US Stock MarketDetailed Quotes

Flywire (FLYW)

Watchlist
  • 15.830
  • -0.830-4.98%
Close May 13 16:00 ET
  • 15.830
  • 0.0000.00%
Pre 04:00 ET
1.95BMarket Cap65.96P/E (TTM)

Flywire (FLYW) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
Total revenue
40.96%188.11M
26.59%623.03M
34.02%157.54M
27.63%200.14M
27.21%131.89M
16.96%133.45M
22.09%492.14M
16.91%117.55M
27.16%156.82M
22.16%103.68M
Operating revenue
40.96%188.11M
26.59%623.03M
34.02%157.54M
27.63%200.14M
27.21%131.89M
16.96%133.45M
22.09%492.14M
16.91%117.55M
27.16%156.82M
22.16%103.68M
Cost of revenue
48.33%92.65M
35.42%240.36M
53.66%63.59M
32.55%72.32M
35.06%53.89M
-12.21%62.46M
20.46%177.49M
12.52%41.38M
27.17%54.56M
18.03%39.9M
Gross profit
34.47%95.46M
21.61%382.67M
23.35%93.95M
25.00%127.82M
22.31%78M
65.27%70.99M
23.03%314.65M
19.45%76.17M
27.15%102.26M
24.89%63.78M
Operating expense
17.38%84.68M
12.67%362.68M
15.84%94.92M
16.56%95.57M
7.66%85.66M
49.00%72.14M
16.10%321.91M
11.04%81.94M
19.63%81.99M
17.22%79.56M
Selling and administrative expenses
14.97%60.05M
14.57%292.47M
18.28%76.38M
19.33%77.92M
7.57%68.55M
75.38%52.23M
18.60%255.27M
13.49%64.57M
21.03%65.29M
22.90%63.73M
-Selling and marketing expense
2.27%28.09M
21.29%156.99M
20.33%40.13M
22.45%41.91M
20.79%38.38M
688.66%27.47M
20.27%129.44M
15.69%33.35M
26.38%34.23M
16.49%31.77M
-General and administrative expense
29.06%31.95M
7.66%135.48M
16.10%36.24M
15.91%36.01M
-5.58%30.18M
-5.85%24.76M
16.92%125.84M
11.23%31.22M
15.65%31.07M
30.00%31.96M
Research and development costs
14.91%19.43M
5.36%70.21M
6.74%18.54M
5.72%17.65M
8.03%17.11M
1.04%16.91M
7.43%66.64M
2.79%17.37M
14.42%16.7M
-1.14%15.83M
Depreciation amortization depletion
73.33%5.2M
----
----
----
----
57.89%3M
----
----
----
----
-Depreciation and amortization
73.33%5.2M
----
----
----
----
57.89%3M
----
----
----
----
Operating profit
1,038.38%10.78M
375.47%19.99M
83.29%-965K
59.12%32.25M
51.52%-7.65M
78.97%-1.15M
66.28%-7.26M
42.41%-5.78M
70.54%20.27M
6.07%-15.79M
Net non-operating interest income expense
-72.31%612K
-89.89%2.11M
-93.50%308K
-108.84%-428K
-99.57%24K
-61.48%2.21M
61.07%20.9M
-14.59%4.74M
29.40%4.84M
200.81%5.59M
Non-operating interest income
-68.81%915K
-73.69%5.64M
-82.59%848K
-84.53%769K
-80.96%1.09M
-50.09%2.93M
60.61%21.44M
-13.59%4.87M
29.39%4.97M
195.56%5.72M
Non-operating interest expense
-58.15%303K
555.39%3.53M
300.00%540K
835.16%1.2M
700.75%1.07M
409.86%724K
44.62%538K
46.74%135K
29.29%128K
70.51%133K
Other net income (expense)
153.96%3.29M
94.41%-659K
106.98%968K
-111.47%-626K
160.92%2.6M
-25.21%-6.11M
-381.38%-11.79M
-279.91%-13.87M
228.92%5.46M
232.19%998K
Gain on sale of security
-11.78%3.29M
168.13%8.03M
106.98%968K
-111.47%-626K
296.29%3.96M
185.33%3.73M
-381.38%-11.79M
-279.91%-13.87M
228.92%5.46M
232.19%998K
Special income (charges)
--0
---8.69M
--0
--0
---1.35M
-1,867.80%-9.84M
--0
--0
--0
--0
-Less:Restructuring and merger&acquisition
--0
--8.69M
--0
--0
--1.35M
1,867.80%9.84M
--0
--0
--0
--0
Income before tax
391.20%14.69M
1,052.69%21.44M
102.09%311K
2.06%31.2M
45.39%-5.03M
-9.60%-5.04M
142.74%1.86M
-562.14%-14.9M
168.27%30.57M
41.40%-9.2M
Income tax
345.48%2.17M
863.75%7.94M
-72.06%278K
118.83%1.57M
49.26%6.98M
-154.74%-884K
-124.68%-1.04M
-48.66%995K
-1,207.31%-8.33M
322.49%4.68M
Net income
400.91%12.52M
365.41%13.5M
100.21%33K
-23.82%29.63M
13.49%-12.01M
33.09%-4.16M
133.85%2.9M
-1,335.35%-15.9M
265.46%38.9M
17.44%-13.88M
Net income continuous Operations
400.91%12.52M
365.41%13.5M
100.21%33K
-23.82%29.63M
13.49%-12.01M
33.09%-4.16M
133.85%2.9M
-1,335.35%-15.9M
265.46%38.9M
17.44%-13.88M
Minority interest income
Net income attributable to the parent company
400.91%12.52M
365.41%13.5M
100.21%33K
-23.82%29.63M
13.49%-12.01M
33.09%-4.16M
133.85%2.9M
-1,335.35%-15.9M
265.46%38.9M
17.44%-13.88M
Preferred stock dividends
Other preferred stock dividends
Net income attributable to common stockholders
400.91%12.52M
365.41%13.5M
100.21%33K
-23.82%29.63M
13.49%-12.01M
33.09%-4.16M
133.85%2.9M
-1,335.35%-15.9M
265.46%38.9M
17.44%-13.88M
Basic earnings per share
433.33%0.1
450.00%0.11
0
-22.58%0.24
9.09%-0.1
40.00%-0.03
128.57%0.02
-750.00%-0.13
244.44%0.31
26.67%-0.11
Diluted earnings per share
433.33%0.1
450.00%0.11
0
-23.33%0.23
9.09%-0.1
40.00%-0.03
128.57%0.02
-750.00%-0.13
275.00%0.3
26.67%-0.11
Dividend per share
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024
Total revenue 40.96%188.11M26.59%623.03M34.02%157.54M27.63%200.14M27.21%131.89M16.96%133.45M22.09%492.14M16.91%117.55M27.16%156.82M22.16%103.68M
Operating revenue 40.96%188.11M26.59%623.03M34.02%157.54M27.63%200.14M27.21%131.89M16.96%133.45M22.09%492.14M16.91%117.55M27.16%156.82M22.16%103.68M
Cost of revenue 48.33%92.65M35.42%240.36M53.66%63.59M32.55%72.32M35.06%53.89M-12.21%62.46M20.46%177.49M12.52%41.38M27.17%54.56M18.03%39.9M
Gross profit 34.47%95.46M21.61%382.67M23.35%93.95M25.00%127.82M22.31%78M65.27%70.99M23.03%314.65M19.45%76.17M27.15%102.26M24.89%63.78M
Operating expense 17.38%84.68M12.67%362.68M15.84%94.92M16.56%95.57M7.66%85.66M49.00%72.14M16.10%321.91M11.04%81.94M19.63%81.99M17.22%79.56M
Selling and administrative expenses 14.97%60.05M14.57%292.47M18.28%76.38M19.33%77.92M7.57%68.55M75.38%52.23M18.60%255.27M13.49%64.57M21.03%65.29M22.90%63.73M
-Selling and marketing expense 2.27%28.09M21.29%156.99M20.33%40.13M22.45%41.91M20.79%38.38M688.66%27.47M20.27%129.44M15.69%33.35M26.38%34.23M16.49%31.77M
-General and administrative expense 29.06%31.95M7.66%135.48M16.10%36.24M15.91%36.01M-5.58%30.18M-5.85%24.76M16.92%125.84M11.23%31.22M15.65%31.07M30.00%31.96M
Research and development costs 14.91%19.43M5.36%70.21M6.74%18.54M5.72%17.65M8.03%17.11M1.04%16.91M7.43%66.64M2.79%17.37M14.42%16.7M-1.14%15.83M
Depreciation amortization depletion 73.33%5.2M----------------57.89%3M----------------
-Depreciation and amortization 73.33%5.2M----------------57.89%3M----------------
Operating profit 1,038.38%10.78M375.47%19.99M83.29%-965K59.12%32.25M51.52%-7.65M78.97%-1.15M66.28%-7.26M42.41%-5.78M70.54%20.27M6.07%-15.79M
Net non-operating interest income expense -72.31%612K-89.89%2.11M-93.50%308K-108.84%-428K-99.57%24K-61.48%2.21M61.07%20.9M-14.59%4.74M29.40%4.84M200.81%5.59M
Non-operating interest income -68.81%915K-73.69%5.64M-82.59%848K-84.53%769K-80.96%1.09M-50.09%2.93M60.61%21.44M-13.59%4.87M29.39%4.97M195.56%5.72M
Non-operating interest expense -58.15%303K555.39%3.53M300.00%540K835.16%1.2M700.75%1.07M409.86%724K44.62%538K46.74%135K29.29%128K70.51%133K
Other net income (expense) 153.96%3.29M94.41%-659K106.98%968K-111.47%-626K160.92%2.6M-25.21%-6.11M-381.38%-11.79M-279.91%-13.87M228.92%5.46M232.19%998K
Gain on sale of security -11.78%3.29M168.13%8.03M106.98%968K-111.47%-626K296.29%3.96M185.33%3.73M-381.38%-11.79M-279.91%-13.87M228.92%5.46M232.19%998K
Special income (charges) --0---8.69M--0--0---1.35M-1,867.80%-9.84M--0--0--0--0
-Less:Restructuring and merger&acquisition --0--8.69M--0--0--1.35M1,867.80%9.84M--0--0--0--0
Income before tax 391.20%14.69M1,052.69%21.44M102.09%311K2.06%31.2M45.39%-5.03M-9.60%-5.04M142.74%1.86M-562.14%-14.9M168.27%30.57M41.40%-9.2M
Income tax 345.48%2.17M863.75%7.94M-72.06%278K118.83%1.57M49.26%6.98M-154.74%-884K-124.68%-1.04M-48.66%995K-1,207.31%-8.33M322.49%4.68M
Net income 400.91%12.52M365.41%13.5M100.21%33K-23.82%29.63M13.49%-12.01M33.09%-4.16M133.85%2.9M-1,335.35%-15.9M265.46%38.9M17.44%-13.88M
Net income continuous Operations 400.91%12.52M365.41%13.5M100.21%33K-23.82%29.63M13.49%-12.01M33.09%-4.16M133.85%2.9M-1,335.35%-15.9M265.46%38.9M17.44%-13.88M
Minority interest income
Net income attributable to the parent company 400.91%12.52M365.41%13.5M100.21%33K-23.82%29.63M13.49%-12.01M33.09%-4.16M133.85%2.9M-1,335.35%-15.9M265.46%38.9M17.44%-13.88M
Preferred stock dividends
Other preferred stock dividends
Net income attributable to common stockholders 400.91%12.52M365.41%13.5M100.21%33K-23.82%29.63M13.49%-12.01M33.09%-4.16M133.85%2.9M-1,335.35%-15.9M265.46%38.9M17.44%-13.88M
Basic earnings per share 433.33%0.1450.00%0.110-22.58%0.249.09%-0.140.00%-0.03128.57%0.02-750.00%-0.13244.44%0.3126.67%-0.11
Diluted earnings per share 433.33%0.1450.00%0.110-23.33%0.239.09%-0.140.00%-0.03128.57%0.02-750.00%-0.13275.00%0.326.67%-0.11
Dividend per share
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion--------Unqualified Opinion------
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More