Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (FY)Jun 30, 2018 | (Q4)Jun 30, 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -79.37%909.97K | -79.37%909.97K | 50.16%4.41M | 50.16%4.41M | -3.56%2.94M | -3.56%2.94M | 64.05%3.05M | 64.05%3.05M | 78.01%1.86M | 78.01%1.86M |
| -Cash and cash equivalents | -79.37%909.97K | -79.37%909.97K | 50.16%4.41M | 50.16%4.41M | -3.56%2.94M | -3.56%2.94M | 64.05%3.05M | 64.05%3.05M | 78.01%1.86M | 78.01%1.86M |
| Receivables | 16.50%1.6M | 16.50%1.6M | -29.95%1.38M | -29.95%1.38M | -42.39%1.96M | -42.39%1.96M | -34.01%3.41M | -34.01%3.41M | -35.92%5.16M | -35.92%5.16M |
| -Accounts receivable | 16.50%1.6M | 16.50%1.6M | -62.36%1.38M | -62.36%1.38M | -31.39%3.65M | -31.39%3.65M | 19.97%5.33M | 19.97%5.33M | -36.05%4.44M | -36.05%4.44M |
| -Other receivables | ---- | ---- | ---- | ---- | -2.96%1.73M | -2.96%1.73M | -1.24%1.78M | -1.24%1.78M | 35.67%1.8M | 35.67%1.8M |
| -Recievables adjustments allowances | ---- | ---- | ---- | ---- | 7.58%-3.42M | 7.58%-3.42M | -243.14%-3.7M | -243.14%-3.7M | -408.45%-1.08M | -408.45%-1.08M |
| Inventory | 30.17%3.72M | 30.17%3.72M | -17.96%2.86M | -17.96%2.86M | 33.12%3.48M | 33.12%3.48M | -11.66%2.62M | -11.66%2.62M | 19.18%2.96M | 19.18%2.96M |
| Prepaid assets | --46.72K | --46.72K | ---- | ---- | 47.40%129.46K | 47.40%129.46K | -67.26%87.83K | -67.26%87.83K | 315.56%268.24K | 315.56%268.24K |
| Other current assets | ---- | ---- | --133.64K | --133.64K | ---- | ---- | ---- | ---- | --100K | --100K |
| Total current assets | -28.47%6.28M | -28.47%6.28M | 3.11%8.78M | 3.11%8.78M | -7.05%8.51M | -7.05%8.51M | -11.53%9.16M | -11.53%9.16M | -11.17%10.35M | -11.17%10.35M |
| Non current assets | ||||||||||
| Net PPE | -9.64%19.02M | -9.64%19.02M | -9.17%21.05M | -9.17%21.05M | 35.61%23.18M | 35.61%23.18M | -1.55%17.09M | -1.55%17.09M | 119.77%17.36M | 119.77%17.36M |
| -Gross PPE | 1.76%30.09M | 1.76%30.09M | 1.35%29.56M | 1.35%29.56M | 46.28%29.17M | 46.28%29.17M | 8.48%19.94M | 8.48%19.94M | 27.77%18.38M | 27.77%18.38M |
| -Accumulated depreciation | -29.95%-11.07M | -29.95%-11.07M | -42.03%-8.52M | -42.03%-8.52M | -110.16%-6M | -110.16%-6M | -178.34%-2.85M | -178.34%-2.85M | 84.21%-1.02M | 84.21%-1.02M |
| Goodwill and other intangible assets | 6.00%6.68M | 6.00%6.68M | -5.24%6.3M | -5.24%6.3M | 11.42%6.65M | 11.42%6.65M | -32.69%5.97M | -32.69%5.97M | 7.90%8.87M | 7.90%8.87M |
| -Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%702.27K | 0.00%702.27K | 0.00%702.27K | 0.00%702.27K |
| -Other intangible assets | 6.00%6.68M | 6.00%6.68M | -5.24%6.3M | -5.24%6.3M | 26.27%6.65M | 26.27%6.65M | -35.50%5.27M | -35.50%5.27M | 8.64%8.17M | 8.64%8.17M |
| Non current deferred assets | -10.03%3.11M | -10.03%3.11M | -13.67%3.46M | -13.67%3.46M | 51.16%4.01M | 51.16%4.01M | -23.35%2.65M | -23.35%2.65M | 429.74%3.46M | 429.74%3.46M |
| Total non current assets | -6.48%28.81M | -6.48%28.81M | -8.93%30.81M | -8.93%30.81M | 31.60%33.83M | 31.60%33.83M | -13.39%25.71M | -13.39%25.71M | 75.88%29.68M | 75.88%29.68M |
| Total assets | -11.36%35.09M | -11.36%35.09M | -6.51%39.59M | -6.51%39.59M | 21.45%42.35M | 21.45%42.35M | -12.91%34.87M | -12.91%34.87M | 40.33%40.03M | 40.33%40.03M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -77.45%1.53M | -77.45%1.53M | -14.31%6.78M | -14.31%6.78M | 4.52%7.91M | 4.52%7.91M | 96.73%7.57M | 96.73%7.57M | 25.90%3.85M | 25.90%3.85M |
| -Current debt | -82.89%1.09M | -82.89%1.09M | -15.60%6.4M | -15.60%6.4M | 0.16%7.58M | 0.16%7.58M | 96.73%7.57M | 96.73%7.57M | 25.90%3.85M | 25.90%3.85M |
| -Current capital lease obligation | 13.99%433.84K | 13.99%433.84K | 15.38%380.59K | 15.38%380.59K | --329.85K | --329.85K | ---- | ---- | ---- | ---- |
| Payables | 1.44%6.15M | 1.44%6.15M | -50.21%6.06M | -50.21%6.06M | 22.40%12.17M | 22.40%12.17M | 93.67%9.94M | 93.67%9.94M | -26.85%5.13M | -26.85%5.13M |
| -accounts payable | 16.53%5.03M | 16.53%5.03M | -50.80%4.32M | -50.80%4.32M | 94.09%8.78M | 94.09%8.78M | 15.22%4.52M | 15.22%4.52M | -6.10%3.93M | -6.10%3.93M |
| -Other payable | -36.06%1.11M | -36.06%1.11M | -48.69%1.74M | -48.69%1.74M | -37.46%3.39M | -37.46%3.39M | 348.85%5.42M | 348.85%5.42M | -57.44%1.21M | -57.44%1.21M |
| Pension and other retirement benefit plans | -9.69%474.07K | -9.69%474.07K | 55.24%524.93K | 55.24%524.93K | -62.30%338.14K | -62.30%338.14K | -1.80%896.9K | -1.80%896.9K | 82.62%913.33K | 82.62%913.33K |
| Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,090.32%7.14M | 1,090.32%7.14M |
| Current liabilities | -39.03%8.15M | -39.03%8.15M | -34.55%13.36M | -34.55%13.36M | 10.92%20.42M | 10.92%20.42M | 8.06%18.41M | 8.06%18.41M | 52.47%17.04M | 52.47%17.04M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 50.39%10.98M | 50.39%10.98M | -4.96%7.3M | -4.96%7.3M | --7.68M | --7.68M | ---- | ---- | ---- | ---- |
| -Long term debt | --4.11M | --4.11M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Long term capital lease obligation | -5.94%6.87M | -5.94%6.87M | -4.96%7.3M | -4.96%7.3M | --7.68M | --7.68M | ---- | ---- | ---- | ---- |
| Employee benefits | 5,196.84%128.93K | 5,196.84%128.93K | -95.61%2.43K | -95.61%2.43K | 62.35%55.48K | 62.35%55.48K | -74.26%34.17K | -74.26%34.17K | 22.62%132.74K | 22.62%132.74K |
| Non current deferred liabilities | -10.03%3.11M | -10.03%3.11M | -13.67%3.46M | -13.67%3.46M | 51.16%4.01M | 51.16%4.01M | -8.03%2.65M | -8.03%2.65M | -58.12%2.88M | -58.12%2.88M |
| Total non current liabilities | 32.14%14.22M | 32.14%14.22M | -8.36%10.76M | -8.36%10.76M | 337.58%11.75M | 337.58%11.75M | -10.95%2.68M | -10.95%2.68M | -56.86%3.01M | -56.86%3.01M |
| Total liabilities | -7.28%22.37M | -7.28%22.37M | -24.99%24.13M | -24.99%24.13M | 52.49%32.17M | 52.49%32.17M | 5.20%21.09M | 5.20%21.09M | 10.40%20.05M | 10.40%20.05M |
| Shareholders'equity | ||||||||||
| Share capital | -0.24%53.71M | -0.24%53.71M | 15.05%53.84M | 15.05%53.84M | 13.04%46.8M | 13.04%46.8M | 29.63%41.4M | 29.63%41.4M | 0.00%31.94M | 0.00%31.94M |
| -common stock | -0.24%53.71M | -0.24%53.71M | 15.05%53.84M | 15.05%53.84M | 13.04%46.8M | 13.04%46.8M | 29.63%41.4M | 29.63%41.4M | 0.00%31.94M | 0.00%31.94M |
| Retained earnings | -5.86%-51.08M | -5.86%-51.08M | -4.70%-48.25M | -4.70%-48.25M | -26.35%-46.09M | -26.35%-46.09M | -73.92%-36.47M | -73.92%-36.47M | 9.58%-20.97M | 9.58%-20.97M |
| Gains losses not affecting retained earnings | 2.22%10.09M | 2.22%10.09M | 4.27%9.87M | 4.27%9.87M | 6.99%9.46M | 6.99%9.46M | -1.90%8.84M | -1.90%8.84M | 455.91%9.02M | 455.91%9.02M |
| Total stockholders'equity | -17.72%12.72M | -17.72%12.72M | 51.87%15.46M | 51.87%15.46M | -26.09%10.18M | -26.09%10.18M | -31.08%13.77M | -31.08%13.77M | 92.75%19.98M | 92.75%19.98M |
| Total equity | -17.72%12.72M | -17.72%12.72M | 51.87%15.46M | 51.87%15.46M | -26.09%10.18M | -26.09%10.18M | -31.08%13.77M | -31.08%13.77M | 92.75%19.98M | 92.75%19.98M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |