Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | (FY)Jun 30, 2014 | (FY)Jun 30, 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (direct method) | ||||||||||
| Cash income from operating activities | -5.83%188.19M | 16.53%199.84M | 76.91%171.49M | 180,845.98%96.94M | 48.59%53.57K | -88.27%36.06K | -35.86%307.4K | 1,266.16%479.26K | 1,010.86%35.08K | -13.00%3.16K |
| Revenue from customers | -5.91%188.02M | 16.52%199.83M | 79.05%171.49M | --95.78M | ---- | ---- | ---- | ---- | ---- | ---- |
| Other cash income from operating activities | 1,073.33%176K | 400.00%15K | -99.74%3K | 2,070.83%1.16M | 48.59%53.57K | -88.27%36.06K | -35.86%307.4K | 1,266.16%479.26K | 1,010.86%35.08K | -13.00%3.16K |
| Cash paid | -32.49%-160.68M | -1.28%-121.28M | -39.29%-119.74M | -2,857.22%-85.97M | -16.69%-2.91M | -251.88%-2.49M | 14.43%-707.94K | -568.23%-827.28K | -62.43%176.68K | 148.41%470.3K |
| Payments to suppliers for goods and services | -32.49%-160.68M | -1.28%-121.28M | -39.29%-119.74M | -2,857.22%-85.97M | -16.69%-2.91M | -251.88%-2.49M | 14.43%-707.94K | 27.70%-827.28K | -8.85%-1.14M | -8.21%-1.05M |
| Other cash payments from operating activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -13.18%1.32M | --1.52M |
| Direct interest paid | 33.51%-2.32M | -315.10%-3.49M | 70.77%-841K | -166.46%-2.88M | ---1.08M | ---- | ---- | ---- | ---- | ---- |
| Direct interest received | 0.00%2K | -85.71%2K | -92.59%14K | -41.75%189K | 120.00%324.47K | 208.16%147.49K | 156.38%47.86K | -67.92%18.67K | -64.75%58.19K | -32.51%165.08K |
| Direct tax refund paid | ---- | ---- | ---- | --264K | ---- | ---- | ---- | ---- | ---- | ---- |
| Operating cash flow | -66.44%25.19M | 47.42%75.07M | 495.52%50.92M | 336.96%8.55M | -56.38%-3.61M | -554.30%-2.31M | -7.08%-352.68K | -222.00%-329.35K | -57.72%269.96K | 188.29%638.54K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 75.08%-16.06M | -40.38%-64.45M | 30.75%-45.91M | 28.62%-66.3M | -295.05%-92.87M | -795.94%-23.51M | -72.63%-2.62M | 39.79%-1.52M | 62.89%-2.52M | -22.05%-6.8M |
| Capital expenditure reported | -122.11%-7.34M | -188.23%-3.31M | 55.53%-1.15M | 26.83%-2.58M | 79.72%-3.52M | -562.55%-17.38M | -79.90%-2.62M | 41.27%-1.46M | 61.81%-2.48M | -20.26%-6.5M |
| Net PPE purchase and sale | 87.62%-7.57M | -36.53%-61.12M | 33.97%-44.76M | 26.40%-67.79M | -239,430.07%-92.11M | -78.89%-38.45K | 65.50%-21.5K | 8.01%-62.3K | -556.20%-67.72K | 92.44%-10.32K |
| Net intangibles purchas and sale | ---366K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 150.00%25K | 128.57%10K |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---305.19K |
| Net investment purchase and sale | -2,814.81%-787K | ---27K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net other investing changes | ---- | ---- | ---- | 47.48%4.07M | 145.26%2.76M | -30,581.28%-6.1M | --20K | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 75.08%-16.06M | -40.38%-64.45M | 30.75%-45.91M | 28.62%-66.3M | -295.05%-92.87M | -795.94%-23.51M | -72.63%-2.62M | 39.79%-1.52M | 62.89%-2.52M | -22.05%-6.8M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -123.88%-1.72M | 144.63%7.19M | -132.64%-16.1M | -38.10%49.33M | 51.20%79.7M | 216.51%52.71M | 714.70%16.65M | 2.04M | -48.96%3.64M | |
| Net issuance payments of debt | 78.14%-14.4M | -437.88%-65.86M | -325.26%-12.25M | -91.07%5.44M | --60.86M | ---- | ---- | ---- | ---- | ---- |
| Net common stock issuance | -79.36%15.92M | 15,614.89%77.11M | -101.10%-497K | 123.03%44.98M | -61.74%20.17M | 216.51%52.71M | 714.70%16.65M | --2.04M | ---- | -48.96%3.64M |
| Net other financing activities | 20.35%-3.23M | -20.80%-4.06M | -209.96%-3.36M | 18.41%-1.08M | ---1.33M | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -123.88%-1.72M | 144.63%7.19M | -132.64%-16.1M | -38.10%49.33M | 51.20%79.7M | 216.51%52.71M | 714.70%16.65M | --2.04M | ---- | -48.96%3.64M |
| Net cash flow | ||||||||||
| Beginning cash position | 315.74%23.45M | -66.29%5.64M | -33.47%16.73M | -39.81%25.15M | 180.74%41.77M | 1,137.32%14.88M | 19.33%1.2M | -69.11%1.01M | -43.64%3.26M | 16.79%5.79M |
| Current changes in cash | -58.37%7.41M | 260.59%17.81M | -31.76%-11.09M | 49.86%-8.42M | -162.41%-16.79M | 96.64%26.89M | 6,922.37%13.68M | 108.64%194.77K | 10.75%-2.25M | -403.60%-2.53M |
| Effect of exchange rate changes | ---- | ---- | ---- | ---- | --155.94K | ---- | ---- | ---- | ---- | ---- |
| End cash Position | 31.62%30.86M | 315.74%23.45M | -66.29%5.64M | -33.47%16.73M | -39.81%25.14M | 180.74%41.77M | 1,137.32%14.88M | 19.33%1.2M | -69.11%1.01M | -43.64%3.26M |
| Free cash from | -7.02%9.9M | 112.43%10.65M | 108.11%5.01M | 37.71%-61.82M | -403.21%-99.24M | -558.11%-19.72M | -62.03%-3M | 18.88%-1.85M | 61.16%-2.28M | 6.80%-5.87M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |