US Stock MarketDetailed Quotes

Gaia Inc (GAIA)

Watchlist
  • 2.530
  • +0.020+0.80%
Close May 13 16:00 ET
64.04MMarket Cap-13.32P/E (TTM)

Gaia Inc (GAIA) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
Assets
Current assets
Cash, cash equivalents and short term investments
0.06%13.1M
131.06%13.54M
131.06%13.54M
224.44%14.16M
155.07%13.92M
52.23%13.09M
-24.54%5.86M
-24.54%5.86M
-61.13%4.37M
-49.82%5.46M
-Cash and cash equivalents
0.06%13.1M
131.06%13.54M
131.06%13.54M
224.44%14.16M
155.07%13.92M
52.23%13.09M
-24.54%5.86M
-24.54%5.86M
-61.13%4.37M
-49.82%5.46M
Receivables
-26.81%5.45M
-26.22%5.44M
-26.22%5.44M
-23.68%5.62M
-25.84%5.72M
6.51%7.44M
16.93%7.37M
16.93%7.37M
92.43%7.37M
112.96%7.71M
-Accounts receivable
-3.29%5.45M
-2.21%5.44M
-2.21%5.44M
11.68%5.62M
18.96%5.72M
18.85%5.63M
35.25%5.56M
35.25%5.56M
31.50%5.04M
32.76%4.81M
-Other receivables
----
----
----
----
----
-19.48%1.81M
-17.43%1.81M
-17.43%1.81M
--2.33M
--2.9M
Other current assets
-3.70%3.49M
40.35%3.53M
40.35%3.53M
39.86%3.7M
56.04%3.85M
93.39%3.63M
24.71%2.51M
24.71%2.51M
-35.94%2.65M
-9.60%2.47M
Total current assets
-8.78%22.04M
42.96%22.5M
42.96%22.5M
63.33%23.49M
50.24%23.49M
12.57%24.16M
-2.12%15.74M
-2.12%15.74M
-25.07%14.38M
-9.25%15.64M
Non current assets
Net PPE
14.23%36.11M
17.37%26.75M
17.37%26.75M
-4.26%30.46M
-0.86%30.89M
-0.45%31.61M
1.67%22.79M
1.67%22.79M
-44.17%31.81M
-46.18%31.16M
-Gross PPE
14.23%36.11M
10.09%40.09M
10.09%40.09M
-4.26%30.46M
-0.86%30.89M
-0.45%31.61M
3.51%36.42M
3.51%36.42M
-44.17%31.81M
-46.18%31.16M
-Accumulated depreciation
----
2.08%-13.34M
2.08%-13.34M
----
----
----
-6.74%-13.63M
-6.74%-13.63M
----
----
Goodwill and other intangible assets
2.94%88.75M
0.73%97.86M
0.73%97.86M
2.12%88.49M
-0.91%86.23M
21.03%86.22M
15.75%97.15M
15.75%97.15M
156.58%86.65M
156.60%87.02M
-Goodwill
6.38%33.98M
6.38%33.98M
6.38%33.98M
6.38%33.98M
0.00%31.94M
0.00%31.94M
0.00%31.94M
0.00%31.94M
0.00%31.94M
0.00%31.94M
-Other intangible assets
0.92%54.77M
-2.04%63.88M
-2.04%63.88M
-0.37%54.5M
-1.44%54.29M
38.12%54.28M
25.42%65.2M
25.42%65.2M
2,891.14%54.71M
2,695.89%55.08M
Investments and advances
--7.65M
36.10%7.54M
36.10%7.54M
----
----
----
-13.08%5.54M
-13.08%5.54M
--0
--0
Other non current assets
----
----
----
27.35%8.67M
-23.26%6.37M
-30.60%6.52M
276.61%5.54M
276.61%5.54M
--6.81M
--8.3M
Total non current assets
6.57%132.52M
5.32%132.15M
5.32%132.15M
1.87%127.61M
-2.36%123.49M
10.65%124.35M
9.88%125.48M
9.88%125.48M
5.08%125.27M
5.05%126.48M
Total assets
4.07%154.55M
9.51%154.65M
9.51%154.65M
8.20%151.09M
3.42%146.98M
10.95%148.5M
8.40%141.22M
8.40%141.22M
0.90%139.65M
3.26%142.12M
Liabilities
Current liabilities
Payables
22.38%15.07M
22.43%15.22M
22.43%15.22M
-2.86%13.19M
-3.21%13.68M
8.33%12.32M
3.30%12.44M
3.30%12.44M
--13.57M
--14.13M
-accounts payable
22.38%15.07M
22.43%15.22M
22.43%15.22M
-2.86%13.19M
-3.21%13.68M
8.33%12.32M
3.30%12.44M
3.30%12.44M
--13.57M
--14.13M
Current accrued expenses
-5.76%2.73M
-11.66%1.53M
-11.66%1.53M
204.09%5.8M
7.36%2.1M
-49.44%2.9M
67.76%1.73M
67.76%1.73M
--1.91M
--1.96M
Current debt and capital lease obligation
-87.06%856K
-87.33%841K
-87.33%841K
565.75%6.55M
581.28%6.59M
595.48%6.61M
610.16%6.64M
610.16%6.64M
-90.08%984K
6.15%967K
-Current debt
-96.06%227K
-96.09%227K
-96.09%227K
3,441.88%5.67M
3,519.62%5.72M
3,592.31%5.76M
3,642.58%5.8M
3,642.58%5.8M
-98.39%160K
-82.66%158K
-Current capital lease obligation
-26.35%629K
-26.82%614K
-26.82%614K
7.28%884K
7.42%869K
7.42%854K
7.56%839K
7.56%839K
--824K
--809K
Current deferred liabilities
-3.95%20.54M
-3.98%18.5M
-3.98%18.5M
11.07%19.29M
18.79%21.07M
20.03%21.38M
21.48%19.27M
21.48%19.27M
13.25%17.37M
14.61%17.74M
Current liabilities
-9.29%39.2M
-9.25%37.96M
-9.25%37.96M
32.49%44.82M
24.84%43.44M
20.48%43.21M
33.09%41.83M
33.09%41.83M
-13.93%33.83M
20.93%34.79M
Non current liabilities
Long term debt and capital lease obligation
195.40%13.73M
186.57%13.95M
186.57%13.95M
-60.96%4.2M
-59.82%4.43M
-58.73%4.65M
-57.69%4.87M
-57.69%4.87M
-8.39%10.77M
-47.50%11.02M
-Long term debt
--5.4M
--5.45M
--5.45M
----
----
----
----
----
-2.77%5.68M
-61.56%5.72M
-Long term capital lease obligation
79.35%8.34M
74.59%8.5M
74.59%8.5M
-17.38%4.2M
-16.41%4.43M
-15.52%4.65M
-14.70%4.87M
-14.70%4.87M
-13.94%5.09M
-13.25%5.3M
Non current deferred liabilities
19.34%617K
20.36%603K
20.36%603K
-4.54%526K
-4.54%526K
-6.17%517K
-9.07%501K
-9.07%501K
10.42%551K
10.42%551K
Total non current liabilities
177.78%14.35M
171.06%14.56M
171.06%14.56M
-58.22%4.73M
-57.18%4.95M
-56.28%5.17M
-55.47%5.37M
-55.47%5.37M
-7.62%11.32M
-46.16%11.57M
Total liabilities
10.69%53.55M
11.26%52.52M
11.26%52.52M
9.75%49.55M
4.38%48.39M
1.46%48.38M
8.53%47.2M
8.53%47.2M
-12.43%45.15M
-7.75%46.36M
Shareholders'equity
Share capital
0.00%3K
0.00%3K
0.00%3K
0.00%3K
0.00%3K
0.00%3K
0.00%3K
0.00%3K
50.00%3K
50.00%3K
-common stock
0.00%3K
0.00%3K
0.00%3K
0.00%3K
0.00%3K
0.00%3K
0.00%3K
0.00%3K
50.00%3K
50.00%3K
Retained earnings
-5.18%-96.18M
-4.97%-94.92M
-4.97%-94.92M
-5.32%-94.4M
-5.44%-93.24M
-6.03%-91.44M
-6.14%-90.43M
-6.14%-90.43M
-13.96%-89.63M
-13.29%-88.43M
Paid-in capital
2.96%183.72M
7.08%183.39M
7.08%183.39M
5.76%180.66M
4.91%178.94M
4.32%178.43M
0.34%171.27M
0.34%171.27M
3.22%170.82M
3.10%170.56M
Less: Treasury stock
--525K
210.65%525K
210.65%525K
----
----
----
--169K
--169K
----
----
Total stockholders'equity
0.03%87.02M
9.02%87.95M
9.02%87.95M
6.24%86.27M
4.35%85.7M
2.58%86.99M
-5.65%80.68M
-5.65%80.68M
-6.50%81.2M
-6.00%82.13M
Noncontrolling interests
6.53%13.99M
6.32%14.18M
6.32%14.18M
14.84%15.27M
-5.40%12.89M
872.09%13.13M
944.48%13.34M
944.48%13.34M
--13.3M
--13.62M
Total equity
0.88%101.01M
8.63%102.13M
8.63%102.13M
7.45%101.54M
2.96%98.59M
16.21%100.13M
8.33%94.01M
8.33%94.01M
8.81%94.5M
9.59%95.76M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024
Assets
Current assets
Cash, cash equivalents and short term investments 0.06%13.1M131.06%13.54M131.06%13.54M224.44%14.16M155.07%13.92M52.23%13.09M-24.54%5.86M-24.54%5.86M-61.13%4.37M-49.82%5.46M
-Cash and cash equivalents 0.06%13.1M131.06%13.54M131.06%13.54M224.44%14.16M155.07%13.92M52.23%13.09M-24.54%5.86M-24.54%5.86M-61.13%4.37M-49.82%5.46M
Receivables -26.81%5.45M-26.22%5.44M-26.22%5.44M-23.68%5.62M-25.84%5.72M6.51%7.44M16.93%7.37M16.93%7.37M92.43%7.37M112.96%7.71M
-Accounts receivable -3.29%5.45M-2.21%5.44M-2.21%5.44M11.68%5.62M18.96%5.72M18.85%5.63M35.25%5.56M35.25%5.56M31.50%5.04M32.76%4.81M
-Other receivables ---------------------19.48%1.81M-17.43%1.81M-17.43%1.81M--2.33M--2.9M
Other current assets -3.70%3.49M40.35%3.53M40.35%3.53M39.86%3.7M56.04%3.85M93.39%3.63M24.71%2.51M24.71%2.51M-35.94%2.65M-9.60%2.47M
Total current assets -8.78%22.04M42.96%22.5M42.96%22.5M63.33%23.49M50.24%23.49M12.57%24.16M-2.12%15.74M-2.12%15.74M-25.07%14.38M-9.25%15.64M
Non current assets
Net PPE 14.23%36.11M17.37%26.75M17.37%26.75M-4.26%30.46M-0.86%30.89M-0.45%31.61M1.67%22.79M1.67%22.79M-44.17%31.81M-46.18%31.16M
-Gross PPE 14.23%36.11M10.09%40.09M10.09%40.09M-4.26%30.46M-0.86%30.89M-0.45%31.61M3.51%36.42M3.51%36.42M-44.17%31.81M-46.18%31.16M
-Accumulated depreciation ----2.08%-13.34M2.08%-13.34M-------------6.74%-13.63M-6.74%-13.63M--------
Goodwill and other intangible assets 2.94%88.75M0.73%97.86M0.73%97.86M2.12%88.49M-0.91%86.23M21.03%86.22M15.75%97.15M15.75%97.15M156.58%86.65M156.60%87.02M
-Goodwill 6.38%33.98M6.38%33.98M6.38%33.98M6.38%33.98M0.00%31.94M0.00%31.94M0.00%31.94M0.00%31.94M0.00%31.94M0.00%31.94M
-Other intangible assets 0.92%54.77M-2.04%63.88M-2.04%63.88M-0.37%54.5M-1.44%54.29M38.12%54.28M25.42%65.2M25.42%65.2M2,891.14%54.71M2,695.89%55.08M
Investments and advances --7.65M36.10%7.54M36.10%7.54M-------------13.08%5.54M-13.08%5.54M--0--0
Other non current assets ------------27.35%8.67M-23.26%6.37M-30.60%6.52M276.61%5.54M276.61%5.54M--6.81M--8.3M
Total non current assets 6.57%132.52M5.32%132.15M5.32%132.15M1.87%127.61M-2.36%123.49M10.65%124.35M9.88%125.48M9.88%125.48M5.08%125.27M5.05%126.48M
Total assets 4.07%154.55M9.51%154.65M9.51%154.65M8.20%151.09M3.42%146.98M10.95%148.5M8.40%141.22M8.40%141.22M0.90%139.65M3.26%142.12M
Liabilities
Current liabilities
Payables 22.38%15.07M22.43%15.22M22.43%15.22M-2.86%13.19M-3.21%13.68M8.33%12.32M3.30%12.44M3.30%12.44M--13.57M--14.13M
-accounts payable 22.38%15.07M22.43%15.22M22.43%15.22M-2.86%13.19M-3.21%13.68M8.33%12.32M3.30%12.44M3.30%12.44M--13.57M--14.13M
Current accrued expenses -5.76%2.73M-11.66%1.53M-11.66%1.53M204.09%5.8M7.36%2.1M-49.44%2.9M67.76%1.73M67.76%1.73M--1.91M--1.96M
Current debt and capital lease obligation -87.06%856K-87.33%841K-87.33%841K565.75%6.55M581.28%6.59M595.48%6.61M610.16%6.64M610.16%6.64M-90.08%984K6.15%967K
-Current debt -96.06%227K-96.09%227K-96.09%227K3,441.88%5.67M3,519.62%5.72M3,592.31%5.76M3,642.58%5.8M3,642.58%5.8M-98.39%160K-82.66%158K
-Current capital lease obligation -26.35%629K-26.82%614K-26.82%614K7.28%884K7.42%869K7.42%854K7.56%839K7.56%839K--824K--809K
Current deferred liabilities -3.95%20.54M-3.98%18.5M-3.98%18.5M11.07%19.29M18.79%21.07M20.03%21.38M21.48%19.27M21.48%19.27M13.25%17.37M14.61%17.74M
Current liabilities -9.29%39.2M-9.25%37.96M-9.25%37.96M32.49%44.82M24.84%43.44M20.48%43.21M33.09%41.83M33.09%41.83M-13.93%33.83M20.93%34.79M
Non current liabilities
Long term debt and capital lease obligation 195.40%13.73M186.57%13.95M186.57%13.95M-60.96%4.2M-59.82%4.43M-58.73%4.65M-57.69%4.87M-57.69%4.87M-8.39%10.77M-47.50%11.02M
-Long term debt --5.4M--5.45M--5.45M---------------------2.77%5.68M-61.56%5.72M
-Long term capital lease obligation 79.35%8.34M74.59%8.5M74.59%8.5M-17.38%4.2M-16.41%4.43M-15.52%4.65M-14.70%4.87M-14.70%4.87M-13.94%5.09M-13.25%5.3M
Non current deferred liabilities 19.34%617K20.36%603K20.36%603K-4.54%526K-4.54%526K-6.17%517K-9.07%501K-9.07%501K10.42%551K10.42%551K
Total non current liabilities 177.78%14.35M171.06%14.56M171.06%14.56M-58.22%4.73M-57.18%4.95M-56.28%5.17M-55.47%5.37M-55.47%5.37M-7.62%11.32M-46.16%11.57M
Total liabilities 10.69%53.55M11.26%52.52M11.26%52.52M9.75%49.55M4.38%48.39M1.46%48.38M8.53%47.2M8.53%47.2M-12.43%45.15M-7.75%46.36M
Shareholders'equity
Share capital 0.00%3K0.00%3K0.00%3K0.00%3K0.00%3K0.00%3K0.00%3K0.00%3K50.00%3K50.00%3K
-common stock 0.00%3K0.00%3K0.00%3K0.00%3K0.00%3K0.00%3K0.00%3K0.00%3K50.00%3K50.00%3K
Retained earnings -5.18%-96.18M-4.97%-94.92M-4.97%-94.92M-5.32%-94.4M-5.44%-93.24M-6.03%-91.44M-6.14%-90.43M-6.14%-90.43M-13.96%-89.63M-13.29%-88.43M
Paid-in capital 2.96%183.72M7.08%183.39M7.08%183.39M5.76%180.66M4.91%178.94M4.32%178.43M0.34%171.27M0.34%171.27M3.22%170.82M3.10%170.56M
Less: Treasury stock --525K210.65%525K210.65%525K--------------169K--169K--------
Total stockholders'equity 0.03%87.02M9.02%87.95M9.02%87.95M6.24%86.27M4.35%85.7M2.58%86.99M-5.65%80.68M-5.65%80.68M-6.50%81.2M-6.00%82.13M
Noncontrolling interests 6.53%13.99M6.32%14.18M6.32%14.18M14.84%15.27M-5.40%12.89M872.09%13.13M944.48%13.34M944.48%13.34M--13.3M--13.62M
Total equity 0.88%101.01M8.63%102.13M8.63%102.13M7.45%101.54M2.96%98.59M16.21%100.13M8.33%94.01M8.33%94.01M8.81%94.5M9.59%95.76M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion--------Unqualified Opinion------
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More