(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.32%210.53M | 36.71%233.61M | 36.71%233.61M | -6.88%191.35M | -0.16%198.1M | 6.62%209.84M | -14.90%170.87M | -14.90%170.87M | 6.68%205.48M | 11.15%198.42M |
-Cash and cash equivalents | -48.17%27.79M | 40.12%61.46M | 40.12%61.46M | -74.74%26.79M | -47.95%32.02M | -9.45%53.62M | -17.08%43.86M | -17.08%43.86M | 176.33%106.05M | 122.79%61.52M |
-Short-term investments | 16.97%182.74M | 35.54%172.15M | 35.54%172.15M | 65.51%164.56M | 21.31%166.07M | 13.54%156.23M | -14.12%127.01M | -14.12%127.01M | -35.54%99.43M | -9.28%136.9M |
Receivables | 84.18%4.68M | 144.63%4.22M | 144.63%4.22M | -18.99%2.37M | -7.69%2.4M | 50.09%2.54M | -33.45%1.72M | -33.45%1.72M | 27.88%2.92M | 92.60%2.6M |
-Accounts receivable | --0 | -88.52%7K | -88.52%7K | -80.93%41K | -64.97%62K | -72.62%89K | -82.91%61K | -82.91%61K | -28.33%215K | 46.28%177K |
-Accrued interest receivable | 127.24%1.34M | 147.59%822K | 147.59%822K | 569.16%716K | 174.10%688K | 155.84%591K | -5.14%332K | -5.14%332K | -76.79%107K | -56.35%251K |
-Taxes receivable | 135.54%2.17M | 151.02%2.46M | 151.02%2.46M | 41.13%772K | -36.61%599K | 333.33%923K | 101.23%978K | 101.23%978K | -7.60%547K | 91.68%945K |
-Other receivables | 23.99%1.16M | 164.49%931K | 164.49%931K | -59.18%838K | -14.32%1.05M | 1.52%938K | -74.79%352K | -74.79%352K | 120.28%2.05M | 658.64%1.23M |
Prepaid assets | -26.25%4.81M | -10.19%4.88M | -10.19%4.88M | 21.65%7.76M | 3.29%5.25M | 20.33%6.52M | -27.26%5.44M | -27.26%5.44M | -10.50%6.38M | 15.74%5.08M |
Restricted cash | 11.93%469K | 3.30%469K | 3.30%469K | 9.32%469K | -2.33%419K | -2.33%419K | -32.14%454K | -32.14%454K | -35.87%429K | -35.87%429K |
Other current assets | -66.69%432K | -57.17%218K | -57.17%218K | 108.03%1.32M | 213.89%1.7M | 207.35%1.3M | 118.45%509K | 118.45%509K | 104.18%635K | 137.89%540K |
Total current assets | 0.13%220.92M | 35.98%243.4M | 35.98%243.4M | -5.83%203.27M | 0.38%207.86M | 7.74%220.62M | -15.47%179M | -15.47%179M | 6.32%215.85M | 11.84%207.08M |
Non current assets | ||||||||||
Net PPE | 6.37%24.45M | 131.66%23.9M | 131.66%23.9M | 154.31%24.98M | 139.03%23.34M | 131.15%22.98M | 9.12%10.32M | 9.12%10.32M | 4.43%9.82M | -1.19%9.77M |
-Gross PPE | 6.37%24.45M | 114.30%26.35M | 114.30%26.35M | 154.31%24.98M | 139.03%23.34M | 131.15%22.98M | 14.31%12.3M | 14.31%12.3M | 4.43%9.82M | -1.19%9.77M |
-Accumulated depreciation | ---- | -23.92%-2.46M | -23.92%-2.46M | ---- | ---- | ---- | -51.88%-1.98M | -51.88%-1.98M | ---- | ---- |
Investments and advances | 540.19%72.59M | -12.85%13.74M | -12.85%13.74M | --15.93M | --28.42M | 14.51%11.34M | -21.14%15.76M | -21.14%15.76M | --0 | --0 |
Non current deferred assets | -17.62%4.37M | -17.58%3.96M | -17.58%3.96M | 65.54%6.88M | 168.04%6M | 167.00%5.3M | 192.16%4.81M | 192.16%4.81M | 213.82%4.16M | 109.65%2.24M |
Other non current assets | -76.20%1.5M | -90.76%849K | -90.76%849K | -73.21%2.32M | -70.57%2.67M | -32.57%6.31M | -2.55%9.18M | -2.55%9.18M | -3.78%8.67M | 122.23%9.06M |
Total non current assets | 124.04%102.9M | 5.93%42.44M | 5.93%42.44M | 121.27%50.11M | 186.92%60.43M | 47.28%45.93M | -1.09%40.07M | -1.09%40.07M | -65.32%22.65M | -78.29%21.06M |
Total assets | 21.48%323.81M | 30.48%285.84M | 30.48%285.84M | 6.24%253.38M | 17.60%268.29M | 12.96%266.55M | -13.16%219.06M | -13.16%219.06M | -11.11%238.49M | -19.15%228.14M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 25.09%2.5M | -30.75%1.86M | -30.75%1.86M | -19.37%1.06M | 32.88%2.06M | 12.80%2M | 22.37%2.69M | 22.37%2.69M | -65.53%1.31M | 126.42%1.55M |
-accounts payable | 31.46%2.5M | -30.75%1.86M | -30.75%1.86M | -19.37%1.06M | 32.88%2.06M | 7.33%1.9M | 22.37%2.69M | 22.37%2.69M | -65.53%1.31M | 126.42%1.55M |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | --97K | ---- | ---- | ---- | ---- |
Current accrued expenses | 50.61%11.03M | -17.26%4.82M | -17.26%4.82M | -26.18%4.88M | 1.60%5.27M | 30.29%7.32M | 36.79%5.83M | 36.79%5.83M | 96.81%6.61M | 59.14%5.19M |
Current debt and capital lease obligation | -7.55%4.29M | 188.50%4.16M | 188.50%4.16M | 330.89%6.17M | 272.79%5.36M | 223.43%4.64M | 18.77%1.44M | 18.77%1.44M | 7.84%1.43M | 13.60%1.44M |
-Current capital lease obligation | -7.55%4.29M | 188.50%4.16M | 188.50%4.16M | 330.89%6.17M | 272.79%5.36M | 223.43%4.64M | 18.77%1.44M | 18.77%1.44M | 7.84%1.43M | 13.60%1.44M |
Current deferred liabilities | -56.64%333K | -63.96%333K | -63.96%333K | 76.46%727K | 8.77%769K | -30.18%768K | -39.92%924K | -39.92%924K | -81.99%412K | -59.20%707K |
Other current liabilities | ---- | 90.91%84K | 90.91%84K | --132K | --164K | --65K | --44K | --44K | ---- | ---- |
Current liabilities | 19.80%20.76M | 7.65%16.22M | 7.65%16.22M | 30.32%17.48M | 47.67%17.09M | 42.22%17.33M | 20.43%15.07M | 20.43%15.07M | -1.11%13.41M | 23.61%11.58M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 32.65%60.26M | 18.96%46.17M | 18.96%46.17M | 19.21%46.46M | 204.71%45.27M | 717.77%45.43M | 604.74%38.81M | 604.74%38.81M | 573.96%38.98M | 144.41%14.86M |
-Long term debt | 44.60%49.69M | 1.58%34.78M | 1.58%34.78M | 1.54%34.63M | 258.21%34.49M | --34.36M | --34.23M | --34.23M | --34.11M | --9.63M |
-Long term capital lease obligation | -4.46%10.57M | 148.92%11.39M | 148.92%11.39M | 142.99%11.83M | 106.14%10.77M | 99.23%11.07M | -16.89%4.58M | -16.89%4.58M | -15.80%4.87M | -14.02%5.23M |
Non current deferred liabilities | -74.99%667K | -74.99%667K | -74.99%667K | -74.99%667K | 6.68%2.67M | 6.68%2.67M | 6.68%2.67M | 6.68%2.67M | 23.07%2.67M | -12.80%2.5M |
Total non current liabilities | 26.52%61.23M | 12.83%47.14M | 12.83%47.14M | 13.09%47.43M | 173.23%48.23M | 479.42%48.39M | 403.08%41.78M | 403.08%41.78M | 408.66%41.94M | 91.04%17.65M |
Total liabilities | 24.75%81.98M | 11.46%63.36M | 11.46%63.36M | 17.26%64.91M | 123.50%65.33M | 220.04%65.72M | 173.09%56.84M | 173.09%56.84M | 153.81%55.35M | 57.10%29.23M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -34.06%-410.43M | -33.67%-376.76M | -33.67%-376.76M | -35.51%-348.58M | -42.06%-331.33M | -42.96%-306.15M | -45.10%-281.86M | -45.10%-281.86M | -45.32%-257.25M | -48.00%-233.23M |
Paid-in capital | 28.75%652.84M | 34.74%599M | 34.74%599M | 21.79%537.89M | 23.39%534.54M | 17.88%507.07M | 4.40%444.55M | 4.40%444.55M | 4.30%441.64M | 2.95%433.2M |
Gains losses not affecting retained earnings | -584.71%-582K | 150.53%237K | 150.53%237K | 33.04%-841K | 76.23%-252K | 85.29%-85K | -307.83%-469K | -307.83%-469K | -2,093.65%-1.26M | -414.54%-1.06M |
Total stockholders'equity | 20.41%241.83M | 37.15%222.48M | 37.15%222.48M | 2.91%188.47M | 2.04%202.96M | -6.77%200.83M | -29.91%162.22M | -29.91%162.22M | -25.70%183.14M | -24.53%198.91M |
Total equity | 20.41%241.83M | 37.15%222.48M | 37.15%222.48M | 2.91%188.47M | 2.04%202.96M | -6.77%200.83M | -29.91%162.22M | -29.91%162.22M | -25.70%183.14M | -24.53%198.91M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data