(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -26.46%831M | 11.78%5.16B | -2.33%1.6B | 32.12%1.56B | -11.31%878M | 38.65%1.13B | 14.48%4.62B | 21.59%1.63B | 74.04%1.18B | -6.69%990M |
Net income from continuing operations | 30.56%752M | 21.19%3.13B | 11.40%889M | 96.55%969M | 14.12%695M | -15.54%576M | 84.03%2.58B | 124.79%798M | 10.54%493M | 114.44%609M |
Operating gains losses | -50.00%8M | 44.53%-152M | 136.00%9M | -231.82%-174M | 97.66%-3M | 106.32%16M | -174.00%-274M | -25.00%-25M | 700.00%132M | -204.76%-128M |
Depreciation and amortization | -1.40%774M | -1.51%3.12B | -0.52%767M | -2.66%769M | -1.11%800M | -1.75%785M | -0.84%3.17B | -1.28%771M | -1.86%790M | -0.49%809M |
Deferred tax | 72.41%-24M | 8.42%-511M | -7.05%-167M | -85.88%-158M | 26.12%-99M | 52.46%-87M | -112.98%-558M | -4,000.00%-156M | 56.85%-85M | -13,500.00%-134M |
Other non cash items | 133.33%21M | 172.73%90M | 3,000.00%62M | 50.00%9M | -9.09%10M | -35.71%9M | 725.00%33M | 118.18%2M | -50.00%6M | 37.50%11M |
Change In working capital | -195.97%-808M | -22.58%-912M | -133.33%-45M | 121.37%56M | -121.84%-650M | 15.74%-273M | -50.30%-744M | -15.09%135M | 39.63%-262M | -301.37%-293M |
-Change in receivables | -98.82%3M | 102.99%23M | 61.45%-96M | 92.41%-12M | 59.08%-124M | 525.00%255M | -115.08%-770M | -315.00%-249M | -9.72%-158M | -1,112.00%-303M |
-Change in prepaid assets | -40.63%-315M | -212.25%-790M | -468.00%-284M | -461.90%-76M | -119.15%-206M | -72.31%-224M | -2.02%-253M | -733.33%-50M | 111.29%21M | -452.94%-94M |
-Change in payables and accrued expense | -36.01%-457M | -110.57%-54M | -38.67%249M | 4,600.00%270M | -225.40%-237M | -330.77%-336M | 68.65%511M | 97.09%406M | 91.89%-6M | 173.91%189M |
-Change in other working capital | -221.88%-39M | 60.78%-91M | 207.14%86M | -5.88%-126M | 2.35%-83M | 157.14%32M | -20.83%-232M | 47.37%28M | -296.67%-119M | 15.00%-85M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -26.46%831M | 11.78%5.16B | -2.33%1.6B | 32.12%1.56B | -11.31%878M | 38.65%1.13B | 14.48%4.62B | 21.59%1.63B | 74.04%1.18B | -6.69%990M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -26.43%-397M | 49.43%-1.07B | 38.06%-358M | 74.06%-97M | 71.79%-299M | -214.00%-314M | -29.57%-2.11B | 13.08%-578M | -40.07%-374M | -10,700.00%-1.06B |
Capital expenditure reported | -23.89%-420M | 6.15%-1.39B | -6.95%-354M | 17.44%-355M | 12.14%-340M | -2.42%-339M | -27.50%-1.48B | 4.34%-331M | -34.38%-430M | -48.85%-387M |
Net business purchase and sale | ---- | 129.78%221M | 96.04%-11M | 700.00%232M | ---- | ---- | 12.50%-742M | 21.25%-278M | 1,550.00%29M | -215.09%-668M |
Net investment purchase and sale | --0 | -17.24%-34M | -733.33%-19M | 20.00%-4M | 72.73%-6M | 0.00%-5M | -111.03%-29M | -70.00%3M | -131.25%-5M | -104.76%-22M |
Net other investing changes | 125.00%1M | ---3M | --0 | ---1M | --2M | ---4M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -26.43%-397M | 49.43%-1.07B | 38.06%-358M | 74.06%-97M | 71.79%-299M | -214.00%-314M | -29.57%-2.11B | 13.08%-578M | -40.07%-374M | -10,700.00%-1.06B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 83.55%-189M | -75.79%-4.36B | -3.04%-1.32B | -190.29%-1.29B | -286.07%-601M | -6.69%-1.15B | -42.33%-2.48B | -194.48%-1.28B | -366.32%-443M | 139.49%323M |
Net issuance payments of debt | 46.88%1.27B | 650.68%1.1B | -7.65%-408M | 18.67%89M | -10.44%549M | 631.29%866M | -50.51%146M | -254.69%-379M | 0.00%75M | 243.90%613M |
Net common stock issuance | -8.93%-1.64B | -86.95%-4.73B | -40.42%-1B | -45.23%-1.17B | -107.72%-1.05B | -199.60%-1.5B | 4.46%-2.53B | 27.26%-715M | -122.93%-807M | 16.11%-505M |
Net other financing activities | 133.85%174M | -656.25%-726M | 149.20%92M | -170.24%-203M | -146.98%-101M | -24.46%-514M | -115.74%-96M | -161.72%-187M | 50.52%289M | 2.38%215M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 83.55%-189M | -75.79%-4.36B | -3.04%-1.32B | -190.29%-1.29B | -286.07%-601M | -6.69%-1.15B | -42.33%-2.48B | -194.48%-1.28B | -366.32%-443M | 139.49%323M |
Net cash flow | ||||||||||
Beginning cash position | -7.17%2.96B | -0.41%3.19B | -10.96%3.01B | -6.76%2.86B | 1.52%2.88B | -0.41%3.19B | 24.76%3.21B | 13.33%3.38B | 14.68%3.06B | 17.45%2.83B |
Current changes in cash | 173.57%245M | -1,035.71%-262M | 63.27%-83M | -51.52%176M | -108.70%-22M | 8.01%-333M | -95.78%28M | -193.00%-226M | 14.87%363M | 0.00%253M |
Effect of exchange rate changes | -200.00%-17M | 180.49%33M | -4.65%41M | 47.06%-27M | 108.70%2M | 270.00%17M | -51.85%-41M | 368.75%43M | -466.67%-51M | -483.33%-23M |
End cash Position | 10.95%3.19B | -7.17%2.96B | -7.17%2.96B | -10.96%3.01B | -6.76%2.86B | 1.52%2.88B | -0.41%3.19B | -0.41%3.19B | 13.33%3.38B | 14.68%3.06B |
Free cash flow | -48.04%411M | 20.23%3.77B | -4.69%1.24B | 60.53%1.2B | -10.78%538M | 63.43%791M | 9.22%3.14B | 30.59%1.3B | 109.50%750M | -24.72%603M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data