(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -37.07%25.68M | -36.11%36.16M | -36.11%36.16M | -69.73%25.95M | -67.20%35.5M | -62.57%40.81M | -36.22%56.59M | -36.22%56.59M | -12.47%85.71M | 3.11%108.23M |
-Cash and cash equivalents | -37.07%25.68M | -36.11%36.16M | -36.11%36.16M | -69.73%25.95M | -67.20%35.5M | -62.57%40.81M | -36.22%56.59M | -36.22%56.59M | -12.47%85.71M | 3.11%108.23M |
Receivables | -10.65%5.05M | 30.62%5.33M | 30.62%5.33M | 194.80%8.27M | -30.97%6.14M | 5.64%5.65M | -13.02%4.08M | -13.02%4.08M | -38.25%2.81M | 161.60%8.89M |
-Accounts receivable | -10.65%5.05M | 30.62%5.33M | 30.62%5.33M | 194.80%8.27M | -30.97%6.14M | 5.64%5.65M | -13.02%4.08M | -13.02%4.08M | -38.25%2.81M | 161.60%8.89M |
Inventory | 28.57%1.94M | 24.34%1.84M | 24.34%1.84M | 4.70%1.74M | 34.20%1.87M | -1.57%1.51M | -10.90%1.48M | -10.90%1.48M | -22.49%1.66M | -28.51%1.39M |
Restricted cash | -79.72%20.61M | -72.03%37.64M | -72.03%37.64M | -62.82%58.05M | -58.94%78.08M | -51.74%101.58M | -23.78%134.59M | -23.78%134.59M | -11.58%156.12M | 7.69%190.16M |
Other current assets | -34.87%4M | -40.59%3.67M | -40.59%3.67M | 0.89%6.57M | 11.79%5.93M | 71.51%6.14M | 65.97%6.18M | 65.97%6.18M | 28.64%6.51M | -14.93%5.3M |
Total current assets | -63.21%57.27M | -58.29%84.64M | -58.29%84.64M | -60.22%100.57M | -59.39%127.51M | -52.82%155.69M | -26.31%202.92M | -26.31%202.92M | -11.68%252.81M | 7.11%313.98M |
Non current assets | ||||||||||
Net PPE | 16.32%505.84M | 40.79%504.93M | 40.79%504.93M | 67.17%480.86M | 98.51%459.77M | 121.77%434.87M | 116.89%358.64M | 116.89%358.64M | 90.67%287.65M | 62.91%231.6M |
-Gross PPE | 16.32%505.84M | 38.99%618.71M | 38.99%618.71M | 67.17%480.86M | 98.51%459.77M | 121.77%434.87M | 81.76%445.13M | 81.76%445.13M | 90.67%287.65M | 62.91%231.6M |
-Accumulated depreciation | ---- | -31.55%-113.78M | -31.55%-113.78M | ---- | ---- | ---- | -8.74%-86.49M | -8.74%-86.49M | ---- | ---- |
Goodwill and other intangible assets | 28.64%106M | 203.40%97.56M | 203.40%97.56M | 156.14%82.38M | 156.11%82.39M | 156.07%82.4M | -0.08%32.16M | -0.08%32.16M | -0.08%32.16M | -0.11%32.17M |
-Goodwill | 0.00%21.29M | 0.00%21.29M | 0.00%21.29M | 0.00%21.29M | 0.00%21.29M | 0.00%21.29M | 0.00%21.29M | 0.00%21.29M | 0.00%21.29M | 0.00%21.29M |
-Other intangible assets | 38.62%84.71M | 601.73%76.27M | 601.73%76.27M | 461.71%61.1M | 461.40%61.1M | 461.11%61.11M | -0.25%10.87M | -0.25%10.87M | -0.25%10.88M | -0.32%10.88M |
Other non current assets | -13.69%1.33M | -17.63%1.33M | -17.63%1.33M | -39.39%1.29M | -27.06%1.47M | -9.88%1.54M | 73.13%1.62M | 73.13%1.62M | 167.59%2.13M | 203.17%2.01M |
Total non current assets | 18.19%613.17M | 53.88%603.82M | 53.88%603.82M | 75.35%564.53M | 104.54%543.62M | 121.20%518.8M | 97.72%392.41M | 97.72%392.41M | 75.11%321.95M | 51.85%265.78M |
Total assets | -0.60%670.44M | 15.64%688.46M | 15.64%688.46M | 15.72%665.1M | 15.76%671.13M | 19.48%674.5M | 25.64%595.33M | 25.64%595.33M | 22.26%574.75M | 23.84%579.76M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -33.84%25.45M | 4.23%39.74M | 4.23%39.74M | 36.65%28.87M | 98.02%32.35M | 287.47%38.46M | 227.46%38.12M | 227.46%38.12M | 103.31%21.13M | 170.15%16.34M |
-accounts payable | 90.28%13.63M | 178.01%12.79M | 178.01%12.79M | 24.68%5.86M | -60.46%6.46M | -27.85%7.16M | 18.46%4.6M | 18.46%4.6M | -54.76%4.7M | 170.15%16.34M |
-Total tax payable | --489K | 93.52%6.27M | 93.52%6.27M | ---- | ---- | ---- | 0.68%3.24M | 0.68%3.24M | ---- | ---- |
-Other payable | -63.81%11.33M | -31.74%20.67M | -31.74%20.67M | 40.07%23.01M | --25.89M | --31.3M | 567.38%30.28M | 567.38%30.28M | --16.43M | ---- |
Current accrued expenses | 38.99%30.65M | 18.75%25.91M | 18.75%25.91M | 26.68%22.55M | 11.43%28.87M | 17.24%22.05M | 6.27%21.82M | 6.27%21.82M | -2.21%17.8M | 4.16%25.91M |
Current debt and capital lease obligation | 35.73%6.53M | 65.52%6.73M | 65.52%6.73M | 59.65%5.8M | 23.82%5.19M | 16.59%4.81M | 0.25%4.07M | 0.25%4.07M | -34.49%3.63M | -17.52%4.19M |
-Current debt | ---- | --252K | --252K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 35.73%6.53M | 59.32%6.48M | 59.32%6.48M | 59.65%5.8M | 23.82%5.19M | 16.59%4.81M | 0.25%4.07M | 0.25%4.07M | -9.18%3.63M | 7.21%4.19M |
Current deferred liabilities | ---- | 274.02%6.18M | 274.02%6.18M | ---- | ---- | ---- | -9.39%1.65M | -9.39%1.65M | ---- | ---- |
Current liabilities | -4.13%62.63M | 19.63%78.55M | 19.63%78.55M | 34.44%57.22M | 43.01%66.42M | 98.78%65.33M | 72.55%65.66M | 72.55%65.66M | 24.66%42.56M | 28.97%46.44M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.54%507.64M | 20.98%508.11M | 20.98%508.11M | 22.17%509.17M | 23.02%510.31M | 22.93%510.39M | 32.36%420M | 32.36%420M | 29.41%416.78M | 28.36%414.81M |
-Long term debt | 0.63%465.9M | 15.75%465.15M | 15.75%465.15M | 15.69%464.4M | 15.62%463.65M | 15.57%462.98M | 33.23%401.85M | 33.23%401.85M | 31.47%401.43M | 31.32%401M |
-Long term capital lease obligation | -11.95%41.75M | 136.72%42.95M | 136.72%42.95M | 191.72%44.77M | 237.83%46.66M | 224.44%47.41M | 15.68%18.15M | 15.68%18.15M | -8.26%15.35M | -22.41%13.81M |
Non current deferred liabilities | -16.36%8.06M | -20.28%7.88M | -20.28%7.88M | -12.08%7.91M | 11.12%10.07M | 205.39%9.64M | 71.26%9.88M | 71.26%9.88M | 51.25%9M | 51.68%9.07M |
Other non current liabilities | --24.82M | --16.08M | --16.08M | --1.24M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 3.94%540.53M | 23.77%532.06M | 23.77%532.06M | 21.74%518.31M | 22.77%520.39M | 24.30%520.03M | 33.06%429.88M | 33.06%429.88M | 29.56%425.77M | 28.54%423.88M |
Total liabilities | 3.04%603.15M | 23.22%610.61M | 23.22%610.61M | 22.89%575.53M | 24.77%586.8M | 29.73%585.36M | 37.22%495.54M | 37.22%495.54M | 29.10%468.33M | 28.58%470.32M |
Shareholders'equity | ||||||||||
Share capital | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K |
-common stock | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K |
Retained earnings | -117.20%-45.89M | -256.43%-34.62M | -256.43%-34.62M | -710.77%-22.13M | -3,255.49%-26.73M | -506.13%-21.13M | -290.73%-9.71M | -290.73%-9.71M | -6,304.55%-2.73M | 118.51%847K |
Paid-in capital | 2.41%114.04M | 2.48%113.33M | 2.48%113.33M | 2.11%112.58M | 2.03%111.94M | 1.91%111.35M | 1.54%110.59M | 1.54%110.59M | 1.53%110.25M | 1.34%109.71M |
Less: Treasury stock | -19.98%869K | -20.35%869K | -20.35%869K | -20.87%872K | -21.07%884K | -6.94%1.09M | -15.56%1.09M | -15.56%1.09M | -15.94%1.1M | -14.57%1.12M |
Total stockholders'equity | -24.52%67.29M | -21.99%77.85M | -21.99%77.85M | -15.83%89.57M | -22.94%84.33M | -21.33%89.14M | -11.47%99.79M | -11.47%99.79M | -0.84%106.42M | 6.89%109.44M |
Total equity | -24.52%67.29M | -21.99%77.85M | -21.99%77.85M | -15.83%89.57M | -22.94%84.33M | -21.33%89.14M | -11.47%99.79M | -11.47%99.79M | -0.84%106.42M | 6.89%109.44M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data