CA Stock MarketDetailed Quotes

FireFly Metals Ltd (FFM)

Watchlist
  • 2.020
  • -0.140-6.48%
15min DelayMarket Closed May 15 15:59 ET
1.55BMarket Cap-183.64P/E (TTM)

FireFly Metals Ltd (FFM) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2025
(Q4)Jun 30, 2025
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments
57.83%106.75M
57.83%106.75M
973.92%67.64M
973.92%67.64M
-53.65%6.3M
-53.65%6.3M
-37.63%13.59M
-37.63%13.59M
349.55%21.79M
349.55%21.79M
-Cash and cash equivalents
54.25%99.91M
54.25%99.91M
928.43%64.77M
928.43%64.77M
-53.65%6.3M
-53.65%6.3M
-37.63%13.59M
-37.63%13.59M
349.55%21.79M
349.55%21.79M
-Short term investments
138.64%6.84M
138.64%6.84M
--2.87M
--2.87M
----
----
----
----
----
----
Receivables
-13.52%2.46M
-13.52%2.46M
2,046.27%2.85M
2,046.27%2.85M
-96.96%132.65K
-96.96%132.65K
687.95%4.36M
687.95%4.36M
258.64%553.68K
258.64%553.68K
-Accounts receivable
----
----
205.51%125K
205.51%125K
--40.92K
--40.92K
----
----
-33.93%14.72K
-33.93%14.72K
-Other receivables
-9.55%2.46M
-9.55%2.46M
2,867.27%2.72M
2,867.27%2.72M
-97.90%91.73K
-97.90%91.73K
709.47%4.36M
709.47%4.36M
307.98%538.96K
307.98%538.96K
Inventory
-40.62%386K
-40.62%386K
--650K
--650K
----
----
----
----
----
----
Prepaid assets
37.18%2.26M
37.18%2.26M
424.81%1.65M
424.81%1.65M
-66.53%313.64K
-66.53%313.64K
253.09%937.13K
253.09%937.13K
349.55%265.41K
349.55%265.41K
Other current assets
5.59%151K
5.59%151K
--143K
--143K
----
----
----
----
----
----
Total current assets
53.59%112M
53.59%112M
981.24%72.92M
981.24%72.92M
-64.29%6.74M
-64.29%6.74M
-16.45%18.89M
-16.45%18.89M
346.78%22.61M
346.78%22.61M
Non current assets
Net PPE
26.65%250.54M
26.65%250.54M
149.93%197.83M
149.93%197.83M
22.14%79.15M
22.14%79.15M
64.92%64.81M
64.92%64.81M
2,302.08%39.29M
2,302.08%39.29M
-Gross PPE
27.37%256.82M
27.37%256.82M
152.83%201.64M
152.83%201.64M
22.67%79.76M
22.67%79.76M
65.13%65.01M
65.13%65.01M
2,301.93%39.37M
2,301.93%39.37M
-Accumulated depreciation
-64.62%-6.28M
-64.62%-6.28M
-534.18%-3.82M
-534.18%-3.82M
-189.73%-601.72K
-189.73%-601.72K
-170.68%-207.68K
-170.68%-207.68K
-2,225.74%-76.73K
-2,225.74%-76.73K
Other non current assets
6.90%5.58M
6.90%5.58M
--5.22M
--5.22M
----
----
----
----
----
----
Total non current assets
26.14%256.12M
26.14%256.12M
156.52%203.04M
156.52%203.04M
22.14%79.15M
22.14%79.15M
64.92%64.81M
64.92%64.81M
2,302.08%39.29M
2,302.08%39.29M
Total assets
33.39%368.12M
33.39%368.12M
221.27%275.96M
221.27%275.96M
2.63%85.9M
2.63%85.9M
35.21%83.69M
35.21%83.69M
824.49%61.9M
824.49%61.9M
Liabilities
Current liabilities
Current debt and capital lease obligation
-35.38%411K
-35.38%411K
153.13%636K
153.13%636K
252.60%251.26K
252.60%251.26K
-63.82%71.26K
-63.82%71.26K
--196.95K
--196.95K
-Current capital lease obligation
-35.38%411K
-35.38%411K
153.13%636K
153.13%636K
252.60%251.26K
252.60%251.26K
-63.82%71.26K
-63.82%71.26K
--196.95K
--196.95K
Payables
91.35%7.59M
91.35%7.59M
119.64%3.97M
119.64%3.97M
-63.79%1.81M
-63.79%1.81M
97.05%4.99M
97.05%4.99M
396.44%2.53M
396.44%2.53M
-accounts payable
62.48%3.67M
62.48%3.67M
63.16%2.26M
63.16%2.26M
-62.10%1.39M
-62.10%1.39M
82.97%3.65M
82.97%3.65M
469.60%2M
469.60%2M
-Other payable
129.62%3.92M
129.62%3.92M
305.88%1.71M
305.88%1.71M
-68.42%420.08K
-68.42%420.08K
149.83%1.33M
149.83%1.33M
235.03%532.5K
235.03%532.5K
Pension and other retirement benefit plans
64.58%395K
64.58%395K
62.63%240K
62.63%240K
50.03%147.57K
50.03%147.57K
59.62%98.36K
59.62%98.36K
1,486.18%61.62K
1,486.18%61.62K
Other current liabilities
-71.25%4.9M
-71.25%4.9M
--17.04M
--17.04M
----
----
----
----
----
----
Current liabilities
-39.24%13.29M
-39.24%13.29M
892.53%21.88M
892.53%21.88M
-57.24%2.2M
-57.24%2.2M
84.86%5.15M
84.86%5.15M
443.04%2.79M
443.04%2.79M
Non current liabilities
Long term debt and capital lease obligation
-24.73%1.03M
-24.73%1.03M
-13.89%1.37M
-13.89%1.37M
--1.59M
--1.59M
----
----
--67.95K
--67.95K
-Long term capital lease obligation
-24.73%1.03M
-24.73%1.03M
-13.89%1.37M
-13.89%1.37M
--1.59M
--1.59M
----
----
--67.95K
--67.95K
Long term provisions
-1.01%9.68M
-1.01%9.68M
1,590.05%9.78M
1,590.05%9.78M
-86.85%578.56K
-86.85%578.56K
12.87%4.4M
12.87%4.4M
--3.9M
--3.9M
Non current deferred liabilities
-96.71%499K
-96.71%499K
--15.15M
--15.15M
----
----
----
----
----
----
Total non current liabilities
-57.38%11.21M
-57.38%11.21M
1,113.86%26.29M
1,113.86%26.29M
-50.76%2.17M
-50.76%2.17M
10.93%4.4M
10.93%4.4M
1,798.58%3.97M
1,798.58%3.97M
Total liabilities
-49.14%24.5M
-49.14%24.5M
1,002.23%48.17M
1,002.23%48.17M
-54.26%4.37M
-54.26%4.37M
41.45%9.55M
41.45%9.55M
834.96%6.75M
834.96%6.75M
Shareholders'equity
Share capital
57.39%395.04M
57.39%395.04M
150.28%250.99M
150.28%250.99M
11.63%100.28M
11.63%100.28M
28.63%89.84M
28.63%89.84M
120.81%69.84M
120.81%69.84M
-common stock
57.39%395.04M
57.39%395.04M
150.28%250.99M
150.28%250.99M
11.63%100.28M
11.63%100.28M
28.63%89.84M
28.63%89.84M
120.81%69.84M
120.81%69.84M
Retained earnings
-19.90%-76.98M
-19.90%-76.98M
-53.77%-64.2M
-53.77%-64.2M
-9.09%-41.75M
-9.09%-41.75M
-8.87%-38.27M
-8.87%-38.27M
-8.66%-35.15M
-8.66%-35.15M
Gains losses not affecting retained earnings
222.39%3.31M
222.39%3.31M
-355.55%-2.71M
-355.55%-2.71M
-79.08%1.06M
-79.08%1.06M
15.12%5.06M
15.12%5.06M
-34.32%4.4M
-34.32%4.4M
Total stockholders'equity
74.58%321.38M
74.58%321.38M
208.90%184.09M
208.90%184.09M
5.24%59.59M
5.24%59.59M
44.89%56.63M
44.89%56.63M
554.30%39.08M
554.30%39.08M
Noncontrolling interests
2.75%22.24M
2.75%22.24M
-1.31%21.65M
-1.31%21.65M
25.25%21.93M
25.25%21.93M
9.02%17.51M
9.02%17.51M
--16.06M
--16.06M
Total equity
67.02%343.62M
67.02%343.62M
152.34%205.73M
152.34%205.73M
9.96%81.53M
9.96%81.53M
34.44%74.14M
34.44%74.14M
823.22%55.15M
823.22%55.15M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2025(Q4)Jun 30, 2025(FY)Jun 30, 2024(Q4)Jun 30, 2024(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021
Assets
Current assets
Cash, cash equivalents and short term investments 57.83%106.75M57.83%106.75M973.92%67.64M973.92%67.64M-53.65%6.3M-53.65%6.3M-37.63%13.59M-37.63%13.59M349.55%21.79M349.55%21.79M
-Cash and cash equivalents 54.25%99.91M54.25%99.91M928.43%64.77M928.43%64.77M-53.65%6.3M-53.65%6.3M-37.63%13.59M-37.63%13.59M349.55%21.79M349.55%21.79M
-Short term investments 138.64%6.84M138.64%6.84M--2.87M--2.87M------------------------
Receivables -13.52%2.46M-13.52%2.46M2,046.27%2.85M2,046.27%2.85M-96.96%132.65K-96.96%132.65K687.95%4.36M687.95%4.36M258.64%553.68K258.64%553.68K
-Accounts receivable --------205.51%125K205.51%125K--40.92K--40.92K---------33.93%14.72K-33.93%14.72K
-Other receivables -9.55%2.46M-9.55%2.46M2,867.27%2.72M2,867.27%2.72M-97.90%91.73K-97.90%91.73K709.47%4.36M709.47%4.36M307.98%538.96K307.98%538.96K
Inventory -40.62%386K-40.62%386K--650K--650K------------------------
Prepaid assets 37.18%2.26M37.18%2.26M424.81%1.65M424.81%1.65M-66.53%313.64K-66.53%313.64K253.09%937.13K253.09%937.13K349.55%265.41K349.55%265.41K
Other current assets 5.59%151K5.59%151K--143K--143K------------------------
Total current assets 53.59%112M53.59%112M981.24%72.92M981.24%72.92M-64.29%6.74M-64.29%6.74M-16.45%18.89M-16.45%18.89M346.78%22.61M346.78%22.61M
Non current assets
Net PPE 26.65%250.54M26.65%250.54M149.93%197.83M149.93%197.83M22.14%79.15M22.14%79.15M64.92%64.81M64.92%64.81M2,302.08%39.29M2,302.08%39.29M
-Gross PPE 27.37%256.82M27.37%256.82M152.83%201.64M152.83%201.64M22.67%79.76M22.67%79.76M65.13%65.01M65.13%65.01M2,301.93%39.37M2,301.93%39.37M
-Accumulated depreciation -64.62%-6.28M-64.62%-6.28M-534.18%-3.82M-534.18%-3.82M-189.73%-601.72K-189.73%-601.72K-170.68%-207.68K-170.68%-207.68K-2,225.74%-76.73K-2,225.74%-76.73K
Other non current assets 6.90%5.58M6.90%5.58M--5.22M--5.22M------------------------
Total non current assets 26.14%256.12M26.14%256.12M156.52%203.04M156.52%203.04M22.14%79.15M22.14%79.15M64.92%64.81M64.92%64.81M2,302.08%39.29M2,302.08%39.29M
Total assets 33.39%368.12M33.39%368.12M221.27%275.96M221.27%275.96M2.63%85.9M2.63%85.9M35.21%83.69M35.21%83.69M824.49%61.9M824.49%61.9M
Liabilities
Current liabilities
Current debt and capital lease obligation -35.38%411K-35.38%411K153.13%636K153.13%636K252.60%251.26K252.60%251.26K-63.82%71.26K-63.82%71.26K--196.95K--196.95K
-Current capital lease obligation -35.38%411K-35.38%411K153.13%636K153.13%636K252.60%251.26K252.60%251.26K-63.82%71.26K-63.82%71.26K--196.95K--196.95K
Payables 91.35%7.59M91.35%7.59M119.64%3.97M119.64%3.97M-63.79%1.81M-63.79%1.81M97.05%4.99M97.05%4.99M396.44%2.53M396.44%2.53M
-accounts payable 62.48%3.67M62.48%3.67M63.16%2.26M63.16%2.26M-62.10%1.39M-62.10%1.39M82.97%3.65M82.97%3.65M469.60%2M469.60%2M
-Other payable 129.62%3.92M129.62%3.92M305.88%1.71M305.88%1.71M-68.42%420.08K-68.42%420.08K149.83%1.33M149.83%1.33M235.03%532.5K235.03%532.5K
Pension and other retirement benefit plans 64.58%395K64.58%395K62.63%240K62.63%240K50.03%147.57K50.03%147.57K59.62%98.36K59.62%98.36K1,486.18%61.62K1,486.18%61.62K
Other current liabilities -71.25%4.9M-71.25%4.9M--17.04M--17.04M------------------------
Current liabilities -39.24%13.29M-39.24%13.29M892.53%21.88M892.53%21.88M-57.24%2.2M-57.24%2.2M84.86%5.15M84.86%5.15M443.04%2.79M443.04%2.79M
Non current liabilities
Long term debt and capital lease obligation -24.73%1.03M-24.73%1.03M-13.89%1.37M-13.89%1.37M--1.59M--1.59M----------67.95K--67.95K
-Long term capital lease obligation -24.73%1.03M-24.73%1.03M-13.89%1.37M-13.89%1.37M--1.59M--1.59M----------67.95K--67.95K
Long term provisions -1.01%9.68M-1.01%9.68M1,590.05%9.78M1,590.05%9.78M-86.85%578.56K-86.85%578.56K12.87%4.4M12.87%4.4M--3.9M--3.9M
Non current deferred liabilities -96.71%499K-96.71%499K--15.15M--15.15M------------------------
Total non current liabilities -57.38%11.21M-57.38%11.21M1,113.86%26.29M1,113.86%26.29M-50.76%2.17M-50.76%2.17M10.93%4.4M10.93%4.4M1,798.58%3.97M1,798.58%3.97M
Total liabilities -49.14%24.5M-49.14%24.5M1,002.23%48.17M1,002.23%48.17M-54.26%4.37M-54.26%4.37M41.45%9.55M41.45%9.55M834.96%6.75M834.96%6.75M
Shareholders'equity
Share capital 57.39%395.04M57.39%395.04M150.28%250.99M150.28%250.99M11.63%100.28M11.63%100.28M28.63%89.84M28.63%89.84M120.81%69.84M120.81%69.84M
-common stock 57.39%395.04M57.39%395.04M150.28%250.99M150.28%250.99M11.63%100.28M11.63%100.28M28.63%89.84M28.63%89.84M120.81%69.84M120.81%69.84M
Retained earnings -19.90%-76.98M-19.90%-76.98M-53.77%-64.2M-53.77%-64.2M-9.09%-41.75M-9.09%-41.75M-8.87%-38.27M-8.87%-38.27M-8.66%-35.15M-8.66%-35.15M
Gains losses not affecting retained earnings 222.39%3.31M222.39%3.31M-355.55%-2.71M-355.55%-2.71M-79.08%1.06M-79.08%1.06M15.12%5.06M15.12%5.06M-34.32%4.4M-34.32%4.4M
Total stockholders'equity 74.58%321.38M74.58%321.38M208.90%184.09M208.90%184.09M5.24%59.59M5.24%59.59M44.89%56.63M44.89%56.63M554.30%39.08M554.30%39.08M
Noncontrolling interests 2.75%22.24M2.75%22.24M-1.31%21.65M-1.31%21.65M25.25%21.93M25.25%21.93M9.02%17.51M9.02%17.51M--16.06M--16.06M
Total equity 67.02%343.62M67.02%343.62M152.34%205.73M152.34%205.73M9.96%81.53M9.96%81.53M34.44%74.14M34.44%74.14M823.22%55.15M823.22%55.15M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More