Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 37.31%687M | 37.31%687M | 45.83%515.33M | 34.12%500.33M | 34.12%500.33M | -33.87%353.38M | 21.04%373.04M | --373.04M | 160.34%534.35M | -23.11%308.2M |
| -Cash and cash equivalents | 37.31%687M | 37.31%687M | 45.83%515.33M | 34.12%500.33M | 34.12%500.33M | -33.87%353.38M | 21.04%373.04M | --373.04M | 160.34%534.35M | -23.11%308.2M |
| -Accounts receivable | 4.00%1.04B | 4.00%1.04B | -12.53%1.15B | 7.08%1B | 7.08%1B | 83.54%1.31B | 64.53%934.17M | --934.17M | -36.02%715.42M | -16.32%567.78M |
| -Gross accounts receivable | 4.10%1.05B | 4.10%1.05B | -12.47%1.16B | 7.05%1.01B | 7.05%1.01B | 83.14%1.32B | 64.05%941.39M | --941.39M | -35.90%721.95M | -16.15%573.84M |
| -Bad debt provision | -17.73%-8.81M | -17.73%-8.81M | 3.45%-8.77M | -3.61%-7.48M | -3.61%-7.48M | -39.10%-9.08M | -19.15%-7.22M | ---7.22M | 18.94%-6.53M | -3.59%-6.06M |
| -Other receivables | -0.33%36.24M | -0.33%36.24M | 23.29%61.02M | -27.25%36.36M | -27.25%36.36M | -0.54%49.5M | -7.25%49.98M | --49.98M | 54.90%49.77M | 39.11%53.89M |
| Inventory | 92.56%136.66M | 92.56%136.66M | -19.81%99.89M | -19.60%70.97M | -19.60%70.97M | -11.60%124.57M | -51.53%88.27M | --88.27M | 155.43%140.92M | 324.19%182.09M |
| Prepaid assets | -35.70%49.49M | -35.70%49.49M | -21.38%61.43M | 68.70%76.97M | 68.70%76.97M | 30.51%78.14M | -16.02%45.63M | --45.63M | -40.82%59.87M | 12.07%54.33M |
| Total current assets | 15.47%1.96B | 15.47%1.96B | -2.27%1.9B | 13.15%1.7B | 13.15%1.7B | 29.20%1.95B | 24.47%1.5B | --1.5B | -4.44%1.51B | -1.78%1.21B |
| Non current assets | ||||||||||
| Net PPE | 3.80%17.72M | 3.80%17.72M | -25.49%15.2M | -18.86%17.07M | -18.86%17.07M | 77.80%20.41M | 22.09%21.04M | --21.04M | -50.24%11.48M | -3.69%17.24M |
| -Gross PP&E | -4.60%33.37M | -4.60%33.37M | 40.79%28.73M | -10.41%34.98M | -10.41%34.98M | 77.80%20.41M | -37.75%39.05M | --39.05M | -50.24%11.48M | 8.39%62.72M |
| -Accumulated depreciation | 12.60%-15.65M | 12.60%-15.65M | ---13.53M | 0.53%-17.91M | 0.53%-17.91M | ---- | 60.42%-18M | ---18M | ---- | -13.79%-45.49M |
| Total investment | 5.27%283.98M | 5.27%283.98M | 6.50%285.14M | 4.30%269.77M | 4.30%269.77M | 11.11%267.73M | -2.50%258.65M | --258.65M | -12.31%240.96M | -8.27%265.28M |
| -Long-term equity investment | 5.37%278.48M | 5.37%278.48M | 6.64%279.64M | 4.39%264.27M | 4.39%264.27M | 11.37%262.23M | -2.55%253.15M | --253.15M | -12.57%235.46M | -8.43%259.78M |
| -Including:Available-for-sale securities | 0.00%5.5M | 0.00%5.5M | 0.00%5.5M | 0.00%5.5M | 0.00%5.5M | 0.00%5.5M | 0.00%5.5M | --5.5M | 0.00%5.5M | 0.00%5.5M |
| Goodwill and other intangible assets | -15.01%4.9M | -15.01%4.9M | -16.11%5.22M | -14.90%5.77M | -14.90%5.77M | -41.85%6.22M | -39.49%6.78M | --6.78M | 18.66%10.7M | 2,707.27%11.2M |
| -Goodwill | --0 | --0 | 0.00%4.29M | --0 | --0 | 0.00%4.29M | 0.00%4.29M | --4.29M | -10.50%4.29M | 263.17%4.29M |
| -Other intangible assets | -15.01%4.9M | -15.01%4.9M | -51.86%930K | 131.74%5.77M | 131.74%5.77M | -69.85%1.93M | -63.99%2.49M | --2.49M | 51.73%6.41M | 983.89%6.91M |
| Total non current assets | 4.52%306.6M | 4.52%306.6M | 3.81%305.57M | 2.40%293.34M | 2.40%293.34M | 11.87%294.36M | -2.47%286.47M | --286.47M | -14.32%263.13M | -4.61%293.71M |
| Total assets | 13.85%2.27B | 13.85%2.27B | -1.47%2.21B | 11.42%1.99B | 11.42%1.99B | 26.62%2.24B | 19.20%1.79B | --1.79B | -6.05%1.77B | -2.35%1.5B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| -Current debt and capital lease obligation | -11.92%1.45M | -11.92%1.45M | -77.43%941K | -70.43%1.64M | -70.43%1.64M | 35.21%4.17M | -32.89%5.56M | --5.56M | -64.01%3.08M | 23.83%8.28M |
| -Including:Current capital Lease obligation | -11.92%1.45M | -11.92%1.45M | -77.43%941K | -70.43%1.64M | -70.43%1.64M | 35.21%4.17M | -32.89%5.56M | --5.56M | -64.01%3.08M | 23.83%8.28M |
| Payables | 18.11%1.14B | 18.11%1.14B | -7.36%1.15B | 19.16%963.01M | 19.16%963.01M | 48.40%1.24B | 54.27%808.16M | --808.16M | -7.68%836.14M | -10.07%523.86M |
| -accounts payable | 19.06%1.08B | 19.06%1.08B | -5.81%1.1B | 24.28%908.78M | 24.28%908.78M | 48.63%1.16B | 60.13%731.26M | --731.26M | -8.82%783.03M | -15.11%456.67M |
| -Total tax payable | 112.68%8.56M | 112.68%8.56M | 53.55%5.5M | 9.23%4.02M | 9.23%4.02M | 25.64%3.58M | 57.06%3.68M | --3.68M | 95.68%2.85M | 199.11%2.35M |
| -Dividends payable | ---- | ---- | ---- | ---- | ---- | --16.38M | ---- | ---- | ---- | ---- |
| -Other payable | -6.66%46.87M | -6.66%46.87M | -16.20%47.81M | -31.42%50.21M | -31.42%50.21M | 13.54%57.06M | 12.93%73.22M | --73.22M | 10.36%50.25M | 47.98%64.84M |
| Other current liabilities | 176.17%4.21M | 176.17%4.21M | ---- | --1.52M | --1.52M | ---- | ---- | ---- | ---- | ---- |
| Current liabilities | 18.27%1.17B | 18.27%1.17B | -7.48%1.18B | 19.89%990.87M | 19.89%990.87M | 49.71%1.27B | 42.39%826.48M | --826.48M | -12.33%848.74M | -6.37%580.43M |
| Non current liabilities | ||||||||||
| -Long term debt and capital lease obligation | 131.17%3.88M | 131.17%3.88M | -39.20%1.41M | 128.61%1.68M | 128.61%1.68M | -46.00%2.32M | -82.85%734K | --734K | -46.43%4.3M | -44.12%4.28M |
| -Including:Long term capital lease obligation | 131.17%3.88M | 131.17%3.88M | -39.20%1.41M | 128.61%1.68M | 128.61%1.68M | -46.00%2.32M | -82.85%734K | --734K | -46.43%4.3M | -44.12%4.28M |
| Total non current liabilities | 31.35%14.29M | 31.35%14.29M | 1.99%11.26M | 25.25%10.88M | 25.25%10.88M | -0.23%11.04M | -26.28%8.69M | --8.69M | -28.10%11.07M | -18.14%11.78M |
| Total liabilities | 18.41%1.19B | 18.41%1.19B | -7.40%1.19B | 19.95%1B | 19.95%1B | 49.06%1.28B | 41.03%835.17M | --835.17M | -12.58%859.81M | -6.63%592.21M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%215.57M | 0.00%215.57M | 0.00%215.57M | 0.00%215.57M | 0.00%215.57M | 0.00%215.57M | 0.00%215.57M | --215.57M | 0.00%215.57M | 0.00%215.57M |
| -common stock | 0.00%215.57M | 0.00%215.57M | 0.00%215.57M | 0.00%215.57M | 0.00%215.57M | 0.00%215.57M | 0.00%215.57M | --215.57M | 0.00%215.57M | 0.00%215.57M |
| Retained earnings | 11.39%842.36M | 11.39%842.36M | 8.55%781.85M | 6.53%756.21M | 6.53%756.21M | 7.39%720.29M | 7.34%709.83M | --709.83M | --670.71M | --661.3M |
| Total stockholders'equity | 9.26%1.08B | 9.26%1.08B | 6.49%1.02B | 3.99%986.27M | 3.99%986.27M | 5.45%954.35M | 5.03%948.4M | --948.4M | 1.11%904.99M | 0.18%902.98M |
| Noncontrolling interests | 3.15%3.79M | 3.15%3.79M | -3.12%3.69M | -6.82%3.68M | -6.82%3.68M | -7.03%3.81M | -10.90%3.95M | --3.95M | -1.80%4.1M | --4.43M |
| Total equity | 9.24%1.08B | 9.24%1.08B | 6.46%1.02B | 3.95%989.95M | 3.95%989.95M | 5.40%958.16M | 4.95%952.35M | --952.35M | 1.09%909.09M | 0.67%907.41M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |