Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 53.95%690.77M | 53.95%690.77M | 12.38%436.32M | 38.08%568.62M | 91.22%607.36M | 29.72%448.69M | 29.72%448.69M | 30.41%388.24M | 55.76%411.8M | -19.92%317.61M |
| -Cash and cash equivalents | 53.95%690.77M | 53.95%690.77M | 12.38%436.32M | 38.08%568.62M | 91.22%607.36M | 29.72%448.69M | 29.72%448.69M | 30.41%388.24M | 111.88%411.8M | 10.77%317.61M |
| Receivables | -5.53%736.93M | -5.53%736.93M | 57.28%488.62M | 70.14%518.24M | 31.15%588.61M | 108.34%780.07M | 108.34%780.07M | -20.69%310.67M | -48.64%304.6M | 10.62%448.8M |
| -Accounts receivable | -2.98%299.44M | -2.98%299.44M | 71.88%160.71M | 71.62%148.96M | -14.57%146.96M | 177.20%308.64M | 177.20%308.64M | -38.95%93.5M | -74.28%86.8M | 58.41%172.02M |
| -Taxes receivable | -36.62%15.19M | -36.62%15.19M | 37.47%20.64M | -4.33%17.13M | 48.81%28.06M | 46.01%23.96M | 46.01%23.96M | -20.75%15.01M | 28.85%17.91M | 26.06%18.85M |
| -Related party accounts receivable | ---- | ---- | ---- | 267.44%233.84M | 234.50%252.3M | ---- | ---- | 71.18%100.95M | -28.00%63.64M | 33.08%75.43M |
| -Other receivables | 71.25%8.59M | 71.25%8.59M | 9.27%5.69M | 61.15%5.31M | 1,841.26%5.22M | 24.05%5.01M | 24.05%5.01M | 9,200.00%5.21M | 547.35%3.3M | -72.86%269K |
| Inventory | 149.19%455.02M | 149.19%455.02M | 39.23%654.3M | 125.94%698.28M | -3.73%543.42M | -18.81%182.6M | -18.81%182.6M | -8.49%469.93M | -59.51%309.06M | -47.91%564.47M |
| Prepaid assets | -19.25%150.98M | -19.25%150.98M | 39.58%241.51M | 60.65%207.96M | 46.82%202.25M | 65.18%186.97M | 65.18%186.97M | 122.63%173.03M | 68.59%129.45M | 107.74%137.75M |
| Restricted cash | -69.01%23.86M | -69.01%23.86M | -85.01%23.57M | -88.43%18.72M | -87.24%24.38M | -41.29%77.01M | -41.29%77.01M | 45.07%157.24M | 49.56%161.86M | 246.02%191.12M |
| Other current assets | 31.15%6.7M | 31.15%6.7M | 10.82%5.38M | 226.67%19.5M | 206.17%17.61M | -5.04%5.11M | -5.04%5.11M | 1,173.49%4.85M | 121.52%5.97M | 114.39%5.75M |
| Total current assets | 22.84%2.06B | 22.84%2.06B | 22.99%1.85B | 53.57%2.03B | 19.10%1.98B | 40.63%1.68B | 40.63%1.68B | 8.24%1.5B | -26.86%1.32B | -17.14%1.67B |
| Non current assets | ||||||||||
| Net PPE | 227.82%50.32M | 227.82%50.32M | 240.95%46.32M | 47.38%19.91M | 40.35%18.85M | 20.19%15.35M | 20.19%15.35M | -15.46%13.59M | -18.24%13.51M | -21.80%13.43M |
| -Gross PPE | 153.73%76.33M | 153.73%76.33M | ---- | ---- | ---- | 37.15%30.08M | 37.15%30.08M | ---- | ---- | -21.80%13.43M |
| -Accumulated depreciation | -76.53%-26.01M | -76.53%-26.01M | ---- | ---- | ---- | -60.78%-14.73M | -60.78%-14.73M | ---- | ---- | ---- |
| Goodwill and other intangible assets | 5.15%91.99M | 5.15%91.99M | 7.03%90.94M | 3.11%86.03M | 0.56%84.79M | 6.99%87.48M | 6.99%87.48M | 3.97%84.97M | 10.34%83.44M | 9.08%84.32M |
| -Goodwill | 4.01%28.58M | 4.01%28.58M | 8.84%28.67M | 1.28%26.6M | -4.85%26.2M | 5.62%27.48M | 5.62%27.48M | 0.19%26.34M | 1.24%26.27M | 6.66%27.54M |
| -Other intangible assets | 5.67%63.4M | 5.67%63.4M | 6.22%62.27M | 3.95%59.43M | 3.19%58.59M | 7.62%60M | 7.62%60M | 5.75%58.63M | 15.09%57.17M | 10.29%56.78M |
| Related parties assets | ---- | ---- | ---- | 267.44%233.84M | 234.50%252.3M | ---- | ---- | 71.18%100.95M | -28.00%63.64M | 33.08%75.43M |
| Non current deferred assets | -54.44%4.05M | -54.44%4.05M | 2,870.59%2.53M | 8,865.88%7.62M | 9,290.70%8.08M | 10,225.58%8.88M | 10,225.58%8.88M | -96.69%85K | -96.69%85K | -96.65%86K |
| Other non current assets | 33.05%146.39M | 33.05%146.39M | -1.93%85.67M | 16.52%128.26M | 127.42%118.64M | 75.88%110.03M | 75.88%110.03M | 16.63%87.36M | 147.54%110.08M | 16.55%52.17M |
| Total non current assets | 32.02%292.74M | 32.02%292.74M | 21.22%225.45M | 16.76%241.83M | 53.57%230.35M | 41.07%221.75M | 41.07%221.75M | 6.12%185.99M | 48.80%207.11M | 5.78%150M |
| Total assets | 23.91%2.36B | 23.91%2.36B | 22.79%2.08B | 48.59%2.27B | 21.95%2.21B | 40.68%1.9B | 40.68%1.9B | 8.00%1.69B | -21.45%1.53B | -15.63%1.82B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -28.98%351.32M | -28.98%351.32M | -25.91%262.66M | -24.31%246.19M | -76.87%142.13M | 421.58%494.67M | 421.58%494.67M | 1.02%354.5M | -46.90%325.26M | -29.49%614.59M |
| -accounts payable | -26.50%321M | -26.50%321M | -20.58%255.65M | -4.61%232.93M | -68.02%101.86M | 568.05%436.74M | 568.05%436.74M | 93.92%321.88M | -38.95%244.19M | -37.00%318.55M |
| -Total tax payable | -47.67%30.32M | -47.67%30.32M | -78.48%7.02M | -39.81%13.26M | 29.94%40.27M | 96.60%57.93M | 96.60%57.93M | 24.85%32.62M | 27.34%22.02M | 292.43%30.99M |
| -Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -69.75%59.05M | -25.98%265.05M |
| Current accrued expenses | -31.12%209.79M | -31.12%209.79M | 4.61%191.61M | 158.44%344.38M | 200.45%448.69M | 85.84%304.57M | 85.84%304.57M | 91.32%183.17M | 25.18%133.25M | 3.78%149.34M |
| Current provisions | 8.02%36.45M | 8.02%36.45M | -0.92%29.89M | 22.59%32.32M | 24.83%28.3M | 179.51%33.74M | 179.51%33.74M | --30.17M | --26.36M | 39.16%22.67M |
| Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | 34.70%30.36M | 34.70%30.36M | 3,219.78%53.71M | 3,333.31%52.67M | 3,055.32%51.62M |
| -Current debt | ---- | ---- | ---- | ---- | ---- | 34.70%30.36M | 34.70%30.36M | --53.71M | --52.67M | --51.62M |
| Current deferred liabilities | 130.40%720.37M | 130.40%720.37M | 32.86%593.01M | 71.30%682.86M | 58.27%605.9M | -18.46%312.66M | -18.46%312.66M | -1.26%446.35M | -31.79%398.64M | -18.39%382.83M |
| Other current liabilities | -15.08%20.59M | -15.08%20.59M | 63.38%25.1M | 24.51%13.88M | -10.57%10.81M | 45.09%24.25M | 45.09%24.25M | 11.63%15.37M | -13.02%11.15M | 28.03%12.09M |
| Current liabilities | 8.86%1.37B | 8.86%1.37B | 0.01%1.12B | 38.27%1.35B | 0.75%1.26B | 68.82%1.26B | 68.82%1.26B | 17.87%1.12B | -27.65%973.11M | -17.98%1.25B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | --390.8M | --390.8M | --390.36M | --389.91M | --389.1M | ---- | ---- | ---- | ---- | ---- |
| -Long term debt | --390.8M | --390.8M | --390.36M | --389.91M | --389.1M | ---- | ---- | ---- | ---- | ---- |
| Non current deferred liabilities | 33.96%9.53M | 33.96%9.53M | 45.97%7.51M | 32.97%6.86M | 23.35%6.62M | 48.39%7.11M | 48.39%7.11M | 45.12%5.14M | 47.44%5.16M | 54.89%5.37M |
| Other non current liabilities | 28.69%37.45M | 28.69%37.45M | 44.16%31.61M | 60.50%31.84M | 44.85%27.59M | 67.84%29.1M | 67.84%29.1M | 116.09%21.93M | 158.30%19.84M | 1,389.21%19.05M |
| Total non current liabilities | 1,108.88%437.78M | 1,108.88%437.78M | 1,486.52%429.47M | 1,614.84%428.61M | 1,633.67%423.31M | -27.80%36.21M | -27.80%36.21M | -58.40%27.07M | -27.82%24.99M | -8.05%24.42M |
| Total liabilities | 39.62%1.81B | 39.62%1.81B | 34.95%1.55B | 77.74%1.77B | 31.99%1.68B | 62.73%1.3B | 62.73%1.3B | 13.00%1.15B | -27.65%998.11M | -17.81%1.28B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K |
| -common stock | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | -31.90%-199.76M | -31.90%-199.76M | -9.24%-217.71M | -11.94%-223.96M | -1.05%-192.91M | 13.04%-151.45M | 13.04%-151.45M | -12.32%-199.29M | -29.88%-200.08M | -47.78%-190.91M |
| Paid-in capital | -1.09%627.96M | -1.09%627.96M | -0.75%623.23M | -0.29%616M | 0.29%611.98M | 9.25%634.85M | 9.25%634.85M | 9.42%627.92M | 9.69%617.79M | 9.97%610.23M |
| Less: Treasury stock | 7.96%10.21M | 7.96%10.21M | 10.07%9.95M | 26.19%9.95M | 26.41%9.86M | 21.33%9.46M | 21.33%9.46M | 36.31%9.04M | 48.75%7.89M | 47.09%7.8M |
| Gains losses not affecting retained earnings | 731.14%11.61M | 731.14%11.61M | 651.46%11.81M | 87.69%6.08M | -94.93%222K | -157.46%-1.84M | -157.46%-1.84M | -44.29%1.57M | 673.63%3.24M | 968.78%4.38M |
| Total stockholders'equity | -9.00%429.6M | -9.00%429.6M | -3.27%407.38M | -6.03%388.17M | -1.56%409.44M | 17.34%472.1M | 17.34%472.1M | 7.27%421.17M | 2.42%413.07M | -1.17%415.91M |
| Noncontrolling interests | -11.69%119.25M | -11.69%119.25M | -3.04%113.46M | -6.55%110.89M | -2.74%119.87M | -12.31%135.04M | -12.31%135.04M | -23.44%117.01M | -27.94%118.66M | -30.83%123.25M |
| Total equity | -9.60%548.85M | -9.60%548.85M | -3.22%520.84M | -6.14%499.06M | -1.83%529.3M | 9.13%607.14M | 9.13%607.14M | -1.33%538.18M | -6.38%531.74M | -9.99%539.16M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |