(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 0.20%-5.07M | 54.71%-798K | -3,807.14%-1.09M | -302.39%-3.36M | 107.56%184K | 21.12%-5.08M | -87.45%-1.76M | 98.34%-28K | 56.86%-836K | -29.88%-2.43M |
Net income from continuing operations | 56.78%-7.04M | 1.14%-8.04M | 123.38%624K | 75.59%-1.15M | 297.54%1.53M | 57.55%-16.28M | -25.42%-8.13M | -210.33%-2.67M | -266.87%-4.71M | 97.66%-773K |
Operating gains losses | 158.71%7.53M | 19.02%13.14M | -145.28%-2.16M | 92.03%-561K | -1,269.19%-2.89M | 2,156.59%2.91M | 268.67%11.04M | 89.36%-879K | -571.37%-7.04M | -103.27%-211K |
Depreciation and amortization | 16.55%479K | 2,975.00%123K | -48.03%119K | 5.83%109K | 30.61%128K | 28.44%411K | -95.12%4K | 186.25%229K | 25.61%103K | 28.95%98K |
Deferred tax | -410.03%-1.58M | 32.24%-145K | -403.16%-478K | ---362K | ---591K | ---309K | ---214K | ---95K | ---- | --0 |
Other non cash items | -13.16%-6.62M | -10.96%-6.6M | -40.00%9K | -272.73%-38K | -78.95%8K | -6,784.71%-5.85M | -3,505.45%-5.95M | -46.43%15K | 157.89%22K | 3,700.00%38K |
Change In working capital | 103.04%36K | 141.61%476K | -119.05%-144K | -370.03%-1.79M | 203.89%1.5M | -215.03%-1.19M | -159.21%-1.14M | 329.09%756K | 1,912.12%664K | -179.81%-1.44M |
-Change in receivables | -58.06%52K | -182.57%-90K | 137.34%205K | ---60K | -103.41%-3K | 788.89%124K | -17.42%109K | -185.94%-549K | ---- | --88K |
-Change in prepaid assets | 205.19%81K | -64.56%174K | ---94K | 78.82%-18K | 35.71%19K | -305.26%-77K | --491K | ---- | -962.50%-85K | -89.93%14K |
-Change in payables and accrued expense | 92.13%-97K | 122.48%392K | -119.54%-255K | -328.97%-1.72M | 195.98%1.48M | -215.45%-1.23M | -195.88%-1.74M | 1,045.65%1.31M | 1,726.83%749K | -135.93%-1.54M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 0.20%-5.07M | 54.71%-798K | -3,807.14%-1.09M | -302.39%-3.36M | 107.56%184K | 21.12%-5.08M | -87.45%-1.76M | 98.34%-28K | 56.86%-836K | -29.88%-2.43M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 28.43%-11.32M | -90.40%845K | 84.33%-2.21M | 55.85%-3.22M | -105.49%-6.74M | -955.93%-15.81M | 5,435.85%8.8M | -518.15%-14.07M | -106.70%-7.29M | -143.78%-3.28M |
Capital expenditure reported | 27.56%-18.19M | ---- | ---- | ---- | ---- | ---25.11M | ---- | ---- | ---- | ---- |
Net PPE purchase and sale | 86.00%-84K | -67.31%9.87M | 27.85%-4.33M | 55.77%-3.68M | 69.62%-1.94M | 96.36%-600K | 727.22%30.18M | -60.34%-6M | -81.38%-8.32M | -91.55%-6.39M |
Net business purchase and sale | --0 | ---- | ---- | --0 | --0 | ---10.16M | ---- | ---8.73M | --0 | ---1.37M |
Net investment purchase and sale | -77.84%2.32M | 5.18%4.53M | 221.63%2.13M | -55.23%462K | -207.12%-4.8M | -35.94%10.48M | -13.34%4.31M | --661K | 83.96%1.03M | -58.63%4.48M |
Net other investing changes | -51.57%4.64M | ---- | ---- | ---- | ---- | 386.84%9.58M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 28.43%-11.32M | -90.40%845K | 84.33%-2.21M | 55.85%-3.22M | -105.49%-6.74M | -955.93%-15.81M | 5,435.85%8.8M | -518.15%-14.07M | -106.70%-7.29M | -143.78%-3.28M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 209.16%15.12M | 12,900.00%10.37M | -100.83%-42K | 11,657.14%4.85M | -58.54%-65K | -7.11%4.89M | -92.86%-81K | 1,075.12%5.05M | -128.19%-42K | -100.87%-41K |
Net issuance payments of debt | -12.60%-143K | -12.12%-37K | -12.50%-36K | -12.50%-36K | -13.33%-34K | -13.39%-127K | -13.79%-33K | -14.29%-32K | -14.29%-32K | -11.11%-30K |
Net common stock issuance | 197.33%15.83M | --10.83M | --0 | ---- | ---- | --5.33M | --0 | --5.33M | --0 | ---- |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net other financing activities | -102.95%-550K | -957.50%-423K | --0 | ---104K | ---23K | -105.70%-271K | ---40K | ---231K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 209.16%15.12M | 12,900.00%10.37M | -100.83%-42K | 11,657.14%4.85M | -58.54%-65K | -7.11%4.89M | -92.86%-81K | 1,075.12%5.05M | -128.19%-42K | -100.87%-41K |
Net cash flow | ||||||||||
Beginning cash position | -54.07%13.56M | -70.41%1.95M | -66.54%5.23M | -70.89%6.91M | -54.07%13.56M | 2.13%29.52M | -78.30%6.59M | -34.07%15.64M | -39.44%23.72M | 2.13%29.52M |
Current changes in cash | 92.05%-1.27M | 49.66%10.42M | 63.05%-3.34M | 78.85%-1.73M | -15.03%-6.62M | -2,499.10%-16M | 945.57%6.96M | -155.81%-9.04M | -53.63%-8.16M | -155.64%-5.75M |
Effect of exchange rate changes | -270.45%-75K | -1,375.00%-153K | 609.09%56K | -33.33%54K | 15.79%-32K | 184.62%44K | 233.33%12K | -109.09%-11K | 182.65%81K | 44.12%-38K |
End cash Position | -9.94%12.21M | -9.94%12.21M | -70.41%1.95M | -66.54%5.23M | -70.89%6.91M | -54.07%13.56M | -54.07%13.56M | -67.57%6.59M | -53.67%15.64M | -39.44%23.72M |
Free cash flow | 23.32%-23.61M | -242.39%-4.71M | 10.05%-5.43M | 23.06%-7.04M | 27.05%-6.44M | -34.35%-30.8M | 157.49%3.31M | -11.01%-6.03M | -40.31%-9.15M | -69.37%-8.82M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data