(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 139.34%5.41M | 275.68%75.94M | 253.70%36.97M | 349.43%39.2M | 148.92%13.51M | 60.50%-13.74M | -6,781.14%-43.23M | 162.51%10.45M | 239.11%8.72M | -427.99%-27.62M |
Net income from continuing operations | 175.05%18.6M | 43.50%-33.61M | 624.17%15.29M | 61.16%-7.17M | 17.65%-16.95M | -41.30%-24.79M | -100.32%-59.49M | 68.52%-2.92M | -791.69%-18.45M | -175.36%-20.59M |
Operating gains losses | -882.69%-9.77M | 50.50%6.21M | 280.42%3.63M | -78.79%224K | 44.95%1.11M | -7.76%1.25M | 62.29%4.13M | -15.86%955K | 47.28%1.06M | 93.16%763K |
Depreciation and amortization | 9.73%15.9M | 69.34%58.52M | 29.09%13.08M | 93.41%16.51M | 83.20%14.44M | 80.99%14.49M | 13.41%34.56M | 27.00%10.13M | 10.17%8.53M | 2.97%7.88M |
Other non cash items | -68.50%893K | 158.84%5.61M | 61.09%886K | 245.22%1.88M | -98.42%10K | 541.40%2.84M | -14.72%2.17M | 2.61%550K | 2.84%544K | 14.73%631K |
Change In working capital | -70.60%-27.15M | 126.40%14.28M | 203.95%4.11M | 113.16%19.67M | 124.49%6.42M | 52.02%-15.91M | -76.93%-54.11M | -31.89%-3.95M | 148.70%9.23M | -5,618.95%-26.22M |
-Change in receivables | -228.04%-11.76M | 102.49%820K | 78.02%-2.33M | -118.23%-2.53M | 63.53%-3.51M | 134.45%9.18M | -101.53%-32.99M | -310.94%-10.59M | 699.14%13.87M | -86.66%-9.62M |
-Change in inventory | 2.29%-7.82M | 95.39%-1.21M | -107.18%-434K | 269.79%6.21M | 105.38%1.02M | 16.56%-8M | -55.74%-26.17M | 194.90%6.04M | 22.30%-3.66M | -555.11%-18.97M |
-Change in prepaid assets | -78.30%548K | -417.01%-2.25M | -2.92%-1.55M | 80.18%-266K | -273.93%-2.96M | 252.16%2.53M | 84.95%-435K | 13.82%-1.51M | -542.90%-1.34M | 230.39%1.7M |
-Change in payables and accrued expense | 54.89%-7.03M | 127.46%22.78M | 136.70%9.37M | 722.51%16.37M | 2,851.87%12.63M | -528.61%-15.59M | -31.80%10.02M | -61.97%3.96M | 115.81%1.99M | -96.55%428K |
-Change in other current assets | 81.14%-691K | -29.04%-4.05M | 62.85%-558K | 120.84%267K | -115.51%-98K | -270.10%-3.66M | 60.24%-3.14M | 36.86%-1.5M | 61.92%-1.28M | 127.56%632K |
-Change in other current liabilities | -9.09%-396K | -30.56%-1.81M | -8.99%-388K | -8.83%-382K | -74.16%-674K | -25.17%-363K | -6.30%-1.38M | -7.55%-356K | -7.01%-351K | -29.87%-387K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 139.34%5.41M | 275.68%75.94M | 253.70%36.97M | 349.43%39.2M | 148.92%13.51M | 60.50%-13.74M | -6,781.14%-43.23M | 162.51%10.45M | 239.11%8.72M | -427.99%-27.62M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 56.71%-46.47M | -2.45%-239.09M | -80.99%-77.45M | 174.84%54.31M | -84.59%-108.58M | -81.41%-107.37M | 27.55%-233.36M | 57.74%-42.79M | 29.72%-72.56M | 13.82%-58.82M |
Net PPE purchase and sale | 19.93%-46.47M | -3.92%-239.09M | -23.66%-77.45M | 18.51%-59.14M | -14.07%-44.47M | -3.85%-58.04M | 28.57%-230.07M | 38.15%-62.63M | 29.71%-72.57M | 42.89%-38.98M |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | ---3.29M | --0 | --1K | --0 |
Net investment purchase and sale | --0 | --0 | --0 | --113.44M | -223.16%-64.12M | ---49.33M | --0 | --19.84M | --0 | ---19.84M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 56.71%-46.47M | -2.45%-239.09M | -80.99%-77.45M | 174.84%54.31M | -84.59%-108.58M | -81.41%-107.37M | 27.55%-233.36M | 57.74%-42.79M | 29.72%-72.56M | 13.82%-58.82M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -99.36%2.09M | -2.75%327.29M | 98.99%-757K | 117.35%554K | -99.46%1.98M | 539.40%325.51M | 2.92%336.54M | -9,721.67%-75.23M | -12,380.77%-3.19M | 45,268.24%364.06M |
Net issuance payments of debt | -100.13%-502K | --392.41M | 99.25%-561K | 80.33%-548K | --0 | 671.60%393.52M | --0 | ---75.21M | ---2.79M | --27M |
Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | 1.61%337.51M | --0 | ---341K | ---- |
Proceeds from stock option exercised by employees | 104.31%2.82M | 859.02%4.52M | 142.96%345K | --1.11M | 70,454.64%68.44M | -28,279.74%-65.38M | -79.26%471K | -36.32%142K | --0 | -90.55%97K |
Net other financing activities | 91.51%-223K | -4,732.55%-69.64M | -233.95%-541K | 86.36%-9K | -7,367.30%-66.46M | -713.62%-2.63M | 80.66%-1.44M | 83.62%-162K | 76.60%-66K | 40.03%-890K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -99.36%2.09M | -2.75%327.29M | 98.99%-757K | 117.35%554K | -99.46%1.98M | 539.40%325.51M | 2.92%336.54M | -9,721.67%-75.23M | -12,380.77%-3.19M | 45,268.24%364.06M |
Net cash flow | ||||||||||
Beginning cash position | 123.66%296.87M | 82.36%132.74M | 40.70%338.11M | -20.59%244.05M | 1,034.02%337.14M | 82.36%132.74M | 8.24%72.79M | 40.67%240.31M | 9.64%307.35M | -91.28%29.73M |
Current changes in cash | -119.07%-38.98M | 173.80%164.14M | 61.67%-41.24M | 240.31%94.06M | -133.53%-93.1M | 574.73%204.41M | 981.88%59.95M | -9.72%-107.58M | 38.77%-67.04M | 557.78%277.62M |
End cash Position | -23.51%257.89M | 123.66%296.87M | 123.66%296.87M | 40.70%338.11M | -20.59%244.05M | 1,034.02%337.14M | 82.36%132.74M | 82.36%132.74M | 40.67%240.31M | 9.64%307.35M |
Free cash flow | 42.79%-41.07M | 40.30%-163.15M | 22.43%-40.48M | 68.77%-19.94M | 53.52%-30.96M | 20.84%-71.78M | 14.98%-273.3M | 46.36%-52.18M | 41.70%-63.84M | -11.30%-66.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data