(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -14.52%-31.7M | 48.52%-52.75M | -8.59%-24.98M | -21.58%-24.9M | 205.41%24.81M | 21.89%-27.68M | -11.57%-102.45M | -10.58%-23M | 9.21%-20.48M | 7.49%-23.53M |
Net income from continuing operations | -132.26%-74.54M | 7.34%-126.61M | -8.58%-35.19M | 9.71%-28.27M | 18.09%-31.07M | 8.30%-32.09M | -14.68%-136.64M | -4.72%-32.41M | 1.72%-31.31M | -23.18%-37.93M |
Operating gains losses | ---- | -34.15%27K | -76.92%3K | --0 | ---- | ---- | -82.70%41K | -7.14%13K | --0 | --0 |
Depreciation and amortization | -1.35%1.31M | 2.59%5.26M | -1.56%1.33M | -5.21%1.29M | 7.52%1.32M | 11.11%1.33M | 13.20%5.13M | 15.54%1.35M | 16.28%1.36M | 8.23%1.22M |
Other non cash items | 237,079.17%56.92M | ---- | ---- | ---- | ---- | --24K | ---- | ---- | ---- | ---- |
Change In working capital | -1,448.37%-17.06M | 5,018.26%53.54M | 76.14%5.43M | -135.67%-1.43M | 2,904.93%50.63M | 85.74%-1.1M | -74.95%1.05M | -21.22%3.09M | 41.35%4M | 652.46%1.69M |
-Change in receivables | --0 | -802.53%-3.57M | ---3.3M | -123.14%-320K | 2,854.44%48.97M | ---48.92M | ---395K | --0 | --1.38M | ---1.78M |
-Change in prepaid assets | -215.37%-878K | 190.46%3.16M | 20.55%1.75M | 100.98%18K | 124.51%629K | 243.31%761K | -355.23%-3.49M | 68.02%1.45M | -169.67%-1.84M | 9.77%-2.57M |
-Change in payables and accrued expense | -195.57%-10.27M | 1,009.31%5.37M | 336.74%6.62M | -5.46%953K | 30.74%1.28M | 15.03%-3.48M | -116.47%-591K | -46.11%1.52M | 61.28%1.01M | -65.01%976K |
-Change in other current assets | -55.30%1.06M | -298.51%-9.21M | -941.94%-14.94M | -76.27%984K | 44.53%2.36M | 181.55%2.38M | 58.90%4.64M | 97.99%1.77M | 555.13%4.15M | -5.22%1.64M |
-Change in other current liabilities | -545.72%-2.92M | 1,737.34%16.19M | 1,198.43%18.18M | -32.32%-917K | -150.59%-1.73M | 446.03%654K | 123.80%881K | -152.29%-1.66M | 35.23%-693K | --3.42M |
-Change in other working capital | -108.55%-4.06M | --41.6M | ---2.88M | ---2.15M | ---880K | --47.5M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -14.52%-31.7M | 48.52%-52.75M | -8.59%-24.98M | -21.58%-24.9M | 205.41%24.81M | 21.89%-27.68M | -11.57%-102.45M | -10.58%-23M | 9.21%-20.48M | 7.49%-23.53M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 90.15%-553K | 94.96%-9.7M | 89.60%-1.91M | -110.74%-26.58M | 115.38%24.42M | -101.72%-5.62M | -199.72%-192.52M | -356.75%-18.4M | -156.91%-12.61M | -415.98%-158.72M |
Net PPE purchase and sale | -154.04%-1.92M | 15.95%-7.4M | -571.55%-4.58M | 6.30%-610K | 69.00%-1.45M | 72.88%-755K | -50.37%-8.8M | 75.94%-682K | 22.04%-651K | -269.40%-4.68M |
Net investment purchase and sale | 128.08%1.37M | 98.75%-2.3M | 115.05%2.67M | -117.11%-25.97M | 116.79%25.87M | ---4.86M | -192.37%-183.71M | -277.14%-17.71M | -152.01%-11.96M | -399.10%-154.04M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 90.15%-553K | 94.96%-9.7M | 89.60%-1.91M | -110.74%-26.58M | 115.38%24.42M | -101.72%-5.62M | -199.72%-192.52M | -356.75%-18.4M | -156.91%-12.61M | -415.98%-158.72M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -100.35%-125K | 175.75%35.82M | -7.23%77K | -101.41%-131K | -97.20%99K | 68,692.31%35.77M | -93.95%12.99M | -80.92%83K | 2,943.46%9.31M | 263.93%3.54M |
Net common stock issuance | --0 | 191.26%36M | --0 | --0 | --0 | --36M | -94.17%12.36M | --0 | --9.63M | --2.73M |
Proceeds from stock option exercised by employees | ---- | -56.67%546K | -33.70%179K | --0 | ---- | ---- | -66.40%1.26M | -39.73%270K | -89.54%73K | -24.88%815K |
Net other financing activities | 45.18%-125K | -15.53%-729K | 45.45%-102K | 66.75%-131K | ---268K | -356.00%-228K | 33.93%-631K | -1,338.46%-187K | -0.51%-394K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -100.35%-125K | 175.75%35.82M | -7.23%77K | -101.41%-131K | -97.20%99K | 68,692.31%35.77M | -93.95%12.99M | -80.92%83K | 2,943.46%9.31M | 263.93%3.54M |
Net cash flow | ||||||||||
Beginning cash position | -26.93%72.24M | -74.04%98.86M | -29.34%99.05M | -8.11%150.66M | -70.43%101.34M | -74.04%98.86M | 486.44%380.84M | -64.43%140.18M | -58.40%163.96M | -6.97%342.67M |
Current changes in cash | -1,405.97%-32.38M | 90.56%-26.63M | 35.10%-26.82M | -117.05%-51.61M | 127.60%49.32M | 106.50%2.48M | -189.26%-281.97M | -212.95%-41.32M | -28,207.14%-23.78M | -793.55%-178.71M |
End cash Position | -60.67%39.86M | -26.93%72.24M | -26.93%72.24M | -29.34%99.05M | -8.11%150.66M | -70.43%101.34M | -74.04%98.86M | -74.04%98.86M | -64.43%140.18M | -58.40%163.96M |
Free cash flow | -18.23%-33.62M | 45.94%-60.14M | -24.80%-29.56M | -20.72%-25.51M | 182.77%23.35M | 25.61%-28.43M | -13.78%-111.25M | -0.20%-23.69M | 10.07%-21.13M | -5.66%-28.22M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data