(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 8.95%54.12M | 7.51%53.26M | 6.15%51.73M | 5.24%51.31M | 5.24%51.31M | 7.88%49.67M | 10.37%49.54M | 12.18%48.73M | 9.58%48.76M | 9.58%48.76M |
-Cash and cash equivalents | 8.75%53.98M | 7.51%53.23M | 6.15%51.69M | 5.25%51.28M | 5.25%51.28M | 7.89%49.64M | 10.38%49.51M | 12.19%48.7M | 9.59%48.72M | 9.59%48.72M |
-Short-term investments | 318.75%134K | 3.13%33K | 3.13%33K | 1.46%32.8K | 1.46%32.8K | 0.00%32K | 0.00%32K | 0.00%32K | 0.46%32.33K | 0.46%32.33K |
Receivables | 13.09%77.47M | 11.20%75.11M | 9.76%73.29M | 5.57%70.17M | 5.57%70.17M | 5.66%68.5M | 6.59%67.55M | 6.50%66.77M | 8.61%66.47M | 8.61%66.47M |
-Accounts receivable | -60.70%26.92M | 11.11%75.05M | 9.62%73.2M | 2.76%25.12M | 2.76%25.12M | 5.73%68.5M | 6.69%67.55M | 6.67%66.77M | -60.06%24.44M | -60.06%24.44M |
-Related party accounts receivable | --9.59M | --60K | --90K | 6.50%9.16M | 6.50%9.16M | ---- | ---- | ---- | --8.6M | --8.6M |
-Other receivables | --40.95M | ---- | ---- | 7.39%35.89M | 7.39%35.89M | ---- | ---- | ---- | --33.42M | --33.42M |
Inventory | 10.30%2.94M | 7.63%2.84M | 14.89%2.82M | 8.89%2.57M | 8.89%2.57M | 12.37%2.66M | 25.49%2.63M | 33.95%2.46M | 41.87%2.36M | 41.87%2.36M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -21.75%1.11M | ---- | ---- |
Other current assets | 12.35%1.31M | 29.82%1.34M | --1.31M | 45.59%1.61M | 45.59%1.61M | --1.17M | --1.03M | ---- | --1.1M | --1.1M |
Total current assets | 11.34%135.83M | 9.77%132.54M | 8.47%129.15M | 5.88%125.66M | 5.88%125.66M | 6.70%122M | 8.20%120.75M | 8.85%119.07M | 9.30%118.69M | 9.30%118.69M |
Non current assets | ||||||||||
Net PPE | 0.83%57.61M | -6.35%52.97M | -3.97%54.99M | -2.61%55.94M | -2.61%55.94M | -1.85%57.14M | -1.82%56.56M | 8.90%57.27M | 8.16%57.44M | 8.16%57.44M |
-Gross PPE | 0.83%57.61M | -6.35%52.97M | -3.97%54.99M | 2.43%95.52M | 2.43%95.52M | -1.85%57.14M | -1.82%56.56M | 8.90%57.27M | 7.75%93.25M | 7.75%93.25M |
-Accumulated depreciation | ---- | ---- | ---- | -10.52%-39.57M | -10.52%-39.57M | ---- | ---- | ---- | -7.11%-35.8M | -7.11%-35.8M |
Goodwill and other intangible assets | -4.06%7.45M | -3.96%7.54M | -3.41%7.62M | -3.41%7.7M | -3.41%7.7M | -3.43%7.76M | -3.42%7.85M | -4.05%7.89M | -4.02%7.97M | -4.02%7.97M |
-Goodwill | 0.00%4.27M | 0.00%4.27M | 0.00%4.27M | 0.00%4.27M | 0.00%4.27M | 0.00%4.27M | 0.00%4.27M | 0.00%4.27M | 0.00%4.27M | 0.00%4.27M |
-Other intangible assets | -9.02%3.18M | -8.69%3.27M | -7.42%3.36M | -7.34%3.43M | -7.34%3.43M | -7.32%3.49M | -7.21%3.58M | -8.42%3.62M | -8.27%3.7M | -8.27%3.7M |
Long-term notes receivables | --590K | --577K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current accounts receivable | -42.57%576K | -70.58%376K | -68.25%500K | -62.07%710.09K | -62.07%710.09K | -51.45%1M | -44.82%1.28M | -39.63%1.58M | -35.00%1.87M | -35.00%1.87M |
Related parties assets | --9.59M | --60K | --90K | 6.50%9.16M | 6.50%9.16M | ---- | ---- | ---- | --8.6M | --8.6M |
Non current deferred assets | -35.49%7.04M | -26.37%7.76M | -24.77%8.8M | -21.81%10.04M | -21.81%10.04M | -12.54%10.91M | -22.08%10.54M | -20.77%11.7M | -19.53%12.84M | -19.53%12.84M |
Other non current assets | 2.47%539K | -4.75%501K | -5.89%495K | -0.53%523.51K | -0.53%523.51K | 0.38%526K | -4.88%526K | -20.30%526K | -21.04%526.27K | -21.04%526.27K |
Total non current assets | -4.57%73.8M | -9.16%69.72M | -8.29%72.41M | -7.11%74.92M | -7.11%74.92M | -4.89%77.34M | -6.55%76.75M | 0.14%78.96M | -0.33%80.66M | -0.33%80.66M |
Total assets | 5.16%209.63M | 2.41%202.26M | 1.78%201.56M | 0.62%200.58M | 0.62%200.58M | 1.88%199.34M | 1.94%197.5M | 5.20%198.02M | 5.19%199.34M | 5.19%199.34M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 39.74%2.98M | 25.75%1.75M | -2.09%1.27M | -16.56%1.82M | -16.56%1.82M | -9.79%2.13M | -7.44%1.39M | -40.13%1.29M | -33.58%2.18M | -33.58%2.18M |
-accounts payable | -2.50%1.68M | 54.16%1.34M | 34.54%1.04M | 1.80%1.58M | 1.80%1.58M | 70.03%1.72M | 11.74%866K | -31.77%773K | -16.87%1.55M | -16.87%1.55M |
-Total tax payable | 216.83%1.3M | -20.83%418K | -56.65%225K | -61.73%241.39K | -61.73%241.39K | -69.61%410K | -27.77%528K | -49.37%519K | -55.55%630.7K | -55.55%630.7K |
Current accrued expenses | 7.08%2.19M | 20.56%2.08M | 13.86%3.53M | -6.26%4.42M | -6.26%4.42M | -11.49%2.05M | -23.11%1.73M | -20.08%3.1M | -30.71%4.71M | -30.71%4.71M |
Current provisions | 100.00%70K | 473.33%86K | 291.11%176K | 27.54%100.97K | 27.54%100.97K | 9.38%35K | --15K | 87.50%45K | 26.57%79.17K | 26.57%79.17K |
Current debt and capital lease obligation | -7.92%3.91M | 17.04%4.93M | 9.54%4.56M | 0.88%4.17M | 0.88%4.17M | 6.53%4.24M | 9.67%4.21M | 6.47%4.16M | 5.65%4.13M | 5.65%4.13M |
-Current debt | 6.98%46K | 7.14%45K | 7.14%45K | 9.20%43.77K | 9.20%43.77K | 7.50%43K | 7.69%42K | 20.00%42K | -76.86%40.08K | -76.86%40.08K |
-Current capital lease obligation | -8.08%3.86M | 17.14%4.88M | 9.56%4.51M | 0.80%4.12M | 0.80%4.12M | 6.52%4.2M | 9.69%4.17M | 6.35%4.12M | 9.47%4.09M | 9.47%4.09M |
Current deferred liabilities | -9.94%4.03M | -1.65%4.46M | -1.86%4.65M | -4.63%4.43M | -4.63%4.43M | 4.96%4.47M | 0.87%4.53M | -9.17%4.74M | -9.03%4.65M | -9.03%4.65M |
Other current liabilities | 33.13%1.33M | -53.19%874K | -96.24%58K | -31.22%684.78K | -31.22%684.78K | -17.87%1M | 13.84%1.87M | 44.42%1.54M | 13.06%995.67K | 13.06%995.67K |
Current liabilities | 4.15%14.5M | 3.16%14.18M | -4.31%14.23M | -6.71%15.62M | -6.71%15.62M | -1.70%13.93M | 0.15%13.75M | -8.46%14.87M | -16.46%16.75M | -16.46%16.75M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 10.73%37M | -9.13%30.9M | -5.50%32.17M | -3.65%32.84M | -3.65%32.84M | -3.76%33.41M | -2.30%34M | 15.49%34.04M | 10.72%34.08M | 10.72%34.08M |
-Long term debt | -36.51%80K | -32.85%92K | -29.73%104K | -25.94%115.08K | -25.94%115.08K | -25.44%126K | -23.89%137K | -22.11%148K | -79.56%155.38K | -79.56%155.38K |
-Long term capital lease obligation | 10.91%36.92M | -9.04%30.81M | -5.39%32.07M | -3.55%32.73M | -3.55%32.73M | -3.66%33.29M | -2.19%33.87M | 15.73%33.9M | 13.01%33.93M | 13.01%33.93M |
Non current deferred liabilities | -21.45%967K | -49.01%771K | -46.60%957K | -44.28%1.16M | -44.28%1.16M | -45.84%1.23M | -40.19%1.51M | -35.61%1.79M | -31.78%2.07M | -31.78%2.07M |
Due to related parties non current | 0.00%93K | 0.00%93K | 0.00%93K | 0.00%92.66K | 0.00%92.66K | 0.00%93K | 0.00%93K | 0.00%93K | 0.00%92.66K | 0.00%92.66K |
Other non current liabilities | -29.82%40K | -68.92%23K | -67.78%29K | -60.81%41.75K | -60.81%41.75K | -53.66%57K | -46.38%74K | -41.94%90K | -37.82%106.54K | -37.82%106.54K |
Total non current liabilities | 9.50%38.1M | -10.92%31.79M | -7.68%33.25M | -6.12%34.13M | -6.12%34.13M | -6.49%34.79M | -5.01%35.68M | 10.79%36.02M | 6.66%36.36M | 6.66%36.36M |
Total liabilities | 7.97%52.6M | -7.01%45.97M | -6.70%47.48M | -6.31%49.75M | -6.31%49.75M | -5.17%48.72M | -3.63%49.43M | 4.38%50.89M | -1.90%53.11M | -1.90%53.11M |
Shareholders'equity | ||||||||||
Share capital | 0.00%1K | 0.00%1K | 0.00%1K | -1.38%716 | -1.38%716 | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%726 | 0.00%726 |
-common stock | 0.00%1K | 0.00%1K | 0.00%1K | -1.44%685 | -1.44%685 | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%695 | 0.00%695 |
-Preferred stock | --0 | --0 | --0 | 0.00%31 | 0.00%31 | --0 | --0 | --0 | 0.00%31 | 0.00%31 |
Retained earnings | 43.16%-14.45M | 44.26%-16.33M | 36.28%-20.09M | 27.93%-24.19M | 27.93%-24.19M | 28.99%-25.43M | 23.13%-29.29M | 25.17%-31.52M | 27.04%-33.57M | 27.04%-33.57M |
Paid-in capital | -1.91%180.61M | -1.91%180.61M | -1.04%182.61M | -1.04%182.61M | -1.04%182.61M | -0.22%184.13M | -0.22%184.13M | -0.31%184.53M | -0.31%184.53M | -0.31%184.53M |
Less: Treasury stock | -74.05%395K | -47.40%395K | 54.33%1.23M | -23.63%515.82K | -23.63%515.82K | 125.48%1.52M | 11.26%751K | 18.07%797K | 0.00%675.39K | 0.00%675.39K |
Total stockholders'equity | 5.46%165.76M | 6.36%163.89M | 5.97%161.3M | 5.07%157.91M | 5.07%157.91M | 6.17%157.18M | 5.72%154.09M | 6.96%152.22M | 8.58%150.29M | 8.58%150.29M |
Noncontrolling interests | -32.98%-8.73M | -26.04%-7.59M | -42.10%-7.23M | -74.63%-7.08M | -74.63%-7.08M | -73.97%-6.56M | -81.71%-6.02M | -79.43%-5.09M | -32.98%-4.05M | -32.98%-4.05M |
Total equity | 4.26%157.03M | 5.56%156.3M | 4.72%154.07M | 3.14%150.83M | 3.14%150.83M | 4.40%150.62M | 3.95%148.07M | 5.49%147.13M | 8.03%146.24M | 8.03%146.24M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data