(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 47.65%81.5M | 47.65%81.5M | 47.25%98.71M | 56.71%124.82M | -51.37%43.41M | 262.46%55.2M | 262.46%55.2M | 272.80%67.04M | 272.82%79.65M | 289.66%89.25M |
-Cash and cash equivalents | 47.65%81.5M | 47.65%81.5M | 47.25%98.71M | 56.71%124.82M | -51.37%43.41M | 262.46%55.2M | 262.46%55.2M | 272.80%67.04M | 272.82%79.65M | 289.66%89.25M |
Receivables | -48.24%138.25K | -48.24%138.25K | -90.68%24.53K | -1.55%276.33K | -51.26%141.35K | 14.91%267.11K | 14.91%267.11K | 216.32%263.2K | -19.50%280.69K | -35.98%289.99K |
-Taxes receivable | 80.29%37.76K | 80.29%37.76K | -77.27%21.29K | -45.86%41.15K | -43.36%38.3K | -54.85%20.95K | -54.85%20.95K | 351.80%93.66K | -64.87%76K | -56.97%67.62K |
-Other receivables | -59.18%100.49K | -59.18%100.49K | -98.09%3.24K | 14.89%235.18K | -53.66%103.05K | 32.30%246.16K | 32.30%246.16K | 171.37%169.54K | 54.68%204.69K | -24.83%222.37K |
Prepaid assets | 147.38%854.62K | 147.38%854.62K | 126.10%572.33K | 236.63%554.4K | 65.87%435.07K | 9.77%345.47K | 9.77%345.47K | 6.02%253.13K | 31.06%164.69K | 95.84%262.3K |
Total current assets | 47.81%82.49M | 47.81%82.49M | 47.01%99.31M | 56.88%125.65M | -51.02%43.98M | 253.77%55.81M | 253.77%55.81M | 269.06%67.55M | 266.76%80.1M | 282.28%89.8M |
Non current assets | ||||||||||
Net PPE | 49.72%11.27M | 49.72%11.27M | 60.03%10.99M | 29.28%9.23M | 21.40%8.41M | 16.61%7.53M | 16.61%7.53M | 5.73%6.87M | 2.49%7.14M | 0.20%6.93M |
-Gross PPE | 51.14%11.4M | 51.14%11.4M | 61.36%11.1M | 30.00%9.29M | 21.78%8.44M | 16.86%7.54M | 16.86%7.54M | 5.91%6.88M | 2.56%7.14M | 0.22%6.93M |
-Accumulated depreciation | -738.25%-131.31K | -738.25%-131.31K | -870.54%-109.23K | -1,036.39%-57.83K | -1,763.42%-27.7K | ---15.66K | ---15.66K | ---11.25K | ---5.09K | ---1.49K |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 16.07%1.28M | 31.38%1.5M | 42.47%1.69M |
Total non current assets | 49.72%11.27M | 49.72%11.27M | 34.93%10.99M | 6.88%9.23M | -2.41%8.41M | -8.98%7.53M | -8.98%7.53M | 7.23%8.15M | 6.55%8.64M | 6.39%8.62M |
Total assets | 48.04%93.77M | 48.04%93.77M | 45.71%110.3M | 52.01%134.88M | -46.77%52.39M | 163.40%63.34M | 163.40%63.34M | 192.27%75.7M | 196.32%88.73M | 211.55%98.42M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current liabilities | 48.60%16.92M | 48.60%16.92M | 0.06%11.31M | 80.55%19.37M | 82.12%17.51M | 105.52%11.38M | 105.52%11.38M | 210.27%11.3M | 384.32%10.73M | 86.46%9.61M |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 48.60%16.92M | 48.60%16.92M | 0.06%11.31M | 80.55%19.37M | 82.12%17.51M | 105.52%11.38M | 105.52%11.38M | 210.27%11.3M | 384.32%10.73M | 86.46%9.61M |
Shareholders'equity | ||||||||||
Share capital | 51.15%320.7M | 51.15%320.7M | 48.91%312.7M | 45.45%320.36M | -4.29%215.2M | 50.07%212.17M | 50.07%212.17M | 51.85%209.99M | 56.75%220.25M | 70.35%224.84M |
-common stock | 51.15%320.7M | 51.15%320.7M | 48.91%312.7M | 45.45%320.36M | -4.29%215.2M | 50.07%212.17M | 50.07%212.17M | 51.85%209.99M | 56.75%220.25M | 70.35%224.84M |
Retained earnings | -53.05%-261.71M | -53.05%-261.71M | -50.17%-231.76M | -48.45%-220.08M | -36.23%-193.69M | -33.66%-170.99M | -33.66%-170.99M | -26.96%-154.34M | -25.98%-148.25M | -27.18%-142.19M |
Paid-in capital | 40.13%16M | 40.13%16M | 48.35%14.91M | 89.52%14.19M | 72.04%13.33M | 70.42%11.42M | 70.42%11.42M | 41.28%10.05M | 20.13%7.49M | -0.98%7.75M |
Gains losses not affecting retained earnings | 390.73%1.86M | 390.73%1.86M | 340.61%3.14M | 171.00%1.05M | 103.28%52.52K | 61.19%-639.51K | 61.19%-639.51K | 17.05%-1.31M | -11.14%-1.48M | -1.56%-1.6M |
Total stockholders'equity | 47.91%76.85M | 47.91%76.85M | 53.72%98.99M | 48.09%115.51M | -60.72%34.88M | 180.73%51.95M | 180.73%51.95M | 189.32%64.4M | 181.31%78M | 235.95%88.81M |
Total equity | 47.91%76.85M | 47.91%76.85M | 53.72%98.99M | 48.09%115.51M | -60.72%34.88M | 180.73%51.95M | 180.73%51.95M | 189.32%64.4M | 181.31%78M | 235.95%88.81M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data