(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -125.74%-2.9M | -19.58%22.98M | -95.21%361K | 50.98%9.83M | -85.52%1.51M | 177.05%11.28M | 15.83%28.57M | 422.52%7.54M | -3.90%6.51M | 14.72%10.45M |
Net income from continuing operations | -100.03%-2K | 15.89%17.02M | -65.00%1.32M | 232.48%5.72M | -45.10%3.6M | 143.24%6.37M | -17.81%14.68M | 52.11%3.78M | -62.96%1.72M | -21.23%6.57M |
Operating gains losses | ---103K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -59.48%1.42M | -13.24%11.66M | -45.24%1.85M | 10.95%3.37M | -30.20%2.93M | 24.36%3.5M | -9.59%13.43M | 20.18%3.38M | -17.83%3.04M | -10.11%4.2M |
Deferred tax | 107.59%34K | -104.14%-1.58M | -564.59%-971K | 223.80%411K | -31.64%-570K | -106.45%-448K | -271.78%-773K | -64.58%209K | 66.29%-332K | -149.66%-433K |
Other non cash items | -36.00%48K | -132.00%-64K | -596.36%-273K | 149.02%127K | -89.23%7K | 158.62%75K | 236.05%200K | 131.43%55K | 1,800.00%51K | 364.29%65K |
Change In working capital | -351.62%-4.35M | -614.29%-4.28M | -2,606.15%-1.63M | -93.69%125K | -50,211.11%-4.51M | 241.46%1.73M | 107.08%833K | 101.51%65K | 413.61%1.98M | 100.18%9K |
-Change in receivables | --33K | -117.65%-42K | -112.39%-42K | --0 | --0 | --0 | 355.91%238K | -75.61%339K | -9.70%1.47M | -12.14%-1.79M |
-Change in inventory | -838.71%-2.91M | -107.79%-6M | -333.24%-2.99M | 24.93%-849K | -198.93%-1.86M | 89.47%-310K | 73.42%-2.89M | 84.85%-689K | 66.70%-1.13M | 271.42%1.88M |
-Change in prepaid assets | 73.46%281K | -105.41%-81K | -7.86%211K | 31.32%239K | -52.98%-693K | -89.48%162K | 663.16%1.5M | 197.40%229K | -36.36%182K | -0.89%-453K |
-Change in payables and accrued expense | -191.17%-1.72M | -9.34%1.84M | 474.51%1.17M | -48.36%754K | -600.77%-1.96M | 8,650.00%1.88M | 461.92%2.03M | 116.06%204K | 68.98%1.46M | 121.44%392K |
-Change in other current assets | -1,300.00%-42K | 91.84%-4K | 183.33%15K | ---19K | 120.00%3K | 81.25%-3K | -357.89%-49K | -147.37%-18K | --0 | -1,600.00%-15K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -125.74%-2.9M | -19.58%22.98M | -95.21%361K | 50.98%9.83M | -85.52%1.51M | 177.05%11.28M | 15.83%28.57M | 422.52%7.54M | -3.90%6.51M | 14.72%10.45M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 10.57%-1.08M | 42.71%-6.85M | 53.44%-826K | 15.01%-1.81M | 3.60%-3M | 75.48%-1.21M | -163.04%-11.96M | 36.48%-1.77M | -84.27%-2.13M | -532.93%-3.11M |
Capital expenditure reported | 10.57%-1.08M | 54.65%-5.42M | 78.80%-376K | 49.67%-1.07M | 11.27%-2.76M | 75.48%-1.21M | -163.04%-11.96M | 36.48%-1.77M | -84.27%-2.13M | -532.93%-3.11M |
Net investment purchase and sale | ---- | ---1.45M | ---474K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Net other investing changes | ---- | --24K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 10.57%-1.08M | 42.71%-6.85M | 53.44%-826K | 15.01%-1.81M | 3.60%-3M | 75.48%-1.21M | -163.04%-11.96M | 36.48%-1.77M | -84.27%-2.13M | -532.93%-3.11M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1.05%-2.82M | -8.01%-12.5M | 0.55%-2.89M | 0.62%-2.89M | -32.73%-3.87M | -0.28%-2.85M | -46.97%-11.58M | 2.09%-2.91M | -3.67%-2.91M | -28.85%-2.91M |
Net issuance payments of debt | 88.00%-3K | 62.73%-41K | 92.00%-2K | 89.66%-3K | 62.07%-11K | 7.41%-25K | 89.70%-110K | 73.68%-25K | 90.07%-29K | 91.55%-29K |
Cash dividends paid | -0.31%-2.9M | -8.61%-12.52M | -0.24%-2.89M | -0.28%-2.89M | -33.68%-3.85M | -0.24%-2.89M | -57.74%-11.53M | -0.28%-2.88M | -14.55%-2.88M | -50.39%-2.88M |
Proceeds from stock option exercised by employees | 28.33%77K | -4.76%60K | --0 | --0 | --0 | -4.76%60K | --63K | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1.05%-2.82M | -8.01%-12.5M | 0.55%-2.89M | 0.62%-2.89M | -32.73%-3.87M | -0.28%-2.85M | -46.97%-11.58M | 2.09%-2.91M | -3.67%-2.91M | -28.85%-2.91M |
Net cash flow | ||||||||||
Beginning cash position | 8.04%48.68M | 12.59%45.05M | 23.32%52.04M | 15.18%46.91M | 43.97%52.27M | 12.59%45.05M | 44.08%40.02M | -4.83%42.2M | -1.92%40.73M | 3.22%36.31M |
Current changes in cash | -194.39%-6.81M | -28.05%3.62M | -217.46%-3.36M | 249.39%5.12M | -220.99%-5.35M | 294.32%7.21M | -58.86%5.04M | 166.16%2.86M | -47.79%1.47M | -30.40%4.43M |
End cash Position | -19.89%41.87M | 8.04%48.68M | 8.04%48.68M | 23.32%52.04M | 15.18%46.91M | 43.97%52.27M | 12.59%45.05M | 12.59%45.05M | -4.83%42.2M | -1.92%40.73M |
Free cash flow | -139.60%-3.99M | 5.67%17.55M | -100.26%-15K | 100.00%8.75M | -117.04%-1.25M | 1,259.56%10.07M | -17.43%16.61M | 527.11%5.77M | -22.06%4.38M | -14.86%7.34M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data