Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -0.00%274.59M | -3.18%243.68M | -5.49%243.73M | -9.51%268.63M | -9.51%268.63M | -18.78%274.59M | -29.79%251.7M | -33.27%257.89M | 123.66%296.87M | 123.66%296.87M |
| -Cash and cash equivalents | -0.00%274.59M | -3.18%243.68M | -5.49%243.73M | -9.51%268.63M | -9.51%268.63M | -18.78%274.59M | 3.14%251.7M | -23.51%257.89M | 123.66%296.87M | 123.66%296.87M |
| Receivables | -1.06%64.33M | -11.42%60.38M | -8.54%62.65M | 20.55%68.42M | 20.55%68.42M | 19.48%65.02M | 31.35%68.16M | 38.36%68.51M | -1.42%56.75M | -1.42%56.75M |
| -Accounts receivable | -1.06%64.33M | -11.42%60.38M | -8.54%62.65M | 20.55%68.42M | 20.55%68.42M | 19.48%65.02M | 31.35%68.16M | 38.36%68.51M | -1.42%56.75M | -1.42%56.75M |
| Inventory | -4.05%69.85M | 23.66%90.58M | 14.13%82.02M | 27.76%80.79M | 27.76%80.79M | 23.24%72.79M | 12.23%73.25M | 8.36%71.87M | 8.49%63.24M | 8.49%63.24M |
| Prepaid assets | 61.79%9.33M | 24.94%10.7M | 141.83%13.92M | 110.45%16.03M | 110.45%16.03M | -34.55%5.77M | 4.69%8.57M | -25.73%5.76M | -22.12%7.62M | -22.12%7.62M |
| Other current assets | 74.54%5.46M | 8.06%3.83M | 4.50%3.07M | 10.03%3.13M | 10.03%3.13M | 56.93%3.13M | 7.00%3.55M | -5.08%2.94M | -20.86%2.84M | -20.86%2.84M |
| Total current assets | 0.54%423.55M | 0.98%409.18M | -0.38%405.39M | 2.27%437M | 2.27%437M | -8.89%421.29M | -16.82%405.22M | -20.69%406.96M | 63.12%427.32M | 63.12%427.32M |
| Non current assets | ||||||||||
| Net PPE | 12.91%1.18B | 12.79%1.17B | 7.46%1.09B | 8.69%1.07B | 8.69%1.07B | 12.50%1.04B | 19.22%1.04B | 21.58%1.01B | 21.63%984.68M | 21.63%984.68M |
| -Gross PPE | 15.89%1.5B | 15.78%1.47B | 11.64%1.37B | 12.78%1.34B | 12.78%1.34B | 15.98%1.29B | 22.03%1.27B | 24.04%1.23B | 24.01%1.18B | 24.01%1.18B |
| -Accumulated depreciation | -28.41%-318.83M | -29.12%-300.16M | -31.13%-283.73M | -32.97%-265.27M | -32.97%-265.27M | -33.37%-248.29M | -36.36%-232.46M | -36.95%-216.38M | -37.31%-199.5M | -37.31%-199.5M |
| Investments and advances | 0.00%33.45M | 0.00%33.45M | 0.00%33.45M | 42.15%33.45M | 42.15%33.45M | 42.15%33.45M | 42.15%33.45M | 36.86%33.45M | -7.44%23.53M | -7.44%23.53M |
| Non current deferred assets | --77.92M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non current assets | -3.88%30.94M | 14.77%35.55M | 15.38%34.49M | 18.18%34.15M | 18.18%34.15M | 17.27%32.19M | 11.91%30.98M | 4.75%29.9M | 1.66%28.9M | 1.66%28.9M |
| Total non current assets | 19.05%1.32B | 12.46%1.24B | 7.45%1.15B | 9.72%1.14B | 9.72%1.14B | 13.08%1.11B | 19.27%1.1B | 21.06%1.07B | 20.12%1.04B | 20.12%1.04B |
| Total assets | 13.96%1.75B | 9.37%1.65B | 5.30%1.56B | 7.54%1.57B | 7.54%1.57B | 6.05%1.53B | 6.80%1.51B | 5.76%1.48B | 30.13%1.46B | 30.13%1.46B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -13.08%30.84M | 25.74%42.82M | -8.22%42.76M | 8.50%39.16M | 8.50%39.16M | -13.27%35.48M | 5.13%34.05M | 76.54%46.59M | -34.48%36.1M | -34.48%36.1M |
| -accounts payable | -13.08%30.84M | 25.74%42.82M | -8.22%42.76M | 8.50%39.16M | 8.50%39.16M | -13.27%35.48M | 5.13%34.05M | 76.54%46.59M | -34.48%36.1M | -34.48%36.1M |
| Current accrued expenses | 51.28%33.84M | -9.52%28.29M | 44.52%28.35M | -28.83%21.71M | -28.83%21.71M | -15.38%22.37M | -7.25%31.26M | -10.99%19.62M | 24.75%30.51M | 24.75%30.51M |
| Current debt and capital lease obligation | 31.38%4.42M | 40.03%4.29M | 11.35%3.52M | 3.99%3.44M | 3.99%3.44M | -3.53%3.37M | 94.48%3.07M | 104.93%3.16M | 119.21%3.31M | 119.21%3.31M |
| -Current capital lease obligation | 31.38%4.42M | 40.03%4.29M | 11.35%3.52M | 3.99%3.44M | 3.99%3.44M | -3.53%3.37M | 94.48%3.07M | 104.93%3.16M | 119.21%3.31M | 119.21%3.31M |
| Current liabilities | -14.00%76.75M | -5.58%84.98M | 0.77%82.57M | 10.81%98.87M | 10.81%98.87M | 6.53%89.24M | 16.22%90M | 47.02%81.95M | -0.44%89.22M | -0.44%89.22M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 16.48%490.39M | 16.72%490.86M | 1.46%426.96M | -0.26%420.65M | -0.26%420.65M | -0.24%421.01M | 6.42%420.53M | 6.43%420.8M | 9,941.55%421.75M | 9,941.55%421.75M |
| -Long term debt | 0.54%396.78M | 0.54%396.24M | 0.54%395.7M | 0.53%395.16M | 0.53%395.16M | 0.53%394.63M | 0.53%394.11M | 0.52%393.59M | --393.07M | --393.07M |
| -Long term capital lease obligation | 254.90%93.61M | 258.16%94.62M | 14.89%31.26M | -11.11%25.49M | -11.11%25.49M | -10.41%26.38M | 753.05%26.42M | 615.35%27.21M | 582.64%28.67M | 582.64%28.67M |
| Total non current liabilities | 16.48%490.39M | 16.72%490.86M | 1.46%426.96M | -0.26%420.65M | -0.26%420.65M | -0.24%421.01M | 6.42%420.53M | 6.43%420.8M | 9,941.55%421.75M | 9,941.55%421.75M |
| Total liabilities | 11.15%567.14M | 12.79%575.84M | 1.35%509.54M | 1.67%519.52M | 1.67%519.52M | 0.88%510.25M | 8.03%510.53M | 11.45%502.75M | 444.66%510.97M | 444.66%510.97M |
| Shareholders'equity | ||||||||||
| Share capital | 2.08%49K | 2.08%49K | 2.08%49K | 2.08%49K | 2.08%49K | 0.00%48K | 0.00%48K | 0.00%48K | 0.00%48K | 0.00%48K |
| -common stock | 2.08%49K | 2.08%49K | 2.08%49K | 2.08%49K | 2.08%49K | 0.00%48K | 0.00%48K | 0.00%48K | 0.00%48K | 0.00%48K |
| Retained earnings | 41.16%-176.48M | 10.80%-278.15M | 5.04%-294.5M | 14.27%-281.81M | 14.27%-281.81M | 12.82%-299.93M | 7.43%-311.82M | 3.06%-310.13M | -11.39%-328.73M | -11.39%-328.73M |
| Paid-in capital | 2.55%1.36B | 3.19%1.35B | 4.34%1.34B | 4.30%1.34B | 4.30%1.34B | 2.96%1.32B | 2.60%1.31B | 1.68%1.29B | -3.21%1.28B | -3.21%1.28B |
| Less: Treasury stock | 0.00%256K | 0.00%256K | 0.00%256K | 0.00%256K | 0.00%256K | 0.00%256K | 0.00%256K | 0.00%256K | 0.00%256K | 0.00%256K |
| Gains losses not affecting retained earnings | -129.35%-422K | 57.36%-336K | 18.76%-576K | -33.16%-787K | -33.16%-787K | 80.81%-184K | -18.85%-788K | -151.53%-709K | -143.14%-591K | -143.14%-591K |
| Total stockholders'equity | 15.37%1.18B | 7.62%1.07B | 7.33%1.05B | 10.69%1.06B | 10.69%1.06B | 8.83%1.02B | 6.19%995.8M | 3.05%977.84M | -7.57%953.45M | -7.57%953.45M |
| Total equity | 15.37%1.18B | 7.62%1.07B | 7.33%1.05B | 10.69%1.06B | 10.69%1.06B | 8.83%1.02B | 6.19%995.8M | 3.05%977.84M | -7.57%953.45M | -7.57%953.45M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |