(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -34.52%2.81M | 28.63%4.07M | -2.93%2.62M | -5.45%14.47M | -16.71%4.32M | -0.81%4.29M | -30.50%3.17M | 117.32%2.7M | -19.84%15.3M | -12.84%5.18M |
Net income from continuing operations | -44.63%2.48M | 64.30%4.62M | 102.26%5.36M | -29.64%12.13M | -40.32%2.18M | 37.46%4.48M | -45.26%2.81M | -48.86%2.65M | 26.04%17.23M | 66.38%3.65M |
Operating gains losses | --0 | ---- | ---- | 130.43%213.24K | ---- | ---- | ---- | ---- | -131,329.21%-700.76K | ---- |
Depreciation and amortization | 2.81%2.27M | 2.85%2.34M | 1.84%2.22M | 3.16%8.8M | 5.03%2.14M | -11.51%2.21M | 4.21%2.28M | 19.92%2.18M | 54.08%8.54M | 127.42%2.04M |
Deferred tax | 291.73%719K | -10.17%1.04M | 8.38%1.24M | -3.70%2.98M | 368.79%1.05M | -135.82%-375K | -6.60%1.16M | -4.10%1.15M | -12.26%3.09M | -121.50%-390.11K |
Change In working capital | -11.29%-3.98M | 17.44%-3.78M | -31.20%-6.14M | -6.80%-15.17M | -439.94%-2.34M | 6.04%-3.58M | -5.70%-4.58M | 30.77%-4.68M | -26.13%-14.21M | 23.15%687.94K |
-Change in receivables | -73.71%-3.87M | -5.49%-2.08M | -102.87%-2.83M | -46.08%-8.12M | -303.83%-2.53M | 11.76%-2.23M | -186.05%-1.97M | 18.79%-1.4M | 53.33%-5.56M | 79.15%-625.85K |
-Change in inventory | -270.37%-100K | 94.32%-10K | -160.20%-255K | 69.87%-209.85K | 960.19%91.16K | 89.96%-27K | 33.33%-176K | 43.02%-98K | -4,653.92%-696.4K | -97.21%8.6K |
-Change in prepaid assets | 119.55%26K | -202.70%-76K | 2,192.86%293K | -584.25%-438.91K | -1,612.91%-365.91K | -191.72%-133K | -52.26%74K | 92.55%-14K | -82.78%90.64K | -120.86%-21.36K |
-Change in payables and accrued expense | -60.02%341K | 213.83%295K | 30.81%-539K | 106.25%19.69K | -127.45%-148.32K | 262.98%853K | 126.33%94K | -6.28%-779K | -217.23%-314.77K | 501.76%540.23K |
-Change in other current assets | ---50K | ---7K | --29K | -97.86%2.76K | 206.72%2.76K | --0 | --0 | --0 | 815.49%129.41K | 84.85%-2.59K |
-Change in other current liabilities | 87.39%-282K | 30.32%-1.88M | -11.37%-2.85M | 10.78%-6.67M | 5.63%832.94K | -69.98%-2.24M | 8.35%-2.7M | 35.94%-2.56M | -2,158.02%-7.47M | -76.60%788.51K |
-Change in other working capital | -123.71%-46K | -123.00%-23K | -88.30%20K | 162.70%241.13K | -55,376.05%-223.87K | 279.63%194K | 129.85%100K | 194.83%171K | -253.69%-384.6K | 100.14%405 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -34.52%2.81M | 28.63%4.07M | -2.93%2.62M | -5.45%14.47M | -16.71%4.32M | -0.81%4.29M | -30.50%3.17M | 117.32%2.7M | -19.84%15.3M | -12.84%5.18M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 86.89%-289K | 71.88%-133K | 91.80%-79K | 16.24%-4.34M | 8.90%-698.13K | -27.92%-2.2M | 68.06%-473K | 20.35%-963K | -7.46%-5.18M | -18.52%-766.32K |
Net PPE purchase and sale | 91.65%-183K | 69.50%-129K | 93.29%-63K | 7.20%-4.22M | 9.92%-665.08K | -28.81%-2.19M | 54.32%-423K | 20.42%-939K | 2.37%-4.55M | -25.01%-738.29K |
Net intangibles purchase and sale | 69.23%-4K | 92.00%-4K | 33.33%-16K | -36.06%-119.57K | -16.82%-32.57K | 40.91%-13K | -455.56%-50K | 17.24%-24K | 46.32%-87.88K | 49.95%-27.88K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---546K | --0 |
Net investment purchase and sale | ---- | ---- | ---- | -217.45%-473 | ---473 | ---- | ---- | ---- | 49.15%-149 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 86.89%-289K | 71.88%-133K | 91.80%-79K | 16.24%-4.34M | 8.90%-698.13K | -27.92%-2.2M | 68.06%-473K | 20.35%-963K | -7.46%-5.18M | -18.52%-766.32K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 9.60%-1.76M | -27.77%-2.41M | -20.73%-2.13M | -29.23%-7.57M | -16.11%-1.98M | -35.28%-1.95M | -15.73%-1.88M | -62.01%-1.76M | 11.36%-5.86M | -3.34%-1.71M |
Net issuance payments of debt | 0.00%-11K | 0.00%-10K | -120.00%-11K | 1.68%-36.62K | 25.45%-10.62K | -10.00%-11K | -66.67%-10K | 28.57%-5K | 7.68%-37.24K | 53.06%-14.24K |
Net common stock issuance | --0 | -228.93%-1.17M | -485.25%-714K | ---1.76M | ---510.46K | ---771K | ---356K | ---122K | --0 | --0 |
Net other financing activities | -50.09%-1.75M | 19.25%-1.23M | 14.26%-1.4M | 0.79%-5.78M | 13.72%-1.46M | 18.46%-1.17M | 6.42%-1.52M | -51.30%-1.63M | 11.38%-5.82M | -4.40%-1.69M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 9.60%-1.76M | -27.77%-2.41M | -20.73%-2.13M | -29.23%-7.57M | -16.11%-1.98M | -35.28%-1.95M | -15.73%-1.88M | -62.01%-1.76M | 11.36%-5.86M | -3.34%-1.71M |
Net cash flow | ||||||||||
Beginning cash position | 7.51%53.23M | 6.15%51.69M | 5.25%51.28M | 9.59%48.72M | 7.89%49.64M | 10.38%49.51M | 12.19%48.7M | 9.59%48.72M | 20.81%44.46M | 12.74%46.01M |
Current changes in cash | 460.74%757K | 89.37%1.53M | 1,629.63%413K | -40.02%2.56M | -39.55%1.64M | -88.35%135K | -44.05%809K | 97.44%-27K | -44.34%4.26M | -25.70%2.71M |
End cash Position | 8.75%53.98M | 7.51%53.23M | 6.15%51.69M | 5.25%51.28M | 5.25%51.28M | 7.89%49.64M | 10.38%49.51M | 12.19%48.7M | 9.59%48.72M | 9.59%48.72M |
Free cash flow | 25.78%2.62M | 46.29%3.94M | 46.42%2.54M | -5.05%10.13M | -18.06%3.62M | -19.85%2.08M | -25.61%2.69M | 5,318.75%1.73M | -25.23%10.67M | -16.66%4.42M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data