(Q1)Mar 29, 2024 | (FY)Dec 29, 2023 | (Q4)Dec 29, 2023 | (Q3)Sep 29, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (Q3)Sep 30, 2022 | (Q2)Jul 1, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -24.28%69.58M | -42.42%83.64M | -42.42%83.64M | -40.82%90.63M | -2.94%105.44M | 33.62%91.89M | -19.16%145.25M | -19.16%145.25M | -52.05%153.14M | --108.64M |
-Cash and cash equivalents | -24.28%69.58M | -42.42%83.64M | -42.42%83.64M | -40.82%90.63M | -2.94%105.44M | 33.62%91.89M | -19.16%145.25M | -19.16%145.25M | -52.05%153.14M | --108.64M |
Receivables | -15.55%164.94M | -14.66%171.06M | -14.66%171.06M | -22.85%149.99M | -12.35%171.3M | 9.81%195.31M | 41.12%200.44M | 41.12%200.44M | 21.93%194.42M | --195.45M |
-Accounts receivable | -15.55%164.94M | -14.66%171.06M | -14.66%171.06M | -22.85%149.99M | -12.35%171.3M | 9.81%195.31M | 41.12%200.44M | 41.12%200.44M | 21.93%194.42M | --195.45M |
Inventory | -6.82%353.98M | 6.05%371.84M | 6.05%371.84M | -3.67%341.21M | 1.77%355.22M | 20.61%379.89M | 25.29%350.62M | 25.29%350.62M | 43.88%354.22M | --349.05M |
Prepaid assets | ---- | 40.27%122.89M | 40.27%122.89M | -11.28%142.45M | -19.93%203.67M | -27.89%202.45M | -22.22%87.61M | -22.22%87.61M | 294.05%160.57M | --254.37M |
Other current assets | 1,359.32%176.96M | 35.40%18.62M | 35.40%18.62M | -12.51%12.94M | -16.90%11.09M | -7.96%12.13M | 31.42%13.75M | 31.42%13.75M | 11.95%14.79M | --13.35M |
Total current assets | -13.18%765.46M | -3.71%768.06M | -3.71%768.06M | -15.95%737.22M | -8.05%846.72M | 3.06%881.67M | 10.07%797.67M | 10.07%797.67M | 12.61%877.14M | --920.86M |
Non current assets | ||||||||||
Net PPE | 25.65%337.15M | 28.44%321.51M | 28.44%321.51M | 14.18%275.28M | 17.77%279.36M | 12.87%268.33M | 8.47%250.31M | 8.47%250.31M | 10.25%241.09M | --237.21M |
-Gross PPE | -8.55%337.15M | 28.89%442.62M | 28.89%442.62M | 19.08%389.79M | 20.82%387.05M | 16.54%368.68M | 10.77%343.4M | 10.77%343.4M | 11.75%327.35M | --320.34M |
-Accumulated depreciation | ---- | -30.10%-121.11M | -30.10%-121.11M | -32.77%-114.52M | -29.54%-107.69M | -27.61%-100.35M | -17.44%-93.09M | -17.44%-93.09M | -16.14%-86.26M | ---83.13M |
Goodwill and other intangible assets | 83.23%1.11B | 122.67%1.12B | 122.67%1.12B | 17.65%593.8M | 17.73%600.47M | 17.86%606.99M | -3.34%502.96M | -3.34%502.96M | 1.95%504.73M | --510.04M |
-Goodwill | 67.38%637.58M | 96.48%636.57M | 96.48%636.57M | 19.20%386.14M | 19.15%386M | 17.82%380.91M | 0.21%323.98M | 0.21%323.98M | 8.05%323.93M | --323.97M |
-Other intangible assets | 109.93%474.62M | 170.06%483.35M | 170.06%483.35M | 14.86%207.66M | 15.26%214.47M | 17.93%226.08M | -9.16%178.98M | -9.16%178.98M | -7.40%180.8M | --186.07M |
Non current deferred assets | -63.53%20.69M | -62.86%21.3M | -62.86%21.3M | 29.02%57.26M | 29.19%57.07M | 30.88%56.74M | 63.84%57.34M | 63.84%57.34M | 137.74%44.38M | --44.18M |
Other non current assets | 19.30%12.77M | 14.63%11.53M | 14.63%11.53M | 2.70%10.81M | 70.77%10.15M | -13.73%10.7M | 101.64%10.05M | 101.64%10.05M | 380.02%10.52M | --5.94M |
Total non current assets | 57.28%1.48B | 79.64%1.47B | 79.64%1.47B | 17.04%937.14M | 18.77%947.04M | 16.61%942.76M | 3.74%820.66M | 3.74%820.66M | 9.00%800.72M | --797.36M |
Total assets | 23.23%2.25B | 38.56%2.24B | 38.56%2.24B | -0.21%1.67B | 4.40%1.79B | 9.64%1.82B | 6.77%1.62B | 6.77%1.62B | 10.86%1.68B | --1.72B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -37.43%107.69M | -26.75%125.89M | -26.75%125.89M | -35.77%108.77M | -35.12%123.62M | -7.67%172.12M | 27.47%171.86M | 27.47%171.86M | -2.01%169.35M | --190.54M |
-accounts payable | -20.42%107.69M | -20.59%104.15M | -20.59%104.15M | -32.80%88.48M | -38.56%99.3M | -13.81%135.33M | 31.18%131.16M | 31.18%131.16M | -15.87%131.66M | --161.61M |
-Total tax payable | ---- | -46.58%21.74M | -46.58%21.74M | -46.16%20.29M | -15.91%24.33M | 25.11%36.79M | 16.81%40.7M | 16.81%40.7M | 131.02%37.69M | --28.93M |
Current accrued expenses | 96.76%101.05M | -20.29%47.54M | -20.29%47.54M | -28.18%50.06M | -9.09%51.01M | 5.65%51.36M | 12.69%59.64M | 12.69%59.64M | 19.32%69.7M | --56.11M |
Current provisions | ---- | 17.16%20M | 17.16%20M | 23.40%20.04M | 22.77%19.75M | 13.95%18.22M | 10.06%17.07M | 10.06%17.07M | 4.45%16.24M | --16.09M |
Current debt and capital lease obligation | 19.65%14.29M | 36.85%14.12M | 36.85%14.12M | 30.67%12.82M | 35.57%13.18M | -59.92%11.94M | -61.22%10.31M | -61.22%10.31M | -57.56%9.81M | --9.72M |
-Current debt | --14.29M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | ---- | 36.85%14.12M | 36.85%14.12M | 30.67%12.82M | 35.57%13.18M | 21.97%11.94M | 13.40%10.31M | 13.40%10.31M | 20.92%9.81M | --9.72M |
Current liabilities | -12.07%223.03M | -19.83%207.55M | -19.83%207.55M | -27.69%191.68M | -23.82%207.56M | -9.68%253.64M | 12.63%258.89M | 12.63%258.89M | -1.78%265.09M | --272.46M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 107.82%748.14M | 271.76%743.53M | 271.76%743.53M | -41.54%190M | -20.73%325M | -9.81%360M | -44.59%200M | -44.59%200M | -11.11%325M | --410M |
-Long term debt | 107.82%748.14M | 271.76%743.53M | 271.76%743.53M | -41.54%190M | -20.73%325M | -9.81%360M | -44.59%200M | -44.59%200M | -11.11%325M | --410M |
Other non current liabilities | 81.78%84.62M | 82.49%69.46M | 82.49%69.46M | 57.41%51.38M | 63.73%55.4M | 33.06%46.55M | 23.45%38.06M | 23.45%38.06M | 16.63%32.64M | --33.84M |
Total non current liabilities | 104.84%832.76M | 241.50%812.99M | 241.50%812.99M | -32.51%241.38M | -14.29%380.4M | -6.35%406.55M | -39.24%238.06M | -39.24%238.06M | -9.14%357.64M | --443.84M |
Total liabilities | 59.92%1.06B | 105.36%1.02B | 105.36%1.02B | -30.46%433.06M | -17.92%587.96M | -7.66%660.19M | -20.06%496.95M | -20.06%496.95M | -6.14%622.73M | --716.3M |
Shareholders'equity | ||||||||||
Share capital | 0.00%42K | 0.00%42K | 0.00%42K | 0.00%42K | 0.00%42K | 0.00%42K | 0.00%42K | 0.00%42K | 0.00%42K | --42K |
-common stock | 0.00%42K | 0.00%42K | 0.00%42K | 0.00%42K | 0.00%42K | 0.00%42K | 0.00%42K | 0.00%42K | 0.00%42K | --42K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 7.40%865.51M | 14.92%878.09M | 14.92%878.09M | 23.87%880.87M | 28.05%845.58M | 32.79%805.84M | 36.74%764.08M | 36.74%764.08M | 36.47%711.12M | --660.35M |
Paid-in capital | -6.93%334.86M | -2.22%348.35M | -2.22%348.35M | 3.62%364.12M | 3.96%361.21M | 3.89%359.79M | 3.52%356.24M | 3.52%356.24M | 3.21%351.4M | --347.44M |
Less: Treasury stock | 0.00%13.75M | 0.00%13.75M | 0.00%13.75M | 0.00%13.75M | 0.00%13.75M | 0.00%13.75M | 0.00%13.75M | 0.00%13.75M | 0.00%13.75M | --13.75M |
Gains losses not affecting retained earnings | -52.69%5.83M | -38.84%9.04M | -38.84%9.04M | 58.50%10.03M | 62.09%12.73M | 28.18%12.33M | 203.16%14.78M | 203.16%14.78M | 185.04%6.33M | --7.85M |
Total stockholders'equity | 2.43%1.19B | 8.95%1.22B | 8.95%1.22B | 17.64%1.24B | 20.35%1.21B | 22.67%1.16B | 25.42%1.12B | 25.42%1.12B | 24.13%1.06B | --1B |
Total equity | 2.43%1.19B | 8.95%1.22B | 8.95%1.22B | 17.64%1.24B | 20.35%1.21B | 22.67%1.16B | 25.42%1.12B | 25.42%1.12B | 24.13%1.06B | --1B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data