Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
Amazon
AMZN
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 122.81%280.03K | 81.70%-77.38K | 315.00%1.04M | -439.96%-1.82M | 77.17%-423.36K | -152.06%-1.23M | -524.46%-422.92K | 472.41%249.5K | 275.87%536.67K | -636.68%-1.85M |
| Net income from continuing operations | 146.81%752.37K | -138.78%-308.03K | 36.60%-655.97K | 38.96%-2.42M | 84.13%-576.46K | 28.96%-1.61M | 137.81%794.34K | -125.71%-1.03M | -65.75%-3.97M | -65.73%-3.63M |
| Operating gains losses | ---- | ---- | ---- | ---2.11M | --0 | --0 | ---- | ---- | ---- | ---- |
| Depreciation and amortization | -2.52%364.7K | -11.42%362.74K | -14.30%363.02K | -5.78%1.57M | -15.79%362.72K | 4.54%374.12K | -6.68%409.53K | -3.45%423.6K | -7.06%1.67M | -3.03%430.75K |
| Other non cash items | 10.86%4.18K | -73.84%4.18K | -94.76%4.18K | -70.26%103.43K | -93.07%3.78K | -92.69%3.77K | -91.89%16K | 79.93%79.89K | 10.06%347.78K | --54.46K |
| Change In working capital | -12.47%-947.98K | -173.76%-272.63K | 80.03%1.22M | 98.15%-4.43K | 22.50%-211.43K | -121.38%-842.85K | -66.07%369.63K | 113.61%680.22K | 82.11%-240.12K | -122.80%-272.83K |
| -Change in receivables | 53.86%-258.73K | 34.40%-303.28K | -316.37%-358.12K | -136.87%-1.57M | -180.10%-710.53K | -110.96%-560.79K | -918.56%-462.29K | 102.46%165.52K | 13.17%-662K | 310.88%887.06K |
| -Change in prepaid assets | 242.70%58.99K | -53.85%181.85K | -224.86%-344.35K | 152.28%1.03M | 114.56%406.35K | -111.54%-41.34K | 24.97%394.02K | 100.87%275.79K | -285.20%-1.98M | -751.94%-2.79M |
| -Change in payables and accrued expense | -210.83%-748.25K | -134.53%-151.2K | 539.18%1.53M | -77.98%528.83K | -94.31%92.75K | 84.28%-240.73K | -38.97%437.9K | -84.92%238.91K | 245.67%2.4M | 37.07%1.63M |
| -Change in other current liabilities | --0 | --0 | --400K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 122.81%280.03K | 81.70%-77.38K | 315.00%1.04M | -439.96%-1.82M | 77.17%-423.36K | -152.06%-1.23M | -524.46%-422.92K | 472.41%249.5K | 275.87%536.67K | -636.68%-1.85M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -766.61%-4.23K | -106.35%-163.52K | -87.98%-219.24K | 8,315.86%2.45M | -413.90%-9.84K | -95.66%635 | 2.57M | -174.32%-116.63K | 86.60%-29.81K | -101.77%-1.91K |
| Capital expenditure reported | ---- | ---- | ---- | ---- | ---- | -95.66%635 | --89.77K | -174.32%-116.63K | ---- | ---- |
| Net PPE purchase and sale | -1,375.53%-386.99K | -91.57%219.24K | -87.98%-219.24K | 8,315.86%2.45M | 67.00%-9.84K | ---26.23K | --2.6M | ---116.63K | 86.60%-29.81K | ---29.81K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -766.61%-4.23K | -106.35%-163.52K | -87.98%-219.24K | 8,315.86%2.45M | -413.90%-9.84K | -95.66%635 | --2.57M | -174.32%-116.63K | 86.60%-29.81K | -101.77%-1.91K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 60.62%-383.71K | -182.09%-452.88K | 54.93%-182.44K | -148.42%-1.54M | -99.76%2.57K | 2.93%-974.33K | 73.11%-160.55K | -277.05%-404.75K | 66.54%-618.74K | 236.62%1.09M |
| Net issuance payments of debt | 60.62%-383.71K | -182.09%-452.88K | 54.93%-182.44K | -120.98%-1.54M | -99.76%2.57K | 10.45%-974.33K | 73.11%-160.55K | -302.95%-404.75K | 62.71%-695.57K | 237.99%1.09M |
| Cash dividends paid | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 77.00%-6.9K | --0 |
| Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 80.19%83.73K | ---624 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 60.59%-383.71K | -180.98%-452.88K | 54.93%-182.44K | -148.42%-1.54M | -99.76%2.57K | 2.99%-973.7K | 73.01%-161.18K | -277.05%-404.75K | 66.54%-618.74K | 236.62%1.09M |
| Net cash flow | ||||||||||
| Beginning cash position | -66.89%1.33M | -0.35%2.03M | -39.60%1.39M | -4.63%2.3M | -40.66%1.82M | 136.36%4.02M | -7.59%2.03M | -4.63%2.3M | -49.58%2.42M | 11.28%3.07M |
| Current changes in cash | 95.10%-107.91K | -134.85%-693.78K | 333.09%633.73K | -715.86%-912.76K | 43.83%-430.63K | -260.74%-2.2M | 500.08%1.99M | -25.37%-271.88K | 95.29%-111.88K | -123.15%-766.66K |
| End cash Position | -32.84%1.22M | -66.89%1.33M | -0.35%2.03M | -39.60%1.39M | -39.60%1.39M | -40.66%1.82M | 136.36%4.02M | -7.59%2.03M | -4.63%2.3M | -4.63%2.3M |
| Free cash flow | 122.48%275.8K | 27.69%-240.89K | 514.28%816.17K | -467.06%-1.86M | 76.66%-433.2K | -151.71%-1.23M | -434.36%-333.15K | 221.33%132.87K | 196.09%506.86K | -508.92%-1.86M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |