Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | 315.10%117.89B | 595.53%183.95B | 70.00%302.9B | 4,626.78%78.18B | -44.03%28.4B | 208.53%26.45B | -52.09%178.18B | -29.92%117.21B | -97.76%1.65B | -45.03%50.75B |
| Other non cash items | 117.58%51.29B | -13.02%-90.01B | -20.09%37.28B | -202.96%-12.66B | -43.00%23.57B | -35.80%-79.64B | 149.08%46.65B | 52.47%51.65B | 221.70%12.29B | 5,040.86%41.36B |
| Change In working capital | -63.76%-214.22B | 38.83%295.02B | -250.10%-98.49B | -6,043.92%-111.64B | -3.96%-130.82B | -16.45%212.5B | 168.10%65.61B | 31.18%-61.08B | 97.86%-1.82B | -7.80%-125.84B |
| -Change in receivables | -12.62%-99.99B | 17.27%372.49B | -1,815.03%-105.01B | -259.12%-85.51B | 24.94%-88.79B | -7.15%317.63B | 108.27%6.12B | -6.40%-193.86B | 71.02%-23.81B | -29.88%-118.29B |
| -Change in inventory | 25.29%-12.48B | 14.54%-34.93B | 10.88%49.19B | -269.97%-8.99B | -248.14%-16.7B | 10.69%-40.88B | 185.41%44.36B | 20.29%81.29B | 83.72%-2.43B | 132.05%11.27B |
| -Change in other current assets | -88.29%-12.8B | 48.34%19.97B | -201.38%-1.47B | -294.93%-2.69B | 36.51%-6.8B | -33.61%13.46B | -95.58%1.45B | -274.44%-9.5B | 152.95%1.38B | -21,748.98%-10.71B |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -57.10%-59.17B | 30.55%226.82B | -1.73%303.88B | -323.20%-36.9B | -18.44%-37.67B | 3.26%173.75B | 40.35%309.22B | 8.96%156.23B | 252.38%16.53B | 13.70%-31.8B |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Net PPE purchase and sale | 76.26%-11.38B | 8.42%-30.97B | 17.84%-160.9B | 16.19%-40.71B | 21.82%-47.92B | -3.36%-33.82B | -28.40%-195.84B | -44.58%-53.24B | -21.31%-48.58B | -76.18%-61.3B |
| Net business purchase and sale | 861,818.18%94.81B | 303,838.81%203.51B | 156.96%41.5B | 131.00%358M | 100.42%11M | 99.82%-67M | -193.12%-72.85B | -570.97%-32.64B | -103.35%-1.16B | -107.12%-2.62B |
| Net investment purchase and sale | ---- | ---- | -83.21%16.88B | -114.61%-9.19B | -85.46%1.84B | -99.89%24M | 439.72%100.5B | -72.22%3B | 396.35%62.95B | -10.60%12.67B |
| Net other investing changes | -54.53%663M | 125.92%2.44B | 21.93%13.35B | 192.24%15.11B | 118.18%1.46B | -299.87%-9.39B | -14.88%10.95B | 155.36%9.1B | -15.73%5.17B | -539.27%-8.02B |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 288.51%84.1B | 504.48%174.97B | 43.29%-89.18B | -287.31%-34.44B | 24.73%-44.61B | -1.59%-43.26B | -267.30%-157.24B | -374.77%-73.78B | 39.07%18.39B | -429.79%-59.27B |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | -90.08%2.12B | -253.13%-49.06B | 104.29%59.93B | 1,117.30%150.02B | 558.52%21.34B | 101.86%32.04B | 150.12%29.34B | 111.43%5.8B | -46.49%12.32B | -1,516.32%-4.66B |
| Net common stock issuance | 25.48%-20.53B | 70.00%-3M | -74.47%-180.02B | -263,059.38%-84.21B | -101,922.22%-27.55B | 65.52%-10M | 31.26%-103.18B | -28.79%-103.09B | 99.95%-32M | -8.00%-27M |
| Cash dividends paid | --0 | -4.07%-24.88B | -5.17%-49.53B | -4.60%-25.62B | --0 | -5.80%-23.91B | -4.18%-47.1B | --0 | -3.83%-24.5B | --0 |
| Net other financing activities | 275.16%3.65B | -247.08%-4.98B | -208.93%-24.52B | -1,640.64%-21.85B | -772.38%-2.09B | 71.82%-1.44B | -576.06%-7.94B | -457.29%-1.35B | 45.41%-1.26B | -106.24%-239M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -30.98%-25.78B | -1,241.50%-89.05B | -32.49%-240.45B | 128.36%7.46B | -6.98%-19.68B | 73.29%-6.64B | 42.12%-181.49B | 21.96%-111.94B | 69.67%-26.3B | -24.15%-18.4B |
| Net cash flow | ||||||||||
| Beginning cash position | 34.65%641.44B | -6.44%320.1B | -3.87%342.14B | -1.15%356.67B | 2.24%476.37B | -3.87%342.14B | -26.47%355.9B | -1.18%364.38B | -21.15%360.81B | -5.00%465.95B |
| Current changes in cash | 99.16%-857M | 152.52%312.74B | 12.74%-25.75B | -841.17%-63.87B | 6.86%-101.96B | 22.83%123.85B | 78.31%-29.51B | -89.20%-29.49B | 110.22%8.62B | -224.82%-109.47B |
| Effect of exchange rate changes | 139.74%7.05B | -17.14%8.6B | -76.45%3.71B | 407.14%15.49B | -510.50%-17.75B | 12.66%10.38B | 98.14%15.74B | 162.68%7.25B | -11.77%-5.04B | 456.37%4.32B |
| End cash Position | 81.58%647.64B | 34.65%641.44B | -6.44%320.1B | -15.39%308.29B | -1.15%356.67B | 2.24%476.37B | -3.87%342.14B | -3.87%342.14B | -1.18%364.38B | -21.15%360.81B |
| Free cash flow | -3.59%-88.66B | 39.97%195.85B | 26.11%142.98B | -142.17%-77.61B | 8.07%-85.59B | 3.23%139.93B | 117.08%113.38B | 13.20%102.99B | 37.03%-32.05B | -29.95%-93.11B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |