Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
JD-SW
09618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -56.58%389M | -60.61%221M | -10.37%510M | -64.80%220M | -64.80%220M | 17.12%896M | -18.70%561M | -1.22%569M | 199.04%625M | 199.04%625M |
| -Cash and cash equivalents | -56.58%389M | -60.61%221M | -10.37%510M | -64.80%220M | -64.80%220M | 17.12%896M | -18.70%561M | -1.22%569M | 199.04%625M | 199.04%625M |
| Receivables | -4.02%1.62B | -4.09%1.71B | 0.58%1.92B | 2.58%1.67B | 2.58%1.67B | 2.55%1.69B | 13.10%1.79B | 1.76%1.91B | -7.50%1.63B | -7.50%1.63B |
| -Accounts receivable | -4.02%1.62B | -4.09%1.71B | 0.58%1.92B | 13.37%1.01B | 13.37%1.01B | 2.55%1.69B | 13.10%1.79B | 1.76%1.91B | -4.30%890M | -4.30%890M |
| -Unbilled accounts receivable | ---- | ---- | ---- | 1.51%738M | 1.51%738M | ---- | ---- | ---- | -18.04%727M | -18.04%727M |
| -Taxes receivable | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --78M | --78M |
| -Recievables adjustments allowances | ---- | ---- | ---- | -14.71%-78M | -14.71%-78M | ---- | ---- | ---- | -17.24%-68M | -17.24%-68M |
| Inventory | 7.91%655M | 13.93%679M | 24.31%680M | 21.02%685M | 21.02%685M | 3.23%607M | 11.61%596M | -3.87%547M | -14.37%566M | -14.37%566M |
| Prepaid assets | 2.15%238M | 1.04%195M | 14.94%177M | 21.33%182M | 21.33%182M | 12.56%233M | 19.14%193M | 6.21%154M | 2.74%150M | 2.74%150M |
| Other current assets | -4.45%752M | -2.95%757M | 3.21%837M | -1.61%1.04B | -1.61%1.04B | 5.64%787M | 6.85%780M | -18.49%811M | -29.25%1.06B | -29.25%1.06B |
| Total current assets | -13.22%3.66B | -8.96%3.57B | 3.36%4.12B | -5.69%3.8B | -5.69%3.8B | -6.83%4.21B | -7.99%3.92B | -4.11%3.99B | -5.72%4.03B | -5.72%4.03B |
| Non current assets | ||||||||||
| Net PPE | 9.13%50.56B | 8.48%49.51B | 12.59%50.24B | 14.01%49.52B | 14.01%49.52B | 7.20%46.33B | 9.24%45.64B | 5.76%44.62B | 4.15%43.44B | 4.15%43.44B |
| -Gross PPE | ---- | ---- | ---- | 13.31%66.14B | 13.31%66.14B | ---- | ---- | ---- | 3.85%58.37B | 3.85%58.37B |
| -Accumulated depreciation | ---- | ---- | ---- | -11.27%-16.62B | -11.27%-16.62B | ---- | ---- | ---- | -2.99%-14.94B | -2.99%-14.94B |
| Investments and advances | ---- | ---- | ---- | 16.07%484M | 16.07%484M | ---- | ---- | ---- | 31.96%417M | 31.96%417M |
| -Long term equity investment | ---- | ---- | ---- | 9.28%259M | 9.28%259M | ---- | ---- | ---- | 17.91%237M | 17.91%237M |
| -Other investment | ---- | ---- | ---- | 25.00%225M | 25.00%225M | ---- | ---- | ---- | 56.52%180M | 56.52%180M |
| Financial assets | ---- | ---- | ---- | 11.63%48M | 11.63%48M | ---- | ---- | ---- | -63.56%43M | -63.56%43M |
| Goodwill and other intangible assets | 3.03%14.39B | 0.20%14.12B | 5.97%14.8B | 7.88%14.77B | 7.88%14.77B | 0.01%13.97B | 3.06%14.09B | 0.13%13.96B | -2.27%13.69B | -2.27%13.69B |
| -Goodwill | 2.17%12.69B | -0.44%12.48B | 5.55%13.12B | 7.62%13.11B | 7.62%13.11B | -0.31%12.42B | 2.91%12.54B | -0.06%12.43B | -2.25%12.18B | -2.25%12.18B |
| -Other intangible assets | 9.84%1.71B | 5.34%1.64B | 9.37%1.68B | 10.00%1.66B | 10.00%1.66B | 2.64%1.56B | 4.22%1.56B | 1.72%1.54B | -2.45%1.51B | -2.45%1.51B |
| Defined pension benefit | ---- | ---- | ---- | 43.64%678M | 43.64%678M | ---- | ---- | ---- | 10.02%472M | 10.02%472M |
| Regulatory assets | 8.76%4.1B | 2.74%3.87B | 4.27%3.83B | 8.24%3.81B | 8.24%3.81B | 12.92%3.77B | 16.62%3.76B | 16.42%3.67B | 13.67%3.52B | 13.67%3.52B |
| Non current deferred assets | ---- | ---- | ---- | 31.82%29M | 31.82%29M | ---- | ---- | ---- | -45.00%22M | -45.00%22M |
| Other non current assets | 31.81%1.79B | 26.98%1.73B | 29.34%1.73B | 19.45%350M | 19.45%350M | 10.02%1.36B | 19.02%1.36B | 13.61%1.34B | 9.74%293M | 9.74%293M |
| Total non current assets | 8.28%70.85B | 6.74%69.22B | 11.01%70.59B | 12.59%69.69B | 12.59%69.69B | 5.94%65.43B | 8.41%64.86B | 5.17%63.59B | 3.19%61.9B | 3.19%61.9B |
| Total assets | 6.98%74.5B | 5.84%72.79B | 10.56%74.72B | 11.48%73.49B | 11.48%73.49B | 5.06%69.64B | 7.32%68.77B | 4.57%67.58B | 2.60%65.92B | 2.60%65.92B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 0.82%1.98B | 1.78%2.75B | -53.76%1.5B | -13.54%2.09B | -13.54%2.09B | -31.17%1.96B | 14.13%2.7B | 19.06%3.24B | -11.67%2.42B | -11.67%2.42B |
| -Current debt | 0.82%1.98B | 1.78%2.75B | -53.76%1.5B | -13.54%2.09B | -13.54%2.09B | -31.17%1.96B | 14.13%2.7B | 19.06%3.24B | -11.67%2.42B | -11.67%2.42B |
| Payables | -3.39%2.99B | 22.64%2.91B | 21.39%3.38B | 9.85%2.26B | 9.85%2.26B | 7.76%3.1B | -2.30%2.38B | -5.81%2.79B | -11.05%2.06B | -11.05%2.06B |
| -accounts payable | -3.39%2.99B | 22.64%2.91B | 21.39%3.38B | 13.23%1.12B | 13.23%1.12B | 7.76%3.1B | -2.30%2.38B | -5.81%2.79B | 11.74%990M | 11.74%990M |
| -Total tax payable | ---- | ---- | ---- | 13.43%304M | 13.43%304M | ---- | ---- | ---- | -27.57%268M | -27.57%268M |
| -Dividends payable | ---- | ---- | ---- | 6.44%314M | 6.44%314M | ---- | ---- | ---- | 6.12%295M | 6.12%295M |
| -Other payable | ---- | ---- | ---- | 3.35%524M | 3.35%524M | ---- | ---- | ---- | -35.17%507M | -35.17%507M |
| Current accrued expenses | ---- | ---- | ---- | 11.31%305M | 11.31%305M | ---- | ---- | ---- | 7.87%274M | 7.87%274M |
| Pension and other retirement benefit plans | ---- | ---- | ---- | 3.57%29M | 3.57%29M | ---- | ---- | ---- | 0.00%28M | 0.00%28M |
| Current deferred liabilities | ---- | ---- | ---- | 36.88%360M | 36.88%360M | ---- | ---- | ---- | -34.41%263M | -34.41%263M |
| Other current liabilities | -19.37%537M | -17.30%502M | -3.99%554M | 7.25%991M | 7.25%991M | 3.90%666M | -1.78%607M | 23.03%577M | 4.52%924M | 4.52%924M |
| Current liabilities | -3.81%5.51B | 8.47%6.16B | -17.71%5.44B | 1.21%6.04B | 1.21%6.04B | -10.07%5.73B | 4.93%5.68B | 7.40%6.61B | -9.87%5.96B | -9.87%5.96B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 7.94%32.44B | 7.08%31.06B | 18.75%32.91B | 14.49%31.61B | 14.49%31.61B | 9.24%30.06B | 6.87%29.01B | 3.36%27.71B | 4.99%27.61B | 4.99%27.61B |
| -Long term debt | 8.02%32.09B | 7.16%30.72B | 18.97%32.56B | 14.65%31.22B | 14.65%31.22B | 9.34%29.71B | 6.95%28.67B | 3.39%27.36B | 5.03%27.24B | 5.03%27.24B |
| -Long term capital lease obligation | 0.58%349M | 0.89%341M | 1.15%351M | 3.17%390M | 3.17%390M | 1.46%347M | 0.90%338M | 0.87%347M | 2.16%378M | 2.16%378M |
| Derivative product liabilities | ---- | ---- | ---- | 37.50%66M | 37.50%66M | ---- | ---- | ---- | -33.33%48M | -33.33%48M |
| Long term provisions | ---- | ---- | ---- | 35.89%390M | 35.89%390M | ---- | ---- | ---- | -6.82%287M | -6.82%287M |
| Employee benefits | ---- | ---- | ---- | -8.21%559M | -8.21%559M | ---- | ---- | ---- | 21.31%609M | 21.31%609M |
| Regulatory liabilities | 12.02%3.86B | 7.39%3.72B | 9.93%3.78B | 9.32%3.7B | 9.32%3.7B | -1.49%3.44B | 7.37%3.47B | 1.99%3.43B | 1.84%3.38B | 1.84%3.38B |
| Non current deferred liabilities | 8.66%5.16B | 6.79%4.97B | 11.98%5.09B | 12.77%5.21B | 12.77%5.21B | 12.95%4.74B | 15.90%4.66B | 10.97%4.54B | 9.63%4.62B | 9.63%4.62B |
| Other non current liabilities | 0.70%1.29B | -2.15%1.27B | 3.52%1.32B | -6.15%61M | -6.15%61M | 9.97%1.28B | 18.26%1.3B | 13.39%1.28B | -13.33%65M | -13.33%65M |
| Total non current liabilities | 8.14%42.74B | 6.76%41.03B | 16.57%43.09B | 13.58%41.6B | 13.58%41.6B | 8.66%39.52B | 8.30%38.43B | 4.43%36.96B | 5.26%36.62B | 5.26%36.62B |
| Total liabilities | 6.63%48.25B | 6.98%47.2B | 11.38%48.53B | 11.85%47.63B | 11.85%47.63B | 5.87%45.25B | 7.85%44.12B | 4.87%43.57B | 2.84%42.59B | 2.84%42.59B |
| Shareholders'equity | ||||||||||
| Share capital | 3.01%17.6B | 3.01%17.48B | 2.95%17.35B | 2.87%17.21B | 2.87%17.21B | 2.84%17.09B | 2.77%16.97B | 2.80%16.86B | 2.78%16.73B | 2.78%16.73B |
| -common stock | 3.32%15.98B | 3.33%15.86B | 3.26%15.73B | 3.18%15.59B | 3.18%15.59B | 3.15%15.47B | 3.07%15.35B | 3.11%15.23B | 3.08%15.11B | 3.08%15.11B |
| -Preferred stock | 0.00%1.62B | 0.00%1.62B | 0.00%1.62B | 0.00%1.62B | 0.00%1.62B | 0.00%1.62B | 0.00%1.62B | 0.00%1.62B | 0.00%1.62B | 0.00%1.62B |
| Additional paid-in capital | -50.00%4M | -25.00%6M | -25.00%6M | -11.11%8M | -11.11%8M | -11.11%8M | 0.00%8M | 0.00%8M | -10.00%9M | -10.00%9M |
| Retained earnings | 17.19%5.2B | 10.50%5.1B | 10.10%4.71B | 9.95%4.52B | 9.95%4.52B | 10.27%4.43B | 10.05%4.61B | 9.83%4.28B | 10.15%4.11B | 10.15%4.11B |
| Gains losses not affecting retained earnings | 44.38%1.4B | -9.99%1.05B | 107.01%2.07B | 216.54%2.07B | 216.54%2.07B | -7.36%969M | 73.54%1.16B | 3.21%998M | -35.22%653M | -35.22%653M |
| Total stockholders'equity | 7.56%24.2B | 3.86%23.63B | 9.01%24.14B | 10.71%23.81B | 10.71%23.81B | 3.72%22.5B | 6.41%22.75B | 4.10%22.14B | 2.26%21.51B | 2.26%21.51B |
| Noncontrolling interests | 8.34%2.05B | 3.14%1.97B | 9.76%2.06B | 11.93%2.05B | 11.93%2.05B | 2.16%1.89B | 6.12%1.91B | 3.25%1.88B | 0.83%1.83B | 0.83%1.83B |
| Total equity | 7.63%26.25B | 3.80%25.59B | 9.07%26.19B | 10.80%25.85B | 10.80%25.85B | 3.60%24.39B | 6.39%24.66B | 4.04%24.02B | 2.15%23.33B | 2.15%23.33B |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.