Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -36.22%18.6M | -36.22%18.6M | 23.38%29.17M | 23.38%29.17M | -16.95%23.64M | -16.95%23.64M | -6.39%28.47M | -6.39%28.47M | 9.33%30.41M | 9.33%30.41M |
| -Cash and cash equivalents | -36.22%18.6M | -36.22%18.6M | 23.38%29.17M | 23.38%29.17M | -16.95%23.64M | -16.95%23.64M | -6.39%28.47M | -6.39%28.47M | 9.33%30.41M | 9.33%30.41M |
| Receivables | -7.18%32.96M | -7.18%32.96M | -17.75%35.51M | -17.75%35.51M | -8.72%43.17M | -8.72%43.17M | 14.04%47.3M | 14.04%47.3M | 4.72%41.47M | 4.72%41.47M |
| -Accounts receivable | -8.17%33.37M | -8.17%33.37M | -17.97%36.34M | -17.97%36.34M | -9.83%44.3M | -9.83%44.3M | 15.46%49.12M | 15.46%49.12M | 4.68%42.55M | 4.68%42.55M |
| -Other receivables | 62.50%156K | 62.50%156K | -55.56%96K | -55.56%96K | 2.86%216K | 2.86%216K | -61.61%210K | -61.61%210K | 246.20%547K | 246.20%547K |
| -Recievables adjustments allowances | 38.70%-567K | 38.70%-567K | 31.07%-925K | 31.07%-925K | 34.18%-1.34M | 34.18%-1.34M | -25.79%-2.04M | -25.79%-2.04M | -35.20%-1.62M | -35.20%-1.62M |
| Inventory | 9.59%51.26M | 9.59%51.26M | -12.32%46.77M | -12.32%46.77M | -5.25%53.34M | -5.25%53.34M | 20.95%56.3M | 20.95%56.3M | -4.42%46.55M | -4.42%46.55M |
| Prepaid assets | -26.44%3.07M | -26.44%3.07M | 118.93%4.18M | 118.93%4.18M | -39.00%1.91M | -39.00%1.91M | -8.62%3.13M | -8.62%3.13M | 54.03%3.42M | 54.03%3.42M |
| Current deferred assets | 30.98%482K | 30.98%482K | -79.80%368K | -79.80%368K | --1.82M | --1.82M | ---- | ---- | ---- | ---- |
| Hedging assets-current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --515K | --515K |
| Total current assets | -8.29%106.37M | -8.29%106.37M | -6.37%115.99M | -6.37%115.99M | -8.36%123.88M | -8.36%123.88M | 10.48%135.19M | 10.48%135.19M | 3.40%122.36M | 3.40%122.36M |
| Non current assets | ||||||||||
| Net PPE | -0.53%50.28M | -0.53%50.28M | -14.73%50.54M | -14.73%50.54M | 3.52%59.28M | 3.52%59.28M | 12.23%57.26M | 12.23%57.26M | -5.75%51.02M | -5.75%51.02M |
| -Gross PPE | 5.15%191.66M | 5.15%191.66M | 3.95%182.28M | 3.95%182.28M | 0.94%175.35M | 0.94%175.35M | 7.95%173.72M | 7.95%173.72M | 1.77%160.92M | 1.77%160.92M |
| -Accumulated depreciation | -7.33%-141.39M | -7.33%-141.39M | -13.49%-131.74M | -13.49%-131.74M | 0.33%-116.08M | 0.33%-116.08M | -5.96%-116.46M | -5.96%-116.46M | -5.69%-109.91M | -5.69%-109.91M |
| Goodwill and other intangible assets | -3.59%14.9M | -3.59%14.9M | 26.91%15.45M | 26.91%15.45M | 38.46%12.18M | 38.46%12.18M | 8.01%8.79M | 8.01%8.79M | 0.28%8.14M | 0.28%8.14M |
| -Goodwill | 1.02%3.47M | 1.02%3.47M | 0.09%3.43M | 0.09%3.43M | 3.50%3.43M | 3.50%3.43M | 8.09%3.31M | 8.09%3.31M | -7.79%3.07M | -7.79%3.07M |
| -Other intangible assets | -4.90%11.43M | -4.90%11.43M | 37.43%12.02M | 37.43%12.02M | 59.60%8.75M | 59.60%8.75M | 7.96%5.48M | 7.96%5.48M | 5.88%5.08M | 5.88%5.08M |
| Non current deferred assets | -11.10%4.09M | -11.10%4.09M | 92.60%4.61M | 92.60%4.61M | -73.43%2.39M | -73.43%2.39M | 30.61%9M | 30.61%9M | -37.94%6.89M | -37.94%6.89M |
| Total non current assets | -1.89%69.27M | -1.89%69.27M | -4.39%70.6M | -4.39%70.6M | -1.61%73.84M | -1.61%73.84M | 13.63%75.05M | 13.63%75.05M | -9.96%66.05M | -9.96%66.05M |
| Total assets | -5.87%175.64M | -5.87%175.64M | -5.63%186.59M | -5.63%186.59M | -5.95%197.73M | -5.95%197.73M | 11.58%210.24M | 11.58%210.24M | -1.71%188.41M | -1.71%188.41M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -4.04%34.42M | -4.04%34.42M | -20.04%35.87M | -20.04%35.87M | 74.27%44.85M | 74.27%44.85M | 11.28%25.74M | 11.28%25.74M | -14.67%23.13M | -14.67%23.13M |
| -Current debt | -8.07%27.46M | -8.07%27.46M | -23.71%29.87M | -23.71%29.87M | 85.93%39.16M | 85.93%39.16M | 8.75%21.06M | 8.75%21.06M | -16.80%19.36M | -16.80%19.36M |
| -Current capital lease obligation | 16.04%6.95M | 16.04%6.95M | 5.20%5.99M | 5.20%5.99M | 21.77%5.7M | 21.77%5.7M | 24.26%4.68M | 24.26%4.68M | -1.72%3.76M | -1.72%3.76M |
| Payables | -20.13%23.12M | -20.13%23.12M | 31.09%28.95M | 31.09%28.95M | -28.05%22.08M | -28.05%22.08M | 4.02%30.69M | 4.02%30.69M | 25.95%29.51M | 25.95%29.51M |
| -accounts payable | -39.13%11.13M | -39.13%11.13M | 82.90%18.28M | 82.90%18.28M | -41.80%10M | -41.80%10M | -4.19%17.18M | -4.19%17.18M | 24.58%17.93M | 24.58%17.93M |
| -Other payable | 12.43%12M | 12.43%12M | -11.75%10.67M | -11.75%10.67M | -10.56%12.09M | -10.56%12.09M | 16.73%13.52M | 16.73%13.52M | 28.14%11.58M | 28.14%11.58M |
| Current provisions | 138.75%690K | 138.75%690K | -90.97%289K | -90.97%289K | 71.86%3.2M | 71.86%3.2M | 271.66%1.86M | 271.66%1.86M | -32.21%501K | -32.21%501K |
| Pension and other retirement benefit plans | -2.12%4.84M | -2.12%4.84M | -4.26%4.94M | -4.26%4.94M | -6.92%5.16M | -6.92%5.16M | -10.14%5.55M | -10.14%5.55M | 58.47%6.17M | 58.47%6.17M |
| Current deferred liabilities | -59.21%290K | -59.21%290K | -9.89%711K | -9.89%711K | -74.16%789K | -74.16%789K | 164.10%3.05M | 164.10%3.05M | 13.00%1.16M | 13.00%1.16M |
| Current liabilities | -10.46%63.36M | -10.46%63.36M | -7.00%70.76M | -7.00%70.76M | 13.75%76.09M | 13.75%76.09M | 10.63%66.89M | 10.63%66.89M | 7.61%60.47M | 7.61%60.47M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 8.03%21.84M | 8.03%21.84M | -23.44%20.22M | -23.44%20.22M | -28.72%26.41M | -28.72%26.41M | 31.58%37.05M | 31.58%37.05M | -28.11%28.15M | -28.11%28.15M |
| -Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | 35.09%12.94M | 35.09%12.94M | -51.70%9.58M | -51.70%9.58M |
| -Long term capital lease obligation | 8.03%21.84M | 8.03%21.84M | -23.44%20.22M | -23.44%20.22M | 9.51%26.41M | 9.51%26.41M | 29.78%24.11M | 29.78%24.11M | -3.92%18.58M | -3.92%18.58M |
| Employee benefits | 79.17%129K | 79.17%129K | -35.71%72K | -35.71%72K | -47.17%112K | -47.17%112K | 24.71%212K | 24.71%212K | -17.07%170K | -17.07%170K |
| Non current deferred liabilities | -21.22%193K | -21.22%193K | 1.24%245K | 1.24%245K | -97.02%242K | -97.02%242K | 21.04%8.11M | 21.04%8.11M | -13.69%6.7M | -13.69%6.7M |
| Total non current liabilities | 7.93%22.16M | 7.93%22.16M | -23.27%20.53M | -23.27%20.53M | -41.02%26.76M | -41.02%26.76M | 29.53%45.37M | 29.53%45.37M | -25.69%35.03M | -25.69%35.03M |
| Total liabilities | -6.32%85.52M | -6.32%85.52M | -11.24%91.29M | -11.24%91.29M | -8.39%102.85M | -8.39%102.85M | 17.56%112.26M | 17.56%112.26M | -7.58%95.49M | -7.58%95.49M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%63.4M | 0.00%63.4M | 0.00%63.4M | 0.00%63.4M | 0.00%63.4M | 0.00%63.4M | 0.53%63.4M | 0.53%63.4M | 0.00%63.07M | 0.00%63.07M |
| -common stock | 0.00%63.4M | 0.00%63.4M | 0.00%63.4M | 0.00%63.4M | 0.00%63.4M | 0.00%63.4M | 0.53%63.4M | 0.53%63.4M | 0.00%63.07M | 0.00%63.07M |
| Retained earnings | -25.32%15.67M | -25.32%15.67M | -3.11%20.98M | -3.11%20.98M | -10.66%21.66M | -10.66%21.66M | -4.54%24.24M | -4.54%24.24M | 19.18%25.39M | 19.18%25.39M |
| Gains losses not affecting retained earnings | 1.24%11.05M | 1.24%11.05M | 11.16%10.92M | 11.16%10.92M | -4.97%9.82M | -4.97%9.82M | 131.78%10.34M | 131.78%10.34M | 11.70%4.46M | 11.70%4.46M |
| Total stockholders'equity | -5.43%90.13M | -5.43%90.13M | 0.45%95.3M | 0.45%95.3M | -3.16%94.88M | -3.16%94.88M | 5.44%97.98M | 5.44%97.98M | 5.15%92.92M | 5.15%92.92M |
| Total equity | -5.43%90.13M | -5.43%90.13M | 0.45%95.3M | 0.45%95.3M | -3.16%94.88M | -3.16%94.88M | 5.44%97.98M | 5.44%97.98M | 5.15%92.92M | 5.15%92.92M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |