Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -15.60%3.12B | 36.64%4.56B | 58.13%4.78B | 66.63%4.07B | 66.63%4.07B | 16.79%3.7B | 0.78%3.34B | 5.00%3.02B | 10.38%2.44B | 10.38%2.44B |
| -Cash and cash equivalents | -19.83%2B | 52.89%3.37B | 86.71%3.6B | 105.73%2.88B | 105.73%2.88B | 13.83%2.49B | -7.28%2.2B | -16.40%1.93B | -16.94%1.4B | -16.94%1.4B |
| -Short-term investments | -6.91%1.13B | 5.13%1.19B | 7.94%1.18B | 14.21%1.19B | 14.21%1.19B | 23.36%1.21B | 21.22%1.14B | 90.78%1.1B | 97.41%1.04B | 97.41%1.04B |
| Receivables | 11.90%1.17B | 12.21%1.22B | 17.85%1.17B | 4.38%1.46B | 4.38%1.46B | 2.99%1.04B | 0.43%1.08B | -8.37%996.2M | 11.12%1.4B | 11.12%1.4B |
| -Accounts receivable | 11.90%1.17B | 12.21%1.22B | 17.85%1.17B | 4.38%1.46B | 4.38%1.46B | 2.99%1.04B | 0.43%1.08B | -8.37%996.2M | 11.12%1.4B | 11.12%1.4B |
| Inventory | 20.41%426.6M | 5.74%405.2M | -17.47%362.7M | -34.92%315.5M | -34.92%315.5M | -24.21%354.3M | 1.83%383.2M | 45.19%439.5M | 83.22%484.8M | 83.22%484.8M |
| Other current assets | 60.66%195.2M | 43.30%162.5M | 24.28%125.4M | 24.73%126.1M | 24.73%126.1M | 18.42%121.5M | 3.56%113.4M | 12.49%100.9M | 38.30%101.1M | 38.30%101.1M |
| Total current assets | -5.88%4.91B | 29.01%6.35B | 41.29%6.44B | 34.85%5.97B | 34.85%5.97B | 9.84%5.22B | 0.84%4.92B | 4.61%4.56B | 16.22%4.43B | 16.22%4.43B |
| Non current assets | ||||||||||
| Net PPE | 26.06%1.61B | 24.31%1.54B | 12.54%1.4B | 29.21%1.35B | 29.21%1.35B | 22.68%1.27B | 26.56%1.24B | 35.97%1.25B | 16.24%1.04B | 16.24%1.04B |
| -Gross PPE | 22.57%2.07B | 22.05%2B | 13.29%1.84B | 26.35%1.77B | 26.35%1.77B | 23.12%1.69B | 26.00%1.64B | 33.11%1.62B | 18.55%1.4B | 18.55%1.4B |
| -Accumulated depreciation | -11.83%-462.4M | -14.94%-454.8M | -15.81%-433M | -17.88%-416.1M | -17.88%-416.1M | -24.51%-413.5M | -24.28%-395.7M | -24.38%-373.9M | -25.98%-353M | -25.98%-353M |
| Goodwill and other intangible assets | 13.59%368.5M | 141.75%382.2M | 119.13%357.4M | 116.56%350.4M | 116.56%350.4M | 96.61%324.4M | -7.33%158.1M | -8.83%163.1M | -12.07%161.8M | -12.07%161.8M |
| -Goodwill | 21.38%258.3M | 102.42%258.9M | 83.10%236.2M | 86.09%235.4M | 86.09%235.4M | 69.70%212.8M | 1.51%127.9M | 0.94%129M | -1.17%126.5M | -1.17%126.5M |
| -Other intangible assets | -1.25%110.2M | 308.28%123.3M | 255.43%121.2M | 225.78%115M | 225.78%115M | 181.82%111.6M | -32.29%30.2M | -33.27%34.1M | -36.96%35.3M | -36.96%35.3M |
| Investments and advances | --289.1M | --112M | --35.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Non current deferred assets | 7.91%2.05B | 33.05%2.12B | 32.76%2.05B | 32.83%1.96B | 32.83%1.96B | 39.86%1.9B | 23.87%1.6B | 30.00%1.54B | 35.56%1.47B | 35.56%1.47B |
| Other non current assets | 0.90%135M | -2.84%133.5M | -19.54%120.2M | -11.20%133.2M | -11.20%133.2M | -18.27%133.8M | -15.86%137.4M | -14.73%149.4M | -25.74%150M | -25.74%150M |
| Total non current assets | 22.48%4.45B | 37.07%4.3B | 27.78%3.96B | 33.95%3.79B | 33.95%3.79B | 33.18%3.63B | 20.15%3.13B | 25.42%3.1B | 17.08%2.83B | 17.08%2.83B |
| Total assets | 5.75%9.36B | 32.14%10.64B | 35.82%10.41B | 34.50%9.76B | 34.50%9.76B | 18.35%8.85B | 7.57%8.05B | 12.15%7.66B | 16.55%7.26B | 16.55%7.26B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 24.40%221.3M | 85.62%245.2M | 66.05%224.5M | -6.56%190.9M | -6.56%190.9M | -62.47%177.9M | -68.64%132.1M | -43.29%135.2M | -16.06%204.3M | -16.06%204.3M |
| -accounts payable | 24.40%221.3M | 85.62%245.2M | 66.05%224.5M | -6.56%190.9M | -6.56%190.9M | -29.93%177.9M | -44.57%132.1M | -43.29%135.2M | -16.06%204.3M | -16.06%204.3M |
| Current accrued expenses | -3.19%604.9M | 0.40%620.4M | -11.68%665.2M | -10.87%593.6M | -10.87%593.6M | 18.40%624.8M | 25.69%617.9M | 34.48%753.2M | 37.12%666M | 37.12%666M |
| Current debt and capital lease obligation | --499.4M | --499M | --498.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Current debt | --499.4M | --499M | --498.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Current deferred liabilities | 12.31%3.46B | 14.69%3.41B | 14.68%3.34B | 15.01%3.28B | 15.01%3.28B | 16.39%3.08B | 14.98%2.98B | 18.22%2.91B | 21.26%2.85B | 21.26%2.85B |
| Current liabilities | 23.23%4.79B | 28.23%4.78B | 24.40%4.73B | 9.19%4.06B | 9.19%4.06B | 6.44%3.88B | 6.42%3.73B | 16.51%3.8B | 20.81%3.72B | 20.81%3.72B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -50.04%496.5M | -50.04%496.3M | -50.02%496.2M | 0.20%994.3M | 0.20%994.3M | 0.20%993.8M | 0.20%993.3M | 0.19%992.8M | 0.19%992.3M | 0.19%992.3M |
| -Long term debt | -50.04%496.5M | -50.04%496.3M | -50.02%496.2M | 0.20%994.3M | 0.20%994.3M | 0.20%993.8M | 0.20%993.3M | 0.19%992.8M | 0.19%992.3M | 0.19%992.3M |
| Non current deferred liabilities | 8.85%3.19B | 8.02%3.16B | 6.99%3.08B | 6.87%3.08B | 6.87%3.08B | 11.09%2.93B | 14.96%2.92B | 19.04%2.88B | 25.98%2.89B | 25.98%2.89B |
| Other non current liabilities | 13.26%153.7M | 21.81%152.5M | 9.81%141.1M | 3.93%129.6M | 3.93%129.6M | 110.06%135.7M | 71.51%125.2M | 60.42%128.5M | -16.76%124.7M | -16.76%124.7M |
| Total non current liabilities | -5.42%3.84B | -5.83%3.8B | -7.07%3.72B | 5.13%4.21B | 5.13%4.21B | 8.09%4.06B | 10.24%4.04B | 12.37%4B | 16.67%4B | 16.67%4B |
| Total liabilities | 8.59%8.63B | 10.51%8.58B | 8.26%8.44B | 7.08%8.27B | 7.08%8.27B | 7.27%7.94B | 8.37%7.76B | 14.35%7.8B | 18.63%7.72B | 18.63%7.72B |
| Shareholders'equity | ||||||||||
| Share capital | -12.50%700K | 0.00%800K | 0.00%800K | 0.00%800K | 0.00%800K | 0.00%800K | 0.00%800K | 0.00%800K | 0.00%800K | 0.00%800K |
| -common stock | -12.50%700K | 0.00%800K | 0.00%800K | 0.00%800K | 0.00%800K | 0.00%800K | 0.00%800K | 0.00%800K | 0.00%800K | 0.00%800K |
| Retained earnings | -49.00%-958.5M | 130.81%364.4M | 120.24%316.3M | 93.71%-117.1M | 93.71%-117.1M | 50.49%-643.3M | -14.55%-1.18B | -20.30%-1.56B | -20.39%-1.86B | -20.39%-1.86B |
| Paid-in capital | 9.31%1.71B | 14.47%1.72B | 15.17%1.67B | 15.52%1.64B | 15.52%1.64B | 12.28%1.57B | 8.95%1.5B | 9.15%1.45B | 10.29%1.42B | 10.29%1.42B |
| Gains losses not affecting retained earnings | -21.11%-21.8M | 28.62%-20.7M | 7.66%-22.9M | -38.10%-26.1M | -38.10%-26.1M | 25.93%-18M | -25.54%-29M | -37.02%-24.8M | 6.44%-18.9M | 6.44%-18.9M |
| Total stockholders'equity | -19.05%735.1M | 614.92%2.06B | 1,527.56%1.96B | 422.36%1.49B | 422.36%1.49B | 1,125.51%908.1M | -10.27%288.2M | -1,306.14%-137.5M | -64.56%-463.4M | -64.56%-463.4M |
| Total equity | -19.05%735.1M | 614.92%2.06B | 1,527.56%1.96B | 422.36%1.49B | 422.36%1.49B | 1,125.51%908.1M | -10.27%288.2M | -1,306.14%-137.5M | -64.56%-463.4M | -64.56%-463.4M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |