(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -92.21%4.98M | -79.98%3.96M | 301.43%21.25M | -120.60%-15.65M | 78.53%-4.58M | 576.93%63.89M | 107.49%19.8M | -738.01%-10.55M | 384.53%76M | -1,107.86%-21.35M |
Net income from continuing operations | -18.74%17.35M | -21.46%4.96M | -13.95%1.18M | 42.17%3.51M | -31.24%7.69M | 51.74%21.34M | 184.61%6.31M | 146.46%1.38M | -81.25%2.47M | -1.13%11.18M |
Operating gains losses | -93.07%363K | -75.71%833K | -18.84%1.08M | -138.60%-1.01M | 74.89%-536K | 506.48%5.24M | -52.35%3.43M | -90.50%1.33M | 113.47%2.62M | -149.22%-2.14M |
Depreciation and amortization | 21.54%3.07M | 20.09%777K | 7.93%762K | 18.38%760K | 45.20%771K | 91.36%2.53M | 98.59%647K | 113.26%706K | 97.05%642K | 57.40%531K |
Deferred tax | -76.13%794K | -75.24%835K | 50.00%-8K | 0.00%-16K | -13.33%-17K | 692.87%3.33M | 1,594.46%3.37M | 85.76%-16K | 85.70%-16K | 86.49%-15K |
Other non cash items | --41K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | -154.18%-16.88M | -159.37%-3.54M | 229.80%18.2M | -127.03%-18.98M | 59.43%-12.57M | 205.49%31.16M | -38.19%5.95M | -44.46%-14.02M | 412.26%70.21M | -343.96%-30.98M |
-Change in receivables | 116.58%2.04M | 53.81%-2.91M | -27.30%7.9M | -124.63%-5.55M | 106.58%2.59M | 26.38%-12.29M | 41.90%-6.29M | 78.49%10.87M | 1,059.30%22.54M | -310.19%-39.41M |
-Change in inventory | -149.89%-29.56M | -116.41%-1.9M | -1.73%-9.4M | -109.51%-3.36M | -168.94%-14.9M | 285.55%59.25M | -30.23%11.59M | 45.06%-9.24M | 6,383.29%35.29M | 169.36%21.61M |
-Change in payables and accrued expense | 146.84%8.48M | -6,845.76%-3.98M | 230.34%18.74M | -162.79%-7.49M | 107.68%1.21M | -187.98%-18.1M | -98.25%59K | -507.27%-14.38M | 167.05%11.93M | -149.92%-15.71M |
-Change in other current assets | 186.06%1.17M | 256.00%2.79M | 503.23%748K | -943.57%-2.92M | -5.31%553K | -1,008.13%-1.36M | -429.11%-1.79M | -79.57%124K | 81.43%-280K | 150.27%584K |
-Change in other working capital | -73.01%989K | 2.89%2.46M | 114.96%209K | -53.87%340K | -204.50%-2.02M | 369.81%3.66M | 4,679.14%2.39M | 55.18%-1.4M | 367.24%737K | -7.38%1.93M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -92.21%4.98M | -79.98%3.96M | 301.43%21.25M | -120.60%-15.65M | 78.53%-4.58M | 576.93%63.89M | 107.49%19.8M | -738.01%-10.55M | 384.53%76M | -1,107.86%-21.35M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 93.42%-5.81M | 87.52%-1.02M | -74.08%-1.89M | 44.41%-2.44M | 99.39%-452K | -1,013.75%-88.19M | -1,036.19%-8.18M | 75.54%-1.09M | -53,843.41%-4.39M | -2,601.36%-74.54M |
Net PPE purchase and sale | 64.80%-5.79M | 87.55%-1.02M | -74.29%-1.89M | 44.48%-2.43M | 84.00%-450K | -104.02%-16.45M | -1,043.49%-8.18M | 75.59%-1.09M | -2,831.38%-4.38M | -2.02%-2.81M |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | ---71.72M | --0 | --0 | --0 | ---71.72M |
Net other investing changes | 0.00%-13K | 0.00%-3K | 0.00%-3K | -25.00%-5K | 33.33%-2K | -108.84%-13K | 38.22%-3K | -3.63%-3K | -102.54%-4K | -3.59%-3K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 93.42%-5.81M | 87.52%-1.02M | -74.08%-1.89M | 44.41%-2.44M | 99.39%-452K | -1,013.75%-88.19M | -1,036.19%-8.18M | 75.54%-1.09M | -53,843.41%-4.39M | -2,601.36%-74.54M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -90.14%1.34M | 49.82%-5.84M | -267.82%-13.72M | 122.39%14.89M | -92.80%6.01M | -21.39%13.56M | -538.88%-11.63M | 2,280.49%8.18M | -1,971.65%-66.48M | 680.28%83.49M |
Net issuance payments of debt | -51.50%7.07M | 50.11%-5.7M | -201.92%-8.42M | 122.72%15.04M | -92.66%6.16M | -20.50%14.58M | -454.33%-11.42M | 1,316.20%8.27M | -1,893.47%-66.17M | 674.18%83.9M |
Net common stock issuance | -13,821.62%-5.15M | --0 | -64,237.50%-5.15M | ---4K | --0 | 93.12%-37K | --0 | 92.16%-8K | --0 | ---29K |
Cash dividends paid | 1.36%-581K | 6.12%-138K | -0.68%-148K | 0.68%-147K | -0.68%-148K | -6.90%-589K | -7.37%-147K | -6.44%-147K | -7.25%-148K | -6.53%-147K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---393K | ---64K | --65K | ---154K | ---240K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -90.14%1.34M | 49.82%-5.84M | -267.82%-13.72M | 122.39%14.89M | -92.80%6.01M | -21.39%13.56M | -538.88%-11.63M | 2,280.49%8.18M | -1,971.65%-66.48M | 680.28%83.49M |
Net cash flow | ||||||||||
Beginning cash position | -66.59%5.39M | 62.81%8.79M | -64.44%3.15M | 70.46%6.36M | -66.59%5.39M | -20.16%16.12M | 16.08%5.4M | 24.81%8.86M | -87.67%3.73M | -20.16%16.12M |
Current changes in cash | 104.76%511K | -20,578.57%-2.9M | 262.82%5.64M | -162.45%-3.21M | 107.84%972K | -163.78%-10.74M | -100.12%-14K | -41.38%-3.46M | 122.18%5.13M | -223.20%-12.39M |
End cash Position | 9.49%5.9M | 9.49%5.9M | 62.81%8.79M | -64.44%3.15M | 70.46%6.36M | -66.59%5.39M | -66.59%5.39M | 16.08%5.4M | 24.81%8.86M | -87.67%3.73M |
Free cash flow | -101.71%-813K | -74.66%2.94M | 266.40%19.36M | -125.26%-18.09M | 79.17%-5.03M | 321.04%47.44M | 31.67%11.62M | -316.97%-11.64M | 366.63%71.61M | -3,683.94%-24.16M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data