Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 30, 2025 | (Q4)Mar 30, 2025 | (FY)Mar 30, 2024 | (FY)Mar 30, 2023 | (FY)Mar 30, 2022 | (FY)Mar 30, 2021 | (FY)Mar 30, 2020 | (FY)Mar 30, 2019 | (FY)Mar 30, 2018 | (FY)Mar 30, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (direct method) | ||||||||||
| Cash income from operating activities | 15.95%1.99B | 1.99B | 11.22%1.72B | -10.93%1.54B | -11.85%1.73B | 63.43%1.97B | 13.13%1.2B | 9.17%1.06B | 7.90%973.6M | 12.03%902.34M |
| Revenue from customers | 15.95%1.99B | --1.99B | 11.22%1.72B | -10.93%1.54B | -11.85%1.73B | 63.65%1.97B | 13.50%1.2B | 9.24%1.06B | 7.94%968.6M | 12.10%897.34M |
| Income from government grants | ---- | ---- | ---- | ---- | ---- | ---- | -66.67%1.6M | -4.00%4.8M | 0.00%5M | 0.00%5M |
| Cash paid | -10.13%-1.34B | -1.34B | -3.46%-1.22B | -1.88%-1.18B | 4.10%-1.16B | -53.48%-1.21B | -8.02%-785.2M | -10.99%-726.9M | -4.38%-654.9M | -5.99%-627.42M |
| Payments to suppliers for goods and services | -10.13%-1.34B | ---1.34B | -3.46%-1.22B | -1.88%-1.18B | 4.10%-1.16B | -53.48%-1.21B | -8.02%-785.2M | -10.99%-726.9M | -4.38%-654.9M | -5.99%-627.42M |
| Direct interest paid | 32.66%-13.4M | ---13.4M | -121.11%-19.9M | -87.50%-9M | 2.04%-4.8M | 5.77%-4.9M | -13.04%-5.2M | -64.29%-4.6M | 59.39%-2.8M | -36.94%-6.9M |
| Direct interest received | 21.88%3.9M | --3.9M | 14.29%3.2M | 33.33%2.8M | 40.00%2.1M | -40.00%1.5M | -28.57%2.5M | 250.00%3.5M | 502.41%1M | 62.75%166K |
| Direct tax refund paid | -74.52%-90.4M | ---90.4M | 57.26%-51.8M | 51.46%-121.2M | -89.89%-249.7M | -41.09%-131.5M | -14.22%-93.2M | -18.09%-81.6M | 7.41%-69.1M | -16.65%-74.63M |
| Operating cash flow | 27.70%548.6M | --548.6M | 80.35%429.6M | -26.55%238.2M | -48.14%324.3M | 94.56%625.3M | 26.89%321.4M | 2.22%253.3M | 28.02%247.8M | 33.89%193.57M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 69.62%-103M | -103M | -2,900.00%-339M | 87.37%-11.3M | 76.89%-89.5M | -148.75%-387.3M | -23.87%-155.7M | 36.68%-125.7M | -215.69%-198.5M | 4.32%-62.88M |
| Net PPE purchase and sale | 76.77%-73.6M | ---73.6M | -68.69%-316.8M | -35.69%-187.8M | 13.61%-138.4M | -10.25%-160.2M | -26.02%-145.3M | -38.92%-115.3M | -73.73%-83M | 0.41%-47.78M |
| Net intangibles purchas and sale | -32.43%-29.4M | ---29.4M | 5.53%-22.2M | 25.16%-23.5M | -28.16%-31.4M | 3.54%-24.5M | -41.90%-25.4M | -15.48%-17.9M | -2.63%-15.5M | 14.88%-15.1M |
| Net investment purchase and sale | ---- | ---- | ---- | 149.07%200M | 139.63%80.3M | -1,450.67%-202.6M | 100.00%15M | 107.50%7.5M | ---100M | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 69.62%-103M | ---103M | -2,900.00%-339M | 87.37%-11.3M | 76.89%-89.5M | -148.75%-387.3M | -23.87%-155.7M | 36.68%-125.7M | -215.69%-198.5M | 4.32%-62.88M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -108.39%-268.2M | -268.2M | 34.70%-128.7M | 16.41%-197.1M | -25.43%-235.8M | -18.24%-188M | -40.58%-159M | -42.98%-113.1M | 9.89%-79.1M | -17.56%-87.79M |
| Net issuance payments of debt | -285.95%-56.9M | ---56.9M | 206.00%30.6M | 10,100.00%10M | ---100K | --0 | -766.67%-5.2M | -102.78%-600K | --21.6M | ---- |
| Net common stock issuance | 3.33%3.1M | --3.1M | 0.00%3M | -6.25%3M | -8.57%3.2M | 52.17%3.5M | 666.67%2.3M | -66.67%300K | 15.83%900K | -17.25%777K |
| Cash dividends paid | -34.64%-195.9M | ---195.9M | 25.65%-145.5M | 12.98%-195.7M | -24.05%-224.9M | -23.84%-181.3M | -27.75%-146.4M | -11.80%-114.6M | -14.70%-102.5M | -31.05%-89.36M |
| Net other financing activities | -10.12%-18.5M | ---18.5M | -16.67%-16.8M | -2.86%-14.4M | -37.25%-14M | -5.15%-10.2M | -638.89%-9.7M | 100.00%1.8M | 12.22%900K | 27.10%802K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -108.39%-268.2M | ---268.2M | 34.70%-128.7M | 16.41%-197.1M | -25.43%-235.8M | -18.24%-188M | -40.58%-159M | -42.98%-113.1M | 9.89%-79.1M | -17.56%-87.79M |
| Net cash flow | ||||||||||
| Beginning cash position | -30.74%80.9M | --80.9M | 38.06%116.8M | -0.94%84.6M | 134.62%85.4M | 17.80%36.4M | 95.57%30.9M | -65.35%15.8M | 1,757.43%45.6M | 560.60%2.46M |
| Current changes in cash | 565.62%177.4M | --177.4M | -227.85%-38.1M | 3,080.00%29.8M | -102.00%-1M | 646.27%50M | -53.79%6.7M | 148.66%14.5M | -169.46%-29.8M | 925.21%42.91M |
| Effect of exchange rate changes | -13.64%1.9M | --1.9M | -8.33%2.2M | 1,100.00%2.4M | 120.00%200K | 16.67%-1M | -300.00%-1.2M | --600K | ---- | 117.96%215K |
| End cash Position | 221.63%260.2M | --260.2M | -30.74%80.9M | 38.06%116.8M | -0.94%84.6M | 134.62%85.4M | 17.80%36.4M | 95.57%30.9M | -65.33%15.8M | 1,756.42%45.58M |
| Free cash from | 391.83%445.6M | --445.6M | 236.80%90.6M | -82.59%26.9M | -64.93%154.5M | 192.37%440.6M | 25.58%150.7M | -19.52%120M | 14.17%149.1M | 65.70%130.59M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |