(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 122.19%856.18M | 1,217.33%262.72M | 351.94%385.33M | 5,845.59%202.53M | 145.73%71.79M | 19.94M | ||||
Net income from continuing operations | 38.04%656.41M | ---- | ---- | ---- | 589.13%199.63M | 3,278.51%475.54M | ---- | 424.47%107.74M | 292.54%51.28M | --28.97M |
Operating gains losses | 25.38%-57.6M | ---- | ---- | ---- | -176.83%-13.27M | -658.48%-77.2M | ---- | -457.42%-16.19M | 902.43%5.95M | ---4.8M |
Depreciation and amortization | 42.24%230.94M | ---- | ---- | ---- | 35.66%55.55M | 1.38%162.36M | ---- | 51.12%58.28M | --39.84M | --40.95M |
Other non cash items | 256.91%142.71M | ---- | ---- | ---- | 582.03%45.9M | 23.15%39.98M | ---- | 2,246.33%39.24M | -75.77%8.45M | ---9.52M |
Change In working capital | 94.01%-8.51M | ---- | ---- | ---- | 137.07%7.12M | -544.38%-142.11M | ---- | 1,110.28%41.95M | -183.19%-18.08M | ---19.19M |
-Change in receivables | 122.47%14.82M | ---- | ---- | ---- | ---- | -332.82%-65.93M | ---- | ---- | ---- | ---- |
-Change in inventory | 71.92%-27.67M | ---- | ---- | ---- | ---- | -268.90%-98.56M | ---- | ---- | ---- | ---- |
-Change in prepaid assets | 72.03%-1.5M | ---- | ---- | ---- | ---- | -356.22%-5.36M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | -107.41%-2.69M | ---- | ---- | ---- | ---- | 509.40%36.37M | ---- | ---- | ---- | ---- |
-Change in other current assets | -37.14%-1.97M | ---- | ---- | ---- | ---- | -27.22%-1.44M | ---- | ---- | ---- | ---- |
-Change in other working capital | 245.88%10.5M | ---- | ---- | ---- | ---- | -123.17%-7.2M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 122.19%856.18M | -54.76%100.5M | 0.00%202.53M | 304.55%290.44M | 1,217.33%262.72M | 351.94%385.33M | 367.02%222.16M | 5,845.59%202.53M | 145.73%71.79M | 66.18%19.94M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -380.12%-1.24B | -1,397.32%-1.23B | 0.00%-236K | 121.65%33.75M | -164.74%-42.9M | 31.27%-257.32M | 46.87%-81.88M | 99.57%-236K | -25.77%-155.87M | 259.60%66.27M |
Net PPE purchase and sale | -481.94%-1.49B | -1,704.88%-1.48B | 0.00%-236K | 126.33%41.04M | -177.84%-51.58M | 35.03%-255.82M | 53.19%-81.88M | 99.36%-236K | -13.24%-155.87M | 249.47%66.27M |
Net business purchase and sale | --0 | --0 | ---- | ---- | --8.69M | -126.76%-1.51M | --0 | --0 | --0 | --0 |
Net investment purchase and sale | --251.84M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | --1.39M | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -380.12%-1.24B | -1,397.32%-1.23B | 0.00%-236K | 121.65%33.75M | -164.74%-42.9M | 31.27%-257.32M | 46.87%-81.88M | 99.57%-236K | -25.77%-155.87M | 259.60%66.27M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 3,121.78%433.07M | 8,864.58%1.15B | 0.00%-223.74M | -361.80%-242.72M | -182.59%-248.98M | -94.09%13.44M | -111.65%-13.1M | -674.73%-223.74M | 12.48%92.71M | -1,289.25%-88.11M |
Net issuance payments of debt | 2,188.89%1.07B | 5,889.94%1.22B | 0.00%-45.64M | -193.72%-86.89M | 87.77%-10.78M | -73.25%46.84M | -64.78%20.29M | -216.26%-45.64M | 11.08%92.71M | -1,573.75%-88.11M |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | -1,813.36%-638.93M | -100.00%-66.79M | 0.00%-178.1M | ---155.84M | ---238.21M | ---33.39M | ---33.39M | ---178.1M | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 3,121.78%433.07M | 8,864.58%1.15B | 0.00%-223.74M | -361.80%-242.72M | -182.59%-248.98M | -94.09%13.44M | -111.65%-13.1M | -674.73%-223.74M | 12.48%92.71M | -1,289.25%-88.11M |
Net cash flow | ||||||||||
Beginning cash position | 125.10%254.53M | 124.08%285.38M | 0.00%306.82M | 102.71%225.36M | 125.10%254.53M | -35.28%113.07M | 4.34%127.36M | 116.83%306.82M | -27.71%111.18M | -40.38%113.07M |
Current changes in cash | -61.97%53.8M | -81.96%22.94M | 0.00%-21.44M | 843.39%81.46M | -1,437.37%-29.16M | 329.45%141.45M | 2,038.73%127.17M | -10.25%-21.44M | 170.28%8.64M | 94.71%-1.9M |
End cash Position | 21.14%308.32M | 21.14%308.32M | 0.00%285.38M | 156.09%306.82M | 102.71%225.36M | 125.10%254.53M | 125.10%254.53M | 133.82%285.38M | -15.33%119.81M | -27.71%111.18M |
Free cash flow | -1,665.67%-775.24M | -1,081.95%-1.38B | 0.00%202.3M | 442.39%287.87M | 1,703.87%112M | 112.75%49.52M | 167.65%140.27M | 601.04%202.3M | 22.46%-84.08M | 119.20%6.21M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data