(Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | (Q2)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1,868.00%10.58M | -23.79%1.47M | -23.79%1.47M | -84.15%242.87K | -58.38%508.3K | -75.51%537.79K | -38.16%1.93M | -38.16%1.93M | -30.59%1.53M | -46.48%1.22M |
-Cash and cash equivalents | 2,097.98%10.52M | -24.30%1.42M | -24.30%1.42M | -89.34%153.81K | -64.24%406.79K | -76.84%478.67K | -39.37%1.88M | -39.37%1.88M | -34.06%1.44M | -49.67%1.14M |
-Short-term investments | 5.97%62.65K | -3.78%46.79K | -3.78%46.79K | 0.75%89.07K | 21.25%101.5K | -54.08%59.12K | 172.73%48.63K | 172.73%48.63K | 390.54%88.41K | 287.11%83.71K |
Receivables | -81.98%48.97K | -84.20%38.26K | -84.20%38.26K | 51.97%198.72K | -93.61%47.3K | -18.43%271.69K | 152.61%242.21K | 152.61%242.21K | 166.53%130.77K | 906.56%740.61K |
-Accounts receivable | -82.81%45.53K | -82.78%31.6K | -82.78%31.6K | 14.01%149.08K | -61.56%39.05K | 392.51%264.79K | 91.36%183.49K | 91.36%183.49K | 166.53%130.77K | 38.08%101.6K |
-Related party accounts receivable | -50.10%3.45K | -88.66%6.66K | -88.66%6.66K | --49.64K | -98.71%8.25K | -97.53%6.9K | --58.73K | --58.73K | ---- | --639.01K |
Prepaid assets | 34.04%766.43K | 307.84%781.75K | 307.84%781.75K | 995.53%758.52K | 1,310.05%744.65K | 150.90%571.79K | 19.26%191.68K | 19.26%191.68K | -30.92%69.24K | 40.19%52.81K |
Restricted cash | ---- | ---- | ---- | 53.94%2.48M | -41.24%1.27M | -72.53%882.46K | ---- | ---- | -56.55%1.61M | 107.26%2.16M |
Total current assets | 403.55%11.4M | -3.08%2.29M | -3.08%2.29M | 10.10%3.68M | -38.45%2.57M | -62.08%2.26M | -52.01%2.36M | -52.01%2.36M | -44.87%3.34M | 21.57%4.18M |
Non current assets | ||||||||||
Net PPE | 11.56%1.11M | 11.83%1.12M | 11.83%1.12M | 15.57%1.13M | 1.47%991.6K | 4.35%992.43K | -4.32%999.57K | -4.32%999.57K | 0.73%976.37K | 1.45%977.19K |
-Gross PPE | 14.34%1.14M | 13.63%1.14M | 13.63%1.14M | 16.40%1.14M | 1.80%1M | 4.67%1M | -3.65%1.01M | -3.65%1.01M | 1.07%982.55K | 1.79%982.55K |
-Accumulated depreciation | -367.10%-36.61K | -270.17%-25.96K | -270.17%-25.96K | -147.37%-15.31K | -61.54%-8.66K | -72.74%-7.84K | ---7.01K | ---7.01K | -114.31%-6.19K | -160.04%-5.36K |
Related parties assets | -50.10%3.45K | -88.66%6.66K | -88.66%6.66K | --49.64K | -98.71%8.25K | -97.53%6.9K | --58.73K | --58.73K | ---- | --639.01K |
Other non current assets | --40.25K | --40.25K | --40.25K | --40.25K | --40.25K | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 15.61%1.15M | 15.85%1.16M | 15.85%1.16M | 19.70%1.17M | 5.59%1.03M | 4.35%992.43K | -4.32%999.57K | -4.32%999.57K | 0.73%976.37K | 1.45%977.19K |
Total assets | 285.31%12.55M | 2.54%3.45M | 2.54%3.45M | 12.27%4.85M | -30.11%3.6M | -52.95%3.26M | -43.66%3.36M | -43.66%3.36M | -38.59%4.32M | 17.17%5.16M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 109.49%385.13K | -45.86%251.59K | -45.86%251.59K | 206.46%943.94K | -72.16%86.07K | -73.04%183.84K | 90.35%464.73K | 90.35%464.73K | -42.34%308.01K | 46.02%309.16K |
-accounts payable | 108.91%341.58K | -58.80%181.07K | -58.80%181.07K | 251.22%920.58K | -70.96%82.05K | -75.15%163.5K | 83.96%439.48K | 83.96%439.48K | -50.35%262.11K | 66.82%282.53K |
-Due to related parties current | 114.10%43.55K | 179.31%70.52K | 179.31%70.52K | -49.11%23.36K | -84.89%4.02K | -14.82%20.34K | 381.45%25.25K | 381.45%25.25K | 631.14%45.9K | -37.14%26.63K |
Current provisions | --200K | 300.00%200K | 300.00%200K | ---- | ---- | ---- | --50K | --50K | ---- | ---- |
Other current liabilities | 2,543.43%3.87M | 230.06%820.65K | 230.06%820.65K | 119.25%1.01M | -61.87%211.82K | -78.32%146.23K | -36.37%248.63K | -36.37%248.63K | -36.62%461.01K | 836.44%555.51K |
Current liabilities | 1,248.36%4.45M | 66.66%1.27M | 66.66%1.27M | 154.18%1.95M | -65.55%297.89K | -75.66%330.07K | 20.23%763.36K | 20.23%763.36K | -39.04%769.02K | 211.22%864.67K |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 1,248.36%4.45M | 66.66%1.27M | 66.66%1.27M | 154.18%1.95M | -65.55%297.89K | -75.66%330.07K | 20.23%763.36K | 20.23%763.36K | -39.04%769.02K | 211.22%864.67K |
Shareholders'equity | ||||||||||
Share capital | 16.72%65.04M | 8.43%58.68M | 8.43%58.68M | 8.75%58.64M | 5.48%56.88M | 3.52%55.72M | 1.70%54.12M | 1.70%54.12M | 3.10%53.92M | 8.25%53.92M |
-common stock | 16.72%65.04M | 8.43%58.68M | 8.43%58.68M | 8.75%58.64M | 5.48%56.88M | 3.52%55.72M | 1.70%54.12M | 1.70%54.12M | 3.10%53.92M | 8.25%53.92M |
Retained earnings | -8.00%-67.01M | -8.84%-66.04M | -8.84%-66.04M | -10.05%-65.15M | -7.56%-62.86M | -8.67%-62.05M | -8.15%-60.67M | -8.15%-60.67M | -7.99%-59.2M | -8.39%-58.44M |
Paid-in capital | 8.81%10.08M | 4.13%9.53M | 4.13%9.53M | 6.53%9.4M | 5.40%9.29M | 4.75%9.26M | 11.31%9.16M | 11.31%9.16M | 6.51%8.83M | 7.06%8.82M |
Total stockholders'equity | 176.68%8.1M | -16.28%2.18M | -16.28%2.18M | -18.47%2.9M | -22.97%3.31M | -47.41%2.93M | -51.27%2.6M | -51.27%2.6M | -38.49%3.55M | 4.09%4.29M |
Total equity | 176.68%8.1M | -16.28%2.18M | -16.28%2.18M | -18.47%2.9M | -22.97%3.31M | -47.41%2.93M | -51.27%2.6M | -51.27%2.6M | -38.49%3.55M | 4.09%4.29M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data