Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 30, 2025 | (FY)Dec 30, 2024 | (FY)Dec 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | |
|---|---|---|---|---|---|---|
| Operating cash flow (direct method) | ||||||
| Cash income from operating activities | 77.45%34.5M | 331.12%19.44M | -194.10%-8.41M | 189.97%8.94M | -76.70%3.08M | 13.23M |
| Other cash income from operating activities | 77.45%34.5M | 331.12%19.44M | -194.10%-8.41M | 189.97%8.94M | -76.70%3.08M | --13.23M |
| Cash paid | ||||||
| Direct interest paid | ---- | -77.11%-325.05K | 84.82%-183.54K | -90.76%-1.21M | 17.29%-633.98K | ---766.48K |
| Direct interest received | ---- | 500.08%620.82K | 36,586.52%103.46K | -84.45%282 | -93.35%1.81K | --27.3K |
| Direct tax refund paid | ---- | -13.70%898.77K | -75.16%1.04M | 295.55%4.19M | 212.48%1.06M | ---942.42K |
| Operating cash flow | 67.18%34.5M | 376.97%20.64M | -162.49%-7.45M | 239.62%11.92M | -69.60%3.51M | --11.55M |
| Investing cash flow | ||||||
| Cash flow from continuing investing activities | 2.98%-28.06M | -113.83%-28.92M | 49.57%-13.52M | 68.63%-26.82M | -355.39%-85.49M | -18.77M |
| Net PPE purchase and sale | -34.22%-725.74K | -348.86%-540.7K | 85.78%-120.46K | 10.47%-847.24K | 27.44%-946.29K | ---1.3M |
| Net intangibles purchas and sale | 4.34%-27.8M | -115.13%-29.06M | 48.00%-13.51M | -2.67%-25.97M | -44.59%-25.3M | ---17.5M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---59.35M | ---- |
| Interest received (cash flow from investment activities) | -23.43%464.97K | 486.94%607.22K | 36,586.52%103.46K | -84.45%282 | -93.35%1.81K | --27.3K |
| Net other investing changes | ---- | --73.36K | ---- | ---- | --108.06K | ---- |
| Cash from discontinued investing activities | ||||||
| Investing cash flow | 2.98%-28.06M | -113.83%-28.92M | 49.57%-13.52M | 68.63%-26.82M | -355.39%-85.49M | ---18.77M |
| Financing cash flow | ||||||
| Cash flow from continuing financing activities | 6,590.25%1.57M | -100.10%-24.14K | -47.81%23.59M | -19.48%45.21M | 39.82%56.14M | 40.15M |
| Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---15M |
| Net common stock issuance | 5,992.82%1.62M | -99.89%26.58K | -48.82%23.62M | -19.38%46.15M | -8.57%57.25M | --62.61M |
| Interest paid (cash flow from financing activities) | -3.69%-52.6K | -88.38%-50.72K | 86.36%-26.93K | -168.73%-197.4K | 95.61%-73.45K | ---1.67M |
| Net other financing activities | ---- | ---- | ---- | 27.57%-745.57K | 82.20%-1.03M | ---5.78M |
| Cash from discontinued financing activities | ||||||
| Financing cash flow | 6,590.25%1.57M | -100.10%-24.14K | -47.81%23.59M | -19.48%45.21M | 39.82%56.14M | --40.15M |
| Net cash flow | ||||||
| Beginning cash position | -29.51%19.83M | 10.26%28.14M | 82.28%25.52M | -64.85%14M | 477.01%39.83M | --6.9M |
| Current changes in cash | 196.49%8.01M | -417.14%-8.3M | -91.36%2.62M | 217.34%30.31M | -178.45%-25.83M | --32.93M |
| End cash Position | 40.40%27.84M | -29.51%19.83M | -36.51%28.14M | 216.53%44.31M | -64.85%14M | --39.83M |
| Free cash from | 166.74%5.98M | 57.49%-8.96M | -41.50%-21.08M | 34.47%-14.9M | -213.45%-22.73M | ---7.25M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |