(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -58.02%5.22M | -52.39%5.85M | -52.39%5.85M | -47.66%4.45M | -73.28%8.84M | -49.94%12.43M | 6.55%12.29M | 6.55%12.29M | -58.55%8.51M | 19.09%33.08M |
-Cash and cash equivalents | -58.02%5.22M | -52.39%5.85M | -52.39%5.85M | -47.66%4.45M | -73.28%8.84M | -49.94%12.43M | 6.55%12.29M | 6.55%12.29M | -58.55%8.51M | 19.09%33.08M |
Receivables | 15.31%56.39M | 10.55%54.09M | 10.55%54.09M | -5.05%48.15M | 60.77%47.6M | 191.03%48.91M | 267.99%48.93M | 267.99%48.93M | 336.58%50.71M | 202.64%29.61M |
-Accounts receivable | 18.01%49.37M | 15.39%48.26M | 15.39%48.26M | -7.31%40.33M | 70.83%39.89M | 216.03%41.84M | 214.50%41.82M | 214.50%41.82M | 276.41%43.51M | 140.40%23.35M |
-Other receivables | -0.67%7.02M | -17.95%5.84M | -17.95%5.84M | 8.62%7.82M | 23.26%7.72M | 100.00%7.07M | --7.11M | --7.11M | --7.2M | --6.26M |
Inventory | -12.78%13.87M | -18.33%12.84M | -18.33%12.84M | -17.22%15.89M | 38.86%18.4M | 56.80%15.9M | 66.28%15.72M | 66.28%15.72M | 117.61%19.19M | 15.22%13.25M |
Restricted cash | -0.99%100K | 2.00%102K | 2.00%102K | 2.00%102K | 152.50%101K | 152.50%101K | -94.41%100K | -94.41%100K | 150.00%100K | 0.00%40K |
Other current assets | -40.52%2.69M | 17.55%3.56M | 17.55%3.56M | 7.15%4.62M | 1.28%4.05M | 33.93%4.52M | -19.40%3.03M | -19.40%3.03M | -10.43%4.31M | 22.89%4M |
Total current assets | -4.39%78.27M | -4.53%76.45M | -4.53%76.45M | -12.17%73.21M | -1.89%78.99M | 41.27%81.86M | 87.97%80.07M | 87.97%80.07M | 79.80%83.35M | 52.19%80.52M |
Non current assets | ||||||||||
Net PPE | -3.42%9.4M | -5.29%10.16M | -5.29%10.16M | 53.56%9.98M | 37.06%9.03M | 40.89%9.73M | 46.19%10.73M | 46.19%10.73M | -34.17%6.5M | -35.26%6.59M |
-Gross PPE | 0.89%21.53M | -0.40%22.07M | -0.40%22.07M | 21.83%21.69M | 16.76%20.8M | 18.55%21.34M | 20.20%22.16M | 20.20%22.16M | -19.01%17.8M | -19.59%17.82M |
-Accumulated depreciation | -4.50%-12.13M | -4.19%-11.91M | -4.19%-11.91M | -3.60%-11.71M | -4.85%-11.77M | -4.65%-11.61M | -3.02%-11.44M | -3.02%-11.44M | 6.66%-11.3M | 6.28%-11.23M |
Non current accounts receivable | -7.01%66.37M | -5.18%68.82M | -5.18%68.82M | -7.68%68.21M | -8.52%69.58M | 909.93%71.37M | --72.58M | --72.58M | --73.88M | --76.06M |
Non current deferred assets | -77.80%91K | -25.74%300K | -25.74%300K | 27.70%355K | 42.76%404K | 45.39%410K | 44.80%404K | 44.80%404K | 33.01%278K | 32.86%283K |
Other non current assets | 10,047.06%1.73M | 73.50%1.79M | 73.50%1.79M | 4,447.06%773K | 0.00%17K | 0.00%17K | 3,451.72%1.03M | 3,451.72%1.03M | -41.38%17K | -41.38%17K |
Total non current assets | -4.84%77.58M | -4.33%81.07M | -4.33%81.07M | -1.68%79.31M | -4.72%79.04M | 471.25%81.53M | 1,008.38%84.74M | 1,008.38%84.74M | 343.28%80.67M | 348.08%82.95M |
Total assets | -4.61%155.85M | -4.43%157.51M | -4.43%157.51M | -7.01%152.52M | -3.33%158.03M | 126.24%163.39M | 228.02%164.81M | 228.02%164.81M | 154.08%164.02M | 128.89%163.47M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -16.73%36.21M | -8.34%32.41M | -8.34%32.41M | 9.04%33.93M | 121.49%45.91M | 409.13%43.49M | 349.76%35.36M | 349.76%35.36M | 491.33%31.12M | 166.98%20.73M |
-accounts payable | -14.26%35.95M | -5.00%31.71M | -5.00%31.71M | 12.76%33.44M | 127.35%44.95M | 409.28%41.93M | 338.22%33.38M | 338.22%33.38M | 467.63%29.65M | 200.15%19.77M |
-Total tax payable | -83.29%260K | -64.61%701K | -64.61%701K | -66.30%493K | 0.31%958K | 405.19%1.56M | 708.57%1.98M | 708.57%1.98M | 3,750.00%1.46M | 42.11%955K |
Current accrued expenses | -24.51%2.43M | 17.93%3.98M | 17.93%3.98M | -35.15%3.09M | -23.29%2.25M | 20.08%3.22M | -34.08%3.38M | -34.08%3.38M | -54.74%4.77M | -74.41%2.93M |
Current provisions | -86.67%30K | -90.39%56K | -90.39%56K | -60.36%199K | -45.15%260K | -67.95%225K | -4.11%583K | -4.11%583K | --502K | -57.49%474K |
Current debt and capital lease obligation | -88.56%5.39M | -90.68%10.14M | -90.68%10.14M | -93.31%6.33M | -96.45%3.12M | 38.98%47.07M | 5,132.56%108.79M | 5,132.56%108.79M | 4,703.35%94.63M | 1,518.24%87.9M |
-Current debt | -92.52%3.29M | -92.72%7.67M | -92.72%7.67M | -96.22%3.55M | -99.79%179K | 32.42%43.98M | 7,241.30%105.42M | 7,241.30%105.42M | 6,931.29%93.94M | 1,721.91%87.23M |
-Current capital lease obligation | -32.08%2.1M | -26.55%2.47M | -26.55%2.47M | 303.78%2.78M | 338.66%2.94M | 373.31%3.09M | 423.17%3.36M | 423.17%3.36M | 8.52%688K | 4.04%670K |
Current deferred liabilities | -39.64%303K | -16.03%550K | -16.03%550K | 166.43%754K | 11.14%409K | -11.46%502K | 24.05%655K | 24.05%655K | --283K | 142.11%368K |
Current liabilities | -54.71%44.78M | -68.43%47.78M | -68.43%47.78M | -66.22%45.24M | -53.69%53.26M | 102.02%98.88M | 706.15%151.37M | 706.15%151.37M | 653.65%133.9M | 291.99%115M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -2.78%7.14M | -28.36%7.74M | -28.36%7.74M | -19.96%7.64M | -31.48%6.74M | -27.24%7.34M | -3.44%10.8M | -3.44%10.8M | -16.29%9.55M | 21.63%9.83M |
-Long term debt | -92.27%15K | -97.81%60K | -97.81%60K | -96.46%104K | -95.19%149K | -94.00%194K | -18.38%2.74M | -18.38%2.74M | -14.98%2.94M | --3.1M |
-Long term capital lease obligation | -0.35%7.12M | -4.80%7.68M | -4.80%7.68M | 14.01%7.54M | -2.17%6.59M | 4.28%7.15M | 2.95%8.06M | 2.95%8.06M | -16.86%6.61M | -16.70%6.73M |
Non current deferred liabilities | 0.00%35K | -20.45%35K | -20.45%35K | -52.70%35K | -58.33%35K | -58.33%35K | -51.65%44K | -51.65%44K | -26.00%74K | -19.23%84K |
Total non current liabilities | -2.77%7.17M | -28.33%7.77M | -28.33%7.77M | -20.21%7.68M | -31.71%6.77M | -27.50%7.38M | -3.83%10.84M | -3.83%10.84M | -16.38%9.62M | 21.11%9.92M |
Total liabilities | -51.10%51.95M | -65.75%55.55M | -65.75%55.55M | -63.13%52.91M | -51.94%60.03M | 79.74%106.25M | 439.78%162.21M | 439.78%162.21M | 390.32%143.52M | 232.89%124.91M |
Shareholders'equity | ||||||||||
Share capital | -66.67%3K | 200.00%3K | 200.00%3K | -62.50%3K | 87.50%15K | 12.50%9K | -87.50%1K | -87.50%1K | 0.00%8K | 0.00%8K |
-common stock | -66.67%3K | 200.00%3K | 200.00%3K | -62.50%3K | 87.50%15K | 12.50%9K | -87.50%1K | -87.50%1K | 0.00%8K | 0.00%8K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 1.49%-325.24M | 7.03%-326.81M | 7.03%-326.81M | 1.08%-328.91M | -5.26%-330.2M | -3.20%-330.18M | -13.68%-351.52M | -13.68%-351.52M | -13.47%-332.49M | -6.87%-313.7M |
Paid-in capital | 9.94%463.48M | 19.31%463.14M | 19.31%463.14M | 19.60%462.8M | 19.73%462.52M | 14.84%421.6M | 6.82%388.18M | 6.82%388.18M | 6.84%386.96M | 6.89%386.31M |
Less: Treasury stock | 0.18%34.51M | 0.74%34.5M | 0.74%34.5M | 0.62%34.48M | 0.71%34.48M | 0.85%34.45M | 0.44%34.25M | 0.44%34.25M | 1.01%34.27M | 0.65%34.24M |
Gains losses not affecting retained earnings | 5.63%169K | -29.83%127K | -29.83%127K | -33.56%194K | -16.48%147K | 79.78%160K | 123.46%181K | 123.46%181K | 472.55%292K | 1,253.85%176K |
Total stockholders'equity | 81.84%103.9M | 3,827.58%101.96M | 3,827.58%101.96M | 385.92%99.6M | 154.17%98M | 336.03%57.14M | -87.14%2.6M | -87.14%2.6M | -41.90%20.5M | 13.76%38.56M |
Total equity | 81.84%103.9M | 3,827.58%101.96M | 3,827.58%101.96M | 385.92%99.6M | 154.17%98M | 336.03%57.14M | -87.14%2.6M | -87.14%2.6M | -41.90%20.5M | 13.76%38.56M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data