(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 6.79%-13.06M | -55.58%-4.34M | 16.58%-4.28M | 22.28%-2.64M | 33.25%-1.8M | 18.88%-14.01M | 7.53%-2.79M | 7.48%-5.13M | 30.04%-3.39M | 30.10%-2.7M |
Net income from continuing operations | -169.11%-17.21M | -60.47%-4.61M | 45.85%-6.65M | 40.95%-3.29M | -105.83%-2.66M | 248.35%24.91M | -863.42%-2.87M | -63.58%-12.28M | -37.36%-5.58M | 1,026.62%45.64M |
Operating gains losses | 115.03%6.37M | 117.57%1.73M | -24.85%2.5M | 7.70%1.55M | 101.21%582K | -3,691.10%-42.38M | -10.45%797K | 1,047.59%3.33M | --1.44M | ---47.94M |
Depreciation and amortization | 0.59%343K | 54.55%85K | -15.00%85K | -15.00%85K | 1.16%87K | -8.09%341K | -40.22%55K | 8.70%100K | 3.09%100K | -4.44%86K |
Other non cash items | -17.99%-3.73M | -279.30%-1.19M | -16.83%-1.72M | 25.05%-754K | 82.38%-65K | 28.03%-3.16M | 14.21%-314K | 2.26%-1.47M | 23.56%-1.01M | 69.35%-369K |
Change In working capital | 79.62%-184K | -74.55%-672K | 179.15%558K | -77.07%172K | 57.09%-242K | -439.47%-903K | 86.28%-385K | -125.73%-705K | 75,100.00%750K | -268.86%-564K |
-Change in receivables | 89.36%-5K | ---- | ---- | 78.49%-20K | -47.66%56K | -109.31%-47K | ---- | ---- | -165.96%-93K | -58.04%107K |
-Change in prepaid assets | 37.23%-59K | ---- | ---- | -71.00%67K | 18.75%-39K | -136.15%-94K | ---- | ---- | 20.94%231K | 76.47%-48K |
-Change in payables and accrued expense | 84.25%-120K | ---- | ---- | -79.58%125K | 58.43%-259K | -52.71%-762K | ---- | ---- | 283.78%612K | -320.14%-623K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 6.79%-13.06M | -55.58%-4.34M | 16.58%-4.28M | 22.28%-2.64M | 33.25%-1.8M | 18.88%-14.01M | 7.53%-2.79M | 7.48%-5.13M | 30.04%-3.39M | 30.10%-2.7M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -76.56%2.45M | -77.62%1.61M | 138.88%472K | 517.78%188K | -96.19%171K | 5,710.22%10.44M | 2,652.29%7.21M | -249.14%-1.21M | -1,025.00%-45K | 456.36%4.48M |
Net PPE purchase and sale | -57.79%1.35M | --1.35M | --0 | --0 | --0 | 3,775.86%3.2M | --0 | -6,000.00%-1.28M | --0 | 6,591.30%4.48M |
Net business purchase and sale | --0 | --0 | --0 | --0 | ---- | 613.11%6.77M | 658.45%6.77M | --0 | ---1K | ---- |
Net investment purchase and sale | 102.40%506K | -36.77%196K | --310K | --0 | ---- | -78.26%250K | 46.23%310K | --0 | ---60K | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | --50K | -140.00%-14K | --15K | ---- | ---29K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -76.56%2.45M | -77.62%1.61M | 138.88%472K | 517.78%188K | -96.19%171K | 5,710.22%10.44M | 2,652.29%7.21M | -249.14%-1.21M | -1,025.00%-45K | 456.36%4.48M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -28.27%7.62M | 36.49%-47K | -157.69%-134K | -100.55%-59K | 17,193.48%7.86M | 98.41%10.63M | -102.17%-74K | -102.77%-52K | 11,769.23%10.8M | -64.29%-46K |
Net issuance payments of debt | 8.94%-214K | 36.49%-47K | 11.54%-46K | 6.35%-59K | -36.96%-63K | -30.56%-235K | -54.17%-74K | -20.93%-52K | -40.00%-63K | -4.55%-46K |
Net common stock issuance | -27.85%7.84M | --0 | ---- | --0 | --7.93M | 101.75%10.86M | --0 | --0 | --10.86M | --0 |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---88K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -28.27%7.62M | 36.49%-47K | -157.69%-134K | -100.55%-59K | 17,193.48%7.86M | 98.41%10.63M | -102.17%-74K | -102.77%-52K | 11,769.23%10.8M | -64.29%-46K |
Net cash flow | ||||||||||
Beginning cash position | 216.32%10.31M | 69.18%10.09M | 13.50%14.03M | 230.95%16.54M | 216.32%10.31M | -78.78%3.26M | 129.70%5.96M | 126.72%12.36M | -51.07%5M | -78.78%3.26M |
Current changes in cash | -142.40%-2.99M | -163.75%-2.77M | 38.37%-3.94M | -134.06%-2.51M | 258.42%6.23M | 158.27%7.05M | 555.81%4.35M | -124.02%-6.4M | 254.59%7.36M | 133.79%1.74M |
Effect of exchange rate changes | -200.00%-6K | -50.00%-3K | --1K | ---3K | ---1K | ---2K | ---2K | --0 | --0 | --0 |
End cash Position | -29.06%7.31M | -29.06%7.31M | 69.18%10.09M | 13.50%14.03M | 230.95%16.54M | 216.32%10.31M | 216.32%10.31M | 129.70%5.96M | 126.72%12.36M | -51.07%5M |
Free cash flow | 14.60%-13.06M | -55.58%-4.34M | 33.24%-4.28M | 22.28%-2.64M | 33.25%-1.8M | 11.91%-15.29M | -55.72%-2.79M | -15.18%-6.41M | 30.23%-3.39M | 31.33%-2.7M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data