(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 2,499.26%13.03M | -303.70%-3.63M | -286.94%-1.57M | -109.08%-140K | -153.68%-1.38M | 82.84%-543K | 113.79%1.78M | 136.82%842K | 154.39%1.54M | 181.84%2.57M |
Net income from continuing operations | -156.03%-4.76M | -36.08%26.09M | -120.20%-5.76M | 789.77%11.39M | -4.81%11.96M | 652.57%8.49M | 159.24%40.81M | 131.31%28.5M | -68.92%1.28M | 151.12%12.57M |
Operating gains losses | 104.72%439K | 31.93%-31.66M | 96.38%-1.69M | -5,462.78%-9.65M | -137,850.00%-11.02M | -44,371.43%-9.3M | -190.27%-46.52M | -163.08%-46.73M | 105.24%180K | 100.14%8K |
Depreciation and amortization | 8,277.78%3.02M | -2.05%143K | 0.00%36K | -2.78%35K | -2.70%36K | -2.70%36K | -1.35%146K | -2.70%36K | -2.70%36K | 0.00%37K |
Other non cash items | 537.87%2.93M | -162.57%-2.88M | -69.90%6.52M | 11.66%-3.27M | -501.71%-704K | -1,755.56%-668K | 609.71%4.61M | 2,488.89%21.67M | -8,914.63%-3.7M | -77.27%-117K |
Change In working capital | 384.01%7.93M | -73.58%1.88M | -115.21%-398K | -69.64%752K | -103.40%-118K | 211.65%1.64M | 198.79%7.1M | 273.59%2.62M | 263.28%2.48M | 508.59%3.47M |
-Change in receivables | -600.24%-6.22M | -87.99%678K | ---- | ---- | --0 | 188.41%1.24M | 221.93%5.64M | ---- | ---- | 388.68%3.6M |
-Change in inventory | --14.08M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in prepaid assets | -2,933.33%-340K | -190.00%-9K | ---- | ---- | 17.67%313K | -95.20%12K | 104.26%10K | ---- | ---- | 11.76%266K |
-Change in payables and accrued expense | 5.99%407K | -16.54%1.21M | ---- | ---- | -10.51%-431K | 223.08%384K | 162.23%1.45M | ---- | ---- | -346.84%-390K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 2,499.26%13.03M | -303.70%-3.63M | -286.94%-1.57M | -109.08%-140K | -153.68%-1.38M | 82.84%-543K | 113.79%1.78M | 136.82%842K | 154.39%1.54M | 181.84%2.57M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 9,798.76%63.75M | 177.52%2.86M | 41.60%759K | 129.00%758K | 471.54%703K | 1,433.33%644K | -73.58%1.03M | 1,575.00%536K | 635.56%331K | -56.84%123K |
Capital expenditure reported | -25,082.76%-7.3M | -775.00%-35K | --0 | 66.67%-1K | ---5K | -2,800.00%-29K | 87.10%-4K | --0 | 25.00%-3K | --0 |
Net business purchase and sale | --70.2M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 9,798.76%63.75M | 177.52%2.86M | 41.60%759K | 129.00%758K | 471.54%703K | 1,433.33%644K | -73.58%1.03M | 1,575.00%536K | 635.56%331K | -56.84%123K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -2,922.58%-937K | 16.92%-108K | 54.84%-14K | 0.00%-32K | 6.06%-31K | 8.82%-31K | -129.48%-130K | 6.06%-31K | -130.19%-32K | -123.40%-33K |
Net issuance payments of debt | -3,377.42%-1.08M | 2.31%-127K | -6.45%-33K | 0.00%-32K | 6.06%-31K | 8.82%-31K | -1.56%-130K | 6.06%-31K | 0.00%-32K | 0.00%-33K |
Proceeds from stock option exercised by employees | --181K | --19K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other financing activities | ---40K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -2,922.58%-937K | 16.92%-108K | 54.84%-14K | 0.00%-32K | 6.06%-31K | 8.82%-31K | -129.48%-130K | 6.06%-31K | -130.19%-32K | -123.40%-33K |
Net cash flow | ||||||||||
Beginning cash position | -1.50%55.27M | 4.84%56.11M | 2.49%56.08M | 4.71%55.5M | 11.49%56.17M | 4.84%56.11M | -13.89%53.52M | -2.02%54.72M | -9.47%53.01M | -17.72%50.38M |
Current changes in cash | 108,241.43%75.84M | -132.69%-878K | -161.54%-829K | -68.17%586K | -126.55%-705K | 102.22%70K | 131.28%2.69M | 158.87%1.35M | 168.59%1.84M | 198.04%2.66M |
Effect of exchange rate changes | -3,712.50%-305K | 138.54%37K | -58.33%20K | 92.31%-10K | 202.94%35K | -140.00%-8K | -128.57%-96K | 245.45%48K | -490.91%-130K | -261.90%-34K |
End cash Position | 132.86%130.8M | -1.50%55.27M | -1.50%55.27M | 2.49%56.08M | 4.71%55.5M | 11.49%56.17M | 4.84%56.11M | 4.84%56.11M | -2.02%54.72M | -9.47%53.01M |
Free cash flow | 1,100.87%5.73M | -306.12%-3.67M | -286.94%-1.57M | -109.16%-141K | -153.88%-1.38M | 81.93%-572K | 112.33%1.78M | 136.62%842K | 154.21%1.54M | 181.82%2.57M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data