Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -0.04%120.87M | -4.29%117.76M | -18.67%106.38M | 91.38%105.78M | 91.38%105.78M | 115.62%120.92M | 121.68%123.04M | 132.86%130.8M | -1.50%55.27M | -1.50%55.27M |
| -Cash and cash equivalents | -3.70%116.44M | -6.79%114.68M | -18.67%106.38M | 91.38%105.78M | 91.38%105.78M | 115.62%120.92M | 121.68%123.04M | 132.86%130.8M | -1.50%55.27M | -1.50%55.27M |
| -Short-term investments | --4.43M | --3.08M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Receivables | -26.95%13.04M | -39.99%11.67M | 0.75%15.24M | 695.47%8.43M | 695.47%8.43M | 3,463.27%17.85M | 3,827.88%19.44M | 2,956.16%15.13M | -39.01%1.06M | -39.01%1.06M |
| -Accounts receivable | -98.77%76K | -99.36%58K | -92.41%442K | -90.19%104K | -90.19%104K | 47,269.23%6.16M | 41,113.64%9.07M | 26,377.27%5.83M | 1,862.96%1.06M | 1,862.96%1.06M |
| -Taxes receivable | 10.87%12.97M | 11.89%11.61M | 59.08%14.8M | --8.33M | --8.33M | --11.69M | --10.38M | --9.3M | --0 | --0 |
| Inventory | 57.22%56.61M | 32.34%44.15M | 40.15%41.93M | --42.83M | --42.83M | --36.01M | --33.36M | --29.92M | --0 | --0 |
| Prepaid assets | 42.72%9.5M | 152.67%14.88M | 32.63%8.78M | 1,018.85%8.55M | 1,018.85%8.55M | 600.11%6.66M | 1,269.53%5.89M | 789.25%6.62M | 1.06%764K | 1.06%764K |
| Other current assets | ---- | ---- | 32.63%8.78M | 1,018.85%8.55M | 1,018.85%8.55M | 600.11%6.66M | 1,269.53%5.89M | 789.25%6.62M | 1.06%764K | 1.06%764K |
| Total current assets | 10.25%200.02M | 3.70%188.46M | -5.56%172.33M | 190.02%165.59M | 190.02%165.59M | 215.36%181.43M | 222.07%181.74M | 217.82%182.47M | -2.58%57.09M | -2.58%57.09M |
| Non current assets | ||||||||||
| Net PPE | 19.75%379.9M | 25.49%366.39M | 35.00%349.61M | 146,312.89%329.43M | 146,312.89%329.43M | 121,912.31%317.23M | 98,875.25%291.98M | 79,338.04%258.97M | -32.23%225K | -32.23%225K |
| -Gross PPE | 36.97%459.11M | 40.93%424.19M | 50.20%392.75M | 31,793.12%356.88M | 31,793.12%356.88M | 128,822.31%335.2M | 101,928.81%300.99M | 80,109.82%261.48M | 237.05%1.12M | 237.05%1.12M |
| -Accumulated depreciation | -340.87%-79.21M | -541.61%-57.8M | -1,614.71%-43.14M | -2,971.03%-27.46M | -2,971.03%-27.46M | ---17.97M | ---9.01M | ---2.52M | ---894K | ---894K |
| Investments and advances | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 28.96%155.98M | 28.96%155.98M |
| Other non current assets | -0.68%5.3M | -0.56%5.29M | -0.85%5.27M | --5.34M | --5.34M | --5.33M | --5.32M | --5.31M | ---- | ---- |
| Total non current assets | 19.42%385.19M | 25.02%371.68M | 34.28%354.88M | 114.31%334.77M | 114.31%334.77M | 103.59%322.56M | 103.16%297.3M | 98.81%264.28M | 28.79%156.21M | 28.79%156.21M |
| Total assets | 16.12%585.22M | 16.93%560.14M | 18.01%527.21M | 134.57%500.35M | 134.57%500.35M | 133.37%503.99M | 136.25%479.03M | 134.70%446.75M | 18.57%213.3M | 18.57%213.3M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | --53.81M | --35.3M | -49.27%29.37M | ---- | ---- | ---- | ---- | 685.94%57.89M | ---- | ---- |
| -accounts payable | --31.44M | --21.87M | -67.22%18.98M | ---- | ---- | ---- | ---- | 1,110.88%57.89M | ---- | ---- |
| -Total tax payable | --22.37M | --13.43M | --10.39M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Current accrued expenses | --32.66M | --31.03M | --28.44M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Current provisions | -24.33%7M | -23.96%7M | -0.07%7M | --7M | --7M | --9.24M | --9.2M | --7M | ---- | ---- |
| Current debt and capital lease obligation | 12.93%17.41M | 21.59%17.6M | 115.65%17.82M | 12,649.60%15.94M | 12,649.60%15.94M | 12,638.84%15.41M | 11,962.50%14.48M | 7,149.12%8.26M | 13.64%125K | 13.64%125K |
| -Current capital lease obligation | 12.93%17.41M | 21.59%17.6M | 115.65%17.82M | 12,649.60%15.94M | 12,649.60%15.94M | 12,638.84%15.41M | 11,962.50%14.48M | 7,149.12%8.26M | 13.64%125K | 13.64%125K |
| Current deferred liabilities | --24.63M | --24.25M | --23.89M | --23.54M | --23.54M | ---- | ---- | ---- | --0 | --0 |
| Other current liabilities | --57.75M | --32.84M | --29.49M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Current liabilities | 122.39%204.58M | 96.15%154.59M | 95.53%143.04M | 824.38%110.82M | 824.38%110.82M | 879.25%91.99M | 899.37%78.81M | 878.02%73.16M | 106.55%11.99M | 106.55%11.99M |
| Non current liabilities | ||||||||||
| Long term provisions | 15.39%73.77M | 19.19%71.98M | 12.48%70.35M | --66.06M | --66.06M | --63.93M | --60.39M | --62.55M | ---- | ---- |
| Long term debt and capital lease obligation | -11.10%23.7M | -10.78%26.99M | 82.73%30.17M | 29,303.85%22.94M | 29,303.85%22.94M | 23,700.00%26.66M | 21,352.48%30.25M | 9,387.93%16.51M | -61.76%78K | -61.76%78K |
| -Long term capital lease obligation | -11.10%23.7M | -10.78%26.99M | 82.73%30.17M | 29,303.85%22.94M | 29,303.85%22.94M | 23,700.00%26.66M | 21,352.48%30.25M | 9,387.93%16.51M | -61.76%78K | -61.76%78K |
| Non current deferred liabilities | -13.78%42.55M | -43.66%27.38M | -43.66%26.97M | --47.84M | --47.84M | --49.35M | --48.6M | --47.87M | --0 | --0 |
| Employee benefits | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 155.60%685K | ---- | ---- |
| Other non current liabilities | 38.04%38.67M | 80.06%36.71M | 121.13%37.15M | 1,453.14%4.94M | 1,453.14%4.94M | --28.01M | --20.39M | --16.8M | --318K | --318K |
| Total non current liabilities | 6.39%178.69M | 2.15%163.06M | 14.01%164.64M | 35,700.25%141.77M | 35,700.25%141.77M | 70,466.39%167.95M | 74,490.19%159.62M | 32,572.85%144.41M | -0.75%396K | -0.75%396K |
| Total liabilities | 47.44%383.27M | 33.22%317.64M | 41.42%307.68M | 1,939.60%252.58M | 1,939.60%252.58M | 2,598.70%259.94M | 2,843.62%238.43M | 2,646.40%217.57M | 99.65%12.38M | 99.65%12.38M |
| Shareholders'equity | ||||||||||
| Share capital | 0.47%618.98M | 0.28%617.55M | 0.69%616.54M | 6.31%616.2M | 6.31%616.2M | 6.29%616.07M | 6.25%615.83M | 5.65%612.34M | 0.00%579.62M | 0.00%579.62M |
| -common stock | 0.47%618.98M | 0.28%617.55M | 0.69%616.54M | 6.31%616.2M | 6.31%616.2M | 6.29%616.07M | 6.25%615.83M | 5.65%612.34M | 0.00%579.62M | 0.00%579.62M |
| Retained earnings | -10.59%-471.81M | -1.27%-433.18M | -3.65%-452.5M | 1.42%-425.7M | 1.42%-425.7M | -0.14%-426.64M | 2.22%-427.74M | 2.86%-436.57M | 5.70%-431.81M | 5.70%-431.81M |
| Gains losses not affecting retained earnings | ---- | ---- | ---- | ---- | ---- | --52.74M | --52.51M | ---- | ---- | ---- |
| Other equity interest | --54.21M | --54.17M | 0.64%53.75M | -0.31%52.95M | -0.31%52.95M | ---- | ---- | 2.25%53.41M | 2.14%53.11M | 2.14%53.11M |
| Total stockholders'equity | -16.84%201.38M | -0.86%238.54M | -4.97%217.8M | 21.17%243.46M | 21.17%243.46M | 17.36%242.17M | 23.60%240.6M | 25.63%229.18M | 15.68%200.92M | 15.68%200.92M |
| Noncontrolling interests | -69.79%571K | --3.96M | --1.73M | --4.31M | --4.31M | --1.89M | --0 | --0 | --0 | --0 |
| Total equity | -17.25%201.95M | 0.79%242.49M | -4.21%219.52M | 23.32%247.77M | 23.32%247.77M | 18.28%244.06M | 23.60%240.6M | 25.63%229.18M | 15.68%200.92M | 15.68%200.92M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |