Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 219.82%1.4B | 848.33%569M | -85.14%132M | -18.98%111M | -18.98%111M | 272.03%439M | -64.91%60M | 401.69%888M | -14.38%137M | -14.38%137M |
| -Cash and cash equivalents | 219.82%1.4B | 848.33%569M | -85.14%132M | -18.98%111M | -18.98%111M | 272.03%439M | -64.91%60M | 401.69%888M | -14.38%137M | -14.38%137M |
| Receivables | 4.72%1.87B | -16.09%1.89B | -10.90%1.89B | 15.72%1.83B | 15.72%1.83B | 13.22%1.78B | 54.00%2.25B | 39.78%2.12B | 0.83%1.58B | 0.83%1.58B |
| -Accounts receivable | -0.52%950M | 3.92%848M | 22.93%1.02B | 20.92%867M | 20.92%867M | 12.62%955M | 30.56%816M | 10.77%833M | 6.38%717M | 6.38%717M |
| -Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | --450M | --450M | ---- | ---- |
| -Other receivables | 27.68%346M | -2.02%291M | 3.29%314M | 13.91%303M | 13.91%303M | 0.00%271M | 8.00%297M | 18.29%304M | 5.14%266M | 5.14%266M |
| -Recievables adjustments allowances | -12.24%-55M | 7.41%-50M | 5.66%-50M | 14.06%-55M | 14.06%-55M | 42.35%-49M | 36.47%-54M | 57.26%-53M | 53.28%-64M | 53.28%-64M |
| Inventory | 7.84%578M | 11.01%595M | 5.39%567M | 7.23%549M | 7.23%549M | 11.43%536M | 19.38%536M | 17.72%538M | 21.62%512M | 21.62%512M |
| Restricted cash | 3.85%27M | 4.65%45M | 14.81%31M | 2.38%43M | 2.38%43M | 0.00%26M | 0.00%43M | -6.90%27M | -8.70%42M | -8.70%42M |
| Other current assets | 17.83%337M | 0.81%372M | -30.55%341M | -18.09%240M | -18.09%240M | -11.18%286M | 2.22%369M | 49.70%491M | 35.02%293M | 35.02%293M |
| Total current assets | 37.26%4.21B | 6.48%3.47B | -27.17%2.96B | 8.10%2.78B | 8.10%2.78B | 21.75%3.07B | 31.11%3.26B | 62.07%4.06B | 6.34%2.57B | 6.34%2.57B |
| Non current assets | ||||||||||
| Net PPE | 8.94%43.7B | 8.26%42.67B | 7.47%41.7B | 7.00%41.1B | 7.00%41.1B | 6.48%40.12B | 6.09%39.41B | 5.94%38.8B | 5.86%38.41B | 5.86%38.41B |
| -Gross PPE | 7.77%58.72B | 7.53%57.67B | 6.97%56.48B | 6.56%55.65B | 6.56%55.65B | 5.72%54.48B | 5.53%53.63B | 5.41%52.8B | 5.41%52.22B | 5.41%52.22B |
| -Accumulated depreciation | -4.53%-15.01B | -5.52%-15B | -5.60%-14.77B | -5.34%-14.55B | -5.34%-14.55B | -3.66%-14.36B | -4.00%-14.22B | -3.97%-13.99B | -4.17%-13.81B | -4.17%-13.81B |
| Goodwill and other intangible assets | 0.00%5.62B | 0.00%5.62B | 0.00%5.62B | 0.00%5.62B | 0.00%5.62B | 0.00%5.62B | 0.00%5.62B | 0.00%5.62B | 0.00%5.62B | 0.00%5.62B |
| -Goodwill | 0.00%5.62B | 0.00%5.62B | 0.00%5.62B | 0.00%5.62B | 0.00%5.62B | 0.00%5.62B | 0.00%5.62B | 0.00%5.62B | 0.00%5.62B | 0.00%5.62B |
| Investments and advances | -7.85%634M | -0.30%668M | -4.51%657M | -1.66%652M | -1.66%652M | 9.90%688M | 5.02%670M | 8.86%688M | 6.59%663M | 6.59%663M |
| Long-term notes receivables | ---- | ---- | ---- | ---- | ---- | ---- | --750M | --750M | ---- | ---- |
| Other non current assets | 18.77%924M | 14.84%1.05B | 15.05%1.2B | 12.49%1.28B | 12.49%1.28B | 15.09%778M | 5.32%910M | -0.67%1.04B | 0.18%1.14B | 0.18%1.14B |
| Total non current assets | 8.36%51.67B | 6.28%50.76B | 5.45%49.81B | 6.64%49.27B | 6.64%49.27B | 6.09%47.69B | 7.14%47.76B | 7.42%47.24B | 5.74%46.2B | 5.74%46.2B |
| Total assets | 10.10%55.88B | 6.29%54.23B | 2.87%52.77B | 6.72%52.04B | 6.72%52.04B | 6.92%50.76B | 8.41%51.02B | 10.37%51.3B | 5.77%48.77B | 5.77%48.77B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 5.37%2.63B | 13.89%2.51B | 1.51%2.49B | 10.88%2.55B | 10.88%2.55B | 15.78%2.49B | 22.12%2.2B | 13.37%2.45B | -4.05%2.3B | -4.05%2.3B |
| -accounts payable | 7.89%1.64B | 23.63%1.83B | 9.62%1.52B | 15.64%1.58B | 15.64%1.58B | 20.44%1.52B | 23.08%1.48B | 11.71%1.38B | -9.38%1.36B | -9.38%1.36B |
| -Total tax payable | 0.27%731M | -5.92%683M | -13.12%715M | 3.86%727M | 3.86%727M | 10.96%729M | 20.20%726M | 17.40%823M | 4.79%700M | 4.79%700M |
| -Dividends payable | 4.90%257M | --0 | 4.90%257M | 4.26%245M | 4.26%245M | 4.26%245M | --0 | 9.87%245M | 5.38%235M | 5.38%235M |
| Current accrued expenses | 9.56%298M | 6.69%303M | -8.20%280M | -7.88%269M | -7.88%269M | -10.23%272M | 0.35%284M | 15.97%305M | 14.96%292M | 14.96%292M |
| Current debt and capital lease obligation | -6.76%1.96B | -33.59%2.07B | 24.45%3.56B | -24.59%1.53B | -24.59%1.53B | 33.72%2.1B | 130.77%3.12B | 375.58%2.86B | 349.00%2.03B | 349.00%2.03B |
| -Current debt | -6.76%1.96B | -33.59%2.07B | 24.45%3.56B | -24.59%1.53B | -24.59%1.53B | 33.72%2.1B | 130.77%3.12B | 375.58%2.86B | 349.00%2.03B | 349.00%2.03B |
| Current deferred liabilities | 7.89%246M | 5.70%241M | 3.51%236M | 2.64%233M | 2.64%233M | 1.33%228M | 2.24%228M | 2.70%228M | 1.79%227M | 1.79%227M |
| Other current liabilities | 14.48%253M | -22.53%251M | 27.75%290M | -10.37%216M | -10.37%216M | -23.79%221M | 40.87%324M | -0.87%227M | -33.79%241M | -33.79%241M |
| Current liabilities | 2.94%5.63B | -11.15%5.65B | 13.41%7.11B | -7.22%5B | -7.22%5B | 14.12%5.47B | 53.19%6.36B | 69.54%6.27B | 36.08%5.39B | 36.08%5.39B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 18.09%25.51B | 13.99%23.75B | -1.98%21.22B | -1.70%22.5B | -1.70%22.5B | -5.59%21.6B | -8.06%20.83B | -2.13%21.65B | 7.93%22.89B | 7.93%22.89B |
| -Long term debt | 18.09%25.51B | 13.99%23.75B | -1.98%21.22B | -1.70%22.5B | -1.70%22.5B | -5.59%21.6B | -8.06%20.83B | -2.13%21.65B | 7.93%22.89B | 7.93%22.89B |
| Non current deferred liabilities | 9.60%6.02B | 8.18%5.83B | 8.55%5.74B | 23.91%5.61B | 23.91%5.61B | 23.44%5.49B | 22.70%5.39B | 24.04%5.29B | 7.81%4.53B | 7.81%4.53B |
| Employee benefits | 3.03%1.7B | 2.54%1.7B | 2.10%1.7B | 2.10%1.7B | 2.10%1.7B | 9.19%1.65B | 9.17%1.66B | -28.90%1.66B | -28.78%1.66B | -28.78%1.66B |
| Other non current liabilities | -3.32%1.87B | 0.95%2.13B | 15.71%2.14B | 16.20%2.53B | 16.20%2.53B | 22.79%1.93B | 13.10%2.11B | 15.45%1.85B | 13.18%2.17B | 13.18%2.17B |
| Total non current liabilities | 14.17%36.07B | 11.23%34.41B | 1.22%31.8B | 2.66%33.33B | 2.66%33.33B | -0.44%31.59B | -3.16%30.94B | -1.98%31.41B | 3.04%32.47B | 3.04%32.47B |
| Total liabilities | 12.51%41.7B | 7.42%40.06B | 3.25%38.91B | 1.25%38.32B | 1.25%38.32B | 1.47%37.06B | 3.32%37.29B | 5.42%37.69B | 6.73%37.85B | 6.73%37.85B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%58M | 0.00%58M | 1.75%58M | 1.75%58M | 1.75%58M | 1.75%58M | 1.75%58M | 0.00%57M | 0.00%57M | 0.00%57M |
| -common stock | 0.00%58M | 0.00%58M | 1.75%58M | 1.75%58M | 1.75%58M | 1.75%58M | 1.75%58M | 0.00%57M | 0.00%57M | 0.00%57M |
| Retained earnings | 1,159.26%340M | 820.00%414M | --146M | 144.33%43M | 144.33%43M | 109.93%27M | 106.70%45M | --0 | 91.91%-97M | 91.91%-97M |
| Paid-in capital | 0.47%12.41B | 0.06%12.39B | 0.16%12.38B | 17.86%12.37B | 17.86%12.37B | 15.42%12.36B | 11.18%12.39B | 11.14%12.36B | -7.31%10.49B | -7.31%10.49B |
| Gains losses not affecting retained earnings | 0.00%-14M | 0.00%-14M | 17.65%-14M | 17.65%-14M | 17.65%-14M | 12.50%-14M | 6.67%-14M | -13.33%-17M | -21.43%-17M | -21.43%-17M |
| Total stockholders'equity | 2.99%12.8B | 3.02%12.85B | 1.37%12.57B | 19.34%12.46B | 19.34%12.46B | 18.65%12.43B | 18.69%12.47B | 20.91%12.4B | 2.67%10.44B | 2.67%10.44B |
| Noncontrolling interests | 9.57%1.39B | 5.26%1.32B | 6.50%1.3B | 164.09%1.27B | 164.09%1.27B | 168.58%1.27B | 172.02%1.25B | 154.39%1.22B | 0.42%479M | 0.42%479M |
| Total equity | 3.59%14.18B | 3.23%14.17B | 1.83%13.86B | 25.69%13.72B | 25.69%13.72B | 25.10%13.69B | 25.13%13.73B | 26.86%13.61B | 2.57%10.92B | 2.57%10.92B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |