SG Stock MarketDetailed Quotes

G11 Guoan Intl

Watchlist

0.011
0.0000.00%

10min DelayMarket Closed Mar 30 09:00 CST

85.24MMarket Cap-11000P/E (TTM)

Guoan Intl Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2019

(FY)Dec 31, 2018

(FY)Dec 31, 2017

(Q3)Jun 30, 2017

(FY)Sep 30, 2016

(Q4)Sep 30, 2016

(Q3)Jun 30, 2016

(FY)Sep 30, 2015

(FY)Sep 30, 2014

(FY)Sep 30, 2013

Total revenue

89.40%207.79M

-5.44%109.71M

12.21%116.03M

-24.78%21.94M

19.27%103.4M

26.77M

29.16M

-3.44%86.7M

-18.78%89.79M

9.91%110.55M

Cost of revenue

85.88%161.03M

0.89%86.63M

13.48%85.87M

-25.73%15.95M

24.69%75.67M

19.66M

21.47M

-6.79%60.69M

-16.03%65.11M

3.34%77.54M

Gross profit

102.59%46.76M

-23.46%23.08M

8.74%30.16M

-22.12%5.99M

6.62%27.73M

7.1M

7.69M

5.40%26.01M

-25.25%24.68M

29.19%33.01M

Operating expense

0.45%65.86M

-13.70%65.57M

43.75%75.97M

22.68%15.39M

22.03%52.85M

16.75M

12.55M

9.83%43.31M

-23.04%39.43M

5.61%51.24M

Selling and administrative expenses

1.85%69.14M

-11.34%67.88M

43.32%76.56M

25.21%15.81M

23.20%53.41M

--16.86M

--12.63M

9.67%43.36M

-23.08%39.53M

5.34%51.4M

-Selling and marketing expense

-7.53%983K

35,333.33%1.06M

-90.32%3K

--0

-95.49%31K

--8K

--7K

23.30%688K

-56.81%558K

-48.22%1.29M

-General and administrative expense

2.00%68.15M

-12.72%66.81M

43.40%76.55M

25.28%15.81M

25.11%53.38M

--16.85M

--12.62M

9.47%42.67M

-22.21%38.98M

8.22%50.11M

Other operating expenses

-623.14%-633K

-81.64%121K

--659K

----

Total other operating income

8.60%2.64M

95.97%2.43M

120.25%1.24M

421.25%417K

1,097.87%563K

--115K

--80K

-53.92%47K

-35.85%102K

-42.18%159K

Operating profit

55.04%-19.1M

7.27%-42.49M

-82.40%-45.82M

-93.72%-9.4M

-45.20%-25.12M

-9.64M

-4.85M

-17.24%-17.3M

19.05%-14.76M

20.63%-18.23M

Net non-operating interest income expense

-18,025.18%-25.19M

-230.95%-139K

62.83%-42K

-115.75%-23K

-927.27%-113K

-28K

146K

-283.33%-11K

-14.29%6K

-95.68%7K

Non-operating interest income

306.25%455K

-17.65%112K

750.00%136K

225.00%13K

-48.39%16K

--5K

--4K

416.67%31K

-14.29%6K

-95.68%7K

Non-operating interest expense

10,118.73%25.65M

41.01%251K

37.98%178K

125.35%36K

207.14%129K

--33K

---142K

--42K

--0

----

Net investment income

-49.43%44K

1,640.00%87K

0.00%5K

962.50%85K

100.08%5K

-223.48%-6.02M

-662.70%-1.86M

-113.72%-244K

Gain/Loss on financial instruments designated as cash flow hedges

Gain/Loss on derecognition of available-for-sale financial assets

59.58%-971K

-2.4M

Income from associates and other participating interests

Special income /charges

-386K

-23K

-108.57%-73K

-35K

-209.38%-35K

100.15%32K

-18,205.93%-21.6M

Less:Impairment of capital assets

----

--2K

0.00%10K

--0

--10K

--0

16,040.00%1.61M

Less:Other special charges

--386K

----

--171K

----

Less:Write off

----

--21K

152.00%63K

--35K

--0

112.32%25K

-101.02%-203K

--19.99M

Other non-operating income /expenses

66.97%1.84M

1.1M

-7K

1,653.85%606K

-39K

Income before tax

0.15%-43.77M

4.39%-43.84M

-81.24%-45.85M

-99.24%-9.38M

-8.28%-25.3M

-9.69M

-4.71M

-46.29%-23.37M

60.17%-15.97M

-94.44%-40.11M

Income tax

70,450.00%2.81M

-110.26%-4K

39K

109.40%14K

-149K

-200.00%-20K

100.04%20K

-52.99M

Net income

-6.28%-46.59M

4.48%-43.84M

-81.40%-45.89M

-106.06%-9.39M

-8.37%-25.3M

-9.69M

-4.56M

-45.98%-23.35M

-224.08%-15.99M

162.48%12.89M

Net income continuous operations

-6.28%-46.59M

4.48%-43.84M

-81.40%-45.89M

-106.06%-9.39M

-8.37%-25.3M

---9.69M

---4.56M

-45.98%-23.35M

-224.08%-15.99M

162.48%12.89M

Noncontrolling interests

-696.60%-1.17M

-147K

Net income attributable to the company

-3.95%-45.42M

4.80%-43.69M

-81.40%-45.89M

-106.06%-9.39M

-8.37%-25.3M

-9.69M

-4.56M

-45.98%-23.35M

-224.08%-15.99M

162.48%12.89M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-3.95%-45.42M

4.80%-43.69M

-81.40%-45.89M

-106.06%-9.39M

-8.37%-25.3M

-9.69M

-4.56M

-45.98%-23.35M

-224.08%-15.99M

162.48%12.89M

Gross dividend payment

Basic earnings per share

-5.36%-0.0059

17.65%-0.0056

-51.11%-0.0068

-69.14%-0.0014

-3.57%-0.0045

-0.0017

-0.0008

-66.67%-0.0043

-250.00%-0.0026

150.00%0.0017

Diluted earnings per share

-5.36%-0.0059

17.65%-0.0056

-51.11%-0.0068

-69.14%-0.0014

-3.57%-0.0045

-0.0017

-0.0008

-66.67%-0.0043

-250.00%-0.0026

150.00%0.0017

Dividend per share

Currency Unit

HKD

	(FY)Dec 31, 2019	(FY)Dec 31, 2018	(FY)Dec 31, 2017	(Q3)Jun 30, 2017	(FY)Sep 30, 2016	(Q4)Sep 30, 2016	(Q3)Jun 30, 2016	(FY)Sep 30, 2015	(FY)Sep 30, 2014	(FY)Sep 30, 2013
Total revenue	89.40%207.79M	-5.44%109.71M	12.21%116.03M	-24.78%21.94M	19.27%103.4M	26.77M	29.16M	-3.44%86.7M	-18.78%89.79M	9.91%110.55M
Cost of revenue	85.88%161.03M	0.89%86.63M	13.48%85.87M	-25.73%15.95M	24.69%75.67M	19.66M	21.47M	-6.79%60.69M	-16.03%65.11M	3.34%77.54M
Gross profit	102.59%46.76M	-23.46%23.08M	8.74%30.16M	-22.12%5.99M	6.62%27.73M	7.1M	7.69M	5.40%26.01M	-25.25%24.68M	29.19%33.01M
Operating expense	0.45%65.86M	-13.70%65.57M	43.75%75.97M	22.68%15.39M	22.03%52.85M	16.75M	12.55M	9.83%43.31M	-23.04%39.43M	5.61%51.24M
Selling and administrative expenses	1.85%69.14M	-11.34%67.88M	43.32%76.56M	25.21%15.81M	23.20%53.41M	--16.86M	--12.63M	9.67%43.36M	-23.08%39.53M	5.34%51.4M
-Selling and marketing expense	-7.53%983K	35,333.33%1.06M	-90.32%3K	--0	-95.49%31K	--8K	--7K	23.30%688K	-56.81%558K	-48.22%1.29M
-General and administrative expense	2.00%68.15M	-12.72%66.81M	43.40%76.55M	25.28%15.81M	25.11%53.38M	--16.85M	--12.62M	9.47%42.67M	-22.21%38.98M	8.22%50.11M
Other operating expenses	-623.14%-633K	-81.64%121K	--659K	----	----	----	----	----	----	----
Total other operating income	8.60%2.64M	95.97%2.43M	120.25%1.24M	421.25%417K	1,097.87%563K	--115K	--80K	-53.92%47K	-35.85%102K	-42.18%159K
Operating profit	55.04%-19.1M	7.27%-42.49M	-82.40%-45.82M	-93.72%-9.4M	-45.20%-25.12M	-9.64M	-4.85M	-17.24%-17.3M	19.05%-14.76M	20.63%-18.23M
Net non-operating interest income expense	-18,025.18%-25.19M	-230.95%-139K	62.83%-42K	-115.75%-23K	-927.27%-113K	-28K	146K	-283.33%-11K	-14.29%6K	-95.68%7K
Non-operating interest income	306.25%455K	-17.65%112K	750.00%136K	225.00%13K	-48.39%16K	--5K	--4K	416.67%31K	-14.29%6K	-95.68%7K
Non-operating interest expense	10,118.73%25.65M	41.01%251K	37.98%178K	125.35%36K	207.14%129K	--33K	---142K	--42K	--0	----
Net investment income	-49.43%44K	1,640.00%87K	0.00%5K	962.50%85K	100.08%5K	2K	8K	-223.48%-6.02M	-662.70%-1.86M	-113.72%-244K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets	59.58%-971K	-2.4M
Income from associates and other participating interests
Special income /charges	-386K	0		-23K	-108.57%-73K	-35K	0	-209.38%-35K	100.15%32K	-18,205.93%-21.6M
Less:Impairment of capital assets	----	----	----	--2K	0.00%10K	--0	--0	--10K	--0	16,040.00%1.61M
Less:Other special charges	--386K	----	----	----	----	----	----	----	--171K	----
Less:Write off	----	----	----	--21K	152.00%63K	--35K	--0	112.32%25K	-101.02%-203K	--19.99M
Other non-operating income /expenses	66.97%1.84M	1.1M					-7K		1,653.85%606K	-39K
Income before tax	0.15%-43.77M	4.39%-43.84M	-81.24%-45.85M	-99.24%-9.38M	-8.28%-25.3M	-9.69M	-4.71M	-46.29%-23.37M	60.17%-15.97M	-94.44%-40.11M
Income tax	70,450.00%2.81M	-110.26%-4K	39K	109.40%14K	0	0	-149K	-200.00%-20K	100.04%20K	-52.99M
Net income	-6.28%-46.59M	4.48%-43.84M	-81.40%-45.89M	-106.06%-9.39M	-8.37%-25.3M	-9.69M	-4.56M	-45.98%-23.35M	-224.08%-15.99M	162.48%12.89M
Net income continuous operations	-6.28%-46.59M	4.48%-43.84M	-81.40%-45.89M	-106.06%-9.39M	-8.37%-25.3M	---9.69M	---4.56M	-45.98%-23.35M	-224.08%-15.99M	162.48%12.89M
Noncontrolling interests	-696.60%-1.17M	-147K
Net income attributable to the company	-3.95%-45.42M	4.80%-43.69M	-81.40%-45.89M	-106.06%-9.39M	-8.37%-25.3M	-9.69M	-4.56M	-45.98%-23.35M	-224.08%-15.99M	162.48%12.89M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-3.95%-45.42M	4.80%-43.69M	-81.40%-45.89M	-106.06%-9.39M	-8.37%-25.3M	-9.69M	-4.56M	-45.98%-23.35M	-224.08%-15.99M	162.48%12.89M
Gross dividend payment
Basic earnings per share	-5.36%-0.0059	17.65%-0.0056	-51.11%-0.0068	-69.14%-0.0014	-3.57%-0.0045	-0.0017	-0.0008	-66.67%-0.0043	-250.00%-0.0026	150.00%0.0017
Diluted earnings per share	-5.36%-0.0059	17.65%-0.0056	-51.11%-0.0068	-69.14%-0.0014	-3.57%-0.0045	-0.0017	-0.0008	-66.67%-0.0043	-250.00%-0.0026	150.00%0.0017
Dividend per share	0	0		0	0	0	0	0	0	0
Currency Unit	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall