AU Stock MarketDetailed Quotes

GDA Good Drinks Australia Ltd

Watchlist
  • 0.300
  • -0.005-1.64%
20min DelayMarket Closed May 28 15:56 AET
39.64MMarket Cap-300000P/E (Static)

Good Drinks Australia Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
(FY)Jun 30, 2014
Total revenue
51.69%106.23M
-16.90%70.03M
128.93%84.27M
-7.28%36.81M
19.50%39.7M
22.30%33.22M
6.52%27.16M
4.54%25.5M
-11.06%24.4M
21.11%27.43M
Operating revenue
51.69%106.23M
-16.90%70.03M
128.93%84.27M
-7.28%36.81M
19.50%39.7M
22.30%33.22M
6.52%27.16M
4.54%25.5M
-11.06%24.4M
21.11%27.43M
Cost of revenue
105.25%52.26M
37.89%25.46M
33.54%18.47M
-3.06%13.83M
9.03%14.27M
12.65%13.08M
-5.50%11.61M
2.24%12.29M
-16.48%12.02M
28.00%14.39M
Gross profit
21.09%53.96M
-32.28%44.57M
186.32%65.8M
-9.65%22.98M
26.30%25.44M
29.51%20.14M
17.70%15.55M
6.77%13.21M
-5.09%12.37M
14.31%13.04M
Operating expense
33.37%55.8M
-30.72%41.84M
124.79%60.38M
24.21%26.86M
25.91%21.63M
26.35%17.18M
15.19%13.59M
-9.72%11.8M
-1.82%13.07M
42.74%13.31M
Selling and administrative expenses
39.51%44.12M
43.05%31.62M
16.25%22.11M
16.11%19.02M
32.32%16.38M
31.14%12.38M
21.27%9.44M
1.99%7.78M
12.91%7.63M
30.62%6.76M
-Selling and marketing expense
50.08%7.78M
46.75%5.18M
-42.75%3.53M
-4.06%6.17M
86.56%6.43M
128.24%3.45M
64.52%1.51M
46.47%917.78K
63.03%626.6K
61.30%384.35K
-General and administrative expense
37.44%36.34M
42.35%26.44M
44.57%18.58M
29.14%12.85M
11.40%9.95M
12.65%8.93M
15.49%7.93M
-1.99%6.86M
9.88%7M
29.14%6.37M
Depreciation amortization depletion
16.98%5.24M
13.09%4.48M
31.57%3.96M
110.11%3.01M
15.73%1.43M
9.49%1.24M
-1.64%1.13M
-9.19%1.15M
26.35%1.27M
43.94%1M
-Depreciation and amortization
16.98%5.24M
13.09%4.48M
31.57%3.96M
110.11%3.01M
15.73%1.43M
9.49%1.24M
-1.64%1.13M
-9.19%1.15M
26.35%1.27M
43.94%1M
Other operating expenses
12.30%6.44M
-83.29%5.73M
609.73%34.32M
26.70%4.84M
7.16%3.82M
17.74%3.56M
5.42%3.02M
-31.27%2.87M
-24.83%4.17M
60.65%5.55M
Operating profit
-167.25%-1.84M
-49.66%2.73M
239.68%5.42M
-201.85%-3.88M
28.58%3.81M
51.46%2.96M
38.75%1.96M
301.98%1.41M
-151.62%-698.05K
-113.36%-277.42K
Net non-operating interest income (expenses)
-134.18%-2.28M
-51.40%-971.91K
-25.26%-641.94K
-336.93%-512.49K
-26.58%-117.29K
65.98%-92.66K
52.75%-272.41K
-13.33%-576.48K
-99.06%-508.67K
50.46%-255.54K
Non-operating interest income
----
-97.44%212
-47.60%8.28K
-24.81%15.8K
506.55%21.01K
-48.27%3.46K
2,417.29%6.7K
-95.40%266
-92.42%5.78K
791.76%76.28K
Non-operating interest expense
93.29%1.88M
49.51%972.12K
23.08%650.22K
281.98%528.28K
43.88%138.3K
-65.56%96.13K
-51.61%279.11K
12.11%576.75K
55.04%514.45K
-36.72%331.82K
Total other finance cost
--397K
----
----
----
----
----
----
----
----
----
Other net income (expenses)
213.10%3.62M
-9.46%1.16M
75.45%1.28M
181.69%728.04K
-8.09%258.45K
-78.86%281.19K
820.77%1.33M
337.60%144.45K
-35.94%33.01K
125.28%51.53K
Special income (charges)
----
----
96.19%-29.19K
---766.98K
----
----
----
----
-422.10%-170.65K
83.96%-32.69K
-Less:Impairment of capital assets
----
----
-96.19%29.19K
--766.98K
----
----
----
----
422.10%170.65K
-83.96%32.69K
Other non-operating income (expenses)
213.10%3.62M
-11.48%1.16M
-12.61%1.31M
478.46%1.5M
-8.09%258.45K
-78.86%281.19K
820.77%1.33M
-29.08%144.45K
141.83%203.66K
--84.22K
Income before tax
-116.82%-490K
-51.89%2.91M
265.23%6.06M
-192.75%-3.66M
25.37%3.95M
4.57%3.15M
208.20%3.01M
183.32%977.88K
-143.80%-1.17M
-135.46%-481.43K
Income tax
-135.88%-333K
-47.86%928.12K
216.51%1.78M
-217.38%-1.53M
19.66%1.3M
8.81%1.09M
173.51%999.75K
205.38%365.53K
-232.94%-346.88K
-121.03%-104.19K
Earnings from equity interest net of tax
Net income
-107.91%-157K
-53.57%1.99M
300.07%4.28M
-180.65%-2.14M
28.38%2.65M
2.46%2.06M
228.91%2.01M
174.06%612.35K
-119.17%-826.82K
-143.76%-377.24K
Net income continuous operations
-107.91%-157K
-53.57%1.99M
300.07%4.28M
-180.65%-2.14M
28.38%2.65M
2.46%2.06M
228.91%2.01M
174.06%612.35K
-119.17%-826.82K
-143.76%-377.24K
Noncontrolling interests
Net income attributable to the company
-107.91%-157K
-53.57%1.99M
300.07%4.28M
-180.65%-2.14M
28.38%2.65M
2.46%2.06M
228.91%2.01M
174.06%612.35K
-119.17%-826.82K
-143.76%-377.24K
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-107.91%-157K
-53.57%1.99M
300.07%4.28M
-180.65%-2.14M
28.38%2.65M
2.46%2.06M
228.91%2.01M
174.06%612.35K
-119.17%-826.82K
-143.76%-377.24K
Diluted earnings per share
-107.74%-0.0012
-54.41%0.0155
278.95%0.034
-173.08%-0.019
8.33%0.026
-11.11%0.024
122.75%0.027
171.43%0.0121
-110.00%-0.017
-140.00%-0.0081
Basic earnings per share
-107.74%-0.0012
-54.41%0.0155
278.95%0.034
-176.00%-0.019
8.70%0.025
-14.81%0.023
122.75%0.027
171.43%0.0121
-110.00%-0.017
-140.00%-0.0081
Dividend per share
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015(FY)Jun 30, 2014
Total revenue 51.69%106.23M-16.90%70.03M128.93%84.27M-7.28%36.81M19.50%39.7M22.30%33.22M6.52%27.16M4.54%25.5M-11.06%24.4M21.11%27.43M
Operating revenue 51.69%106.23M-16.90%70.03M128.93%84.27M-7.28%36.81M19.50%39.7M22.30%33.22M6.52%27.16M4.54%25.5M-11.06%24.4M21.11%27.43M
Cost of revenue 105.25%52.26M37.89%25.46M33.54%18.47M-3.06%13.83M9.03%14.27M12.65%13.08M-5.50%11.61M2.24%12.29M-16.48%12.02M28.00%14.39M
Gross profit 21.09%53.96M-32.28%44.57M186.32%65.8M-9.65%22.98M26.30%25.44M29.51%20.14M17.70%15.55M6.77%13.21M-5.09%12.37M14.31%13.04M
Operating expense 33.37%55.8M-30.72%41.84M124.79%60.38M24.21%26.86M25.91%21.63M26.35%17.18M15.19%13.59M-9.72%11.8M-1.82%13.07M42.74%13.31M
Selling and administrative expenses 39.51%44.12M43.05%31.62M16.25%22.11M16.11%19.02M32.32%16.38M31.14%12.38M21.27%9.44M1.99%7.78M12.91%7.63M30.62%6.76M
-Selling and marketing expense 50.08%7.78M46.75%5.18M-42.75%3.53M-4.06%6.17M86.56%6.43M128.24%3.45M64.52%1.51M46.47%917.78K63.03%626.6K61.30%384.35K
-General and administrative expense 37.44%36.34M42.35%26.44M44.57%18.58M29.14%12.85M11.40%9.95M12.65%8.93M15.49%7.93M-1.99%6.86M9.88%7M29.14%6.37M
Depreciation amortization depletion 16.98%5.24M13.09%4.48M31.57%3.96M110.11%3.01M15.73%1.43M9.49%1.24M-1.64%1.13M-9.19%1.15M26.35%1.27M43.94%1M
-Depreciation and amortization 16.98%5.24M13.09%4.48M31.57%3.96M110.11%3.01M15.73%1.43M9.49%1.24M-1.64%1.13M-9.19%1.15M26.35%1.27M43.94%1M
Other operating expenses 12.30%6.44M-83.29%5.73M609.73%34.32M26.70%4.84M7.16%3.82M17.74%3.56M5.42%3.02M-31.27%2.87M-24.83%4.17M60.65%5.55M
Operating profit -167.25%-1.84M-49.66%2.73M239.68%5.42M-201.85%-3.88M28.58%3.81M51.46%2.96M38.75%1.96M301.98%1.41M-151.62%-698.05K-113.36%-277.42K
Net non-operating interest income (expenses) -134.18%-2.28M-51.40%-971.91K-25.26%-641.94K-336.93%-512.49K-26.58%-117.29K65.98%-92.66K52.75%-272.41K-13.33%-576.48K-99.06%-508.67K50.46%-255.54K
Non-operating interest income -----97.44%212-47.60%8.28K-24.81%15.8K506.55%21.01K-48.27%3.46K2,417.29%6.7K-95.40%266-92.42%5.78K791.76%76.28K
Non-operating interest expense 93.29%1.88M49.51%972.12K23.08%650.22K281.98%528.28K43.88%138.3K-65.56%96.13K-51.61%279.11K12.11%576.75K55.04%514.45K-36.72%331.82K
Total other finance cost --397K------------------------------------
Other net income (expenses) 213.10%3.62M-9.46%1.16M75.45%1.28M181.69%728.04K-8.09%258.45K-78.86%281.19K820.77%1.33M337.60%144.45K-35.94%33.01K125.28%51.53K
Special income (charges) --------96.19%-29.19K---766.98K-----------------422.10%-170.65K83.96%-32.69K
-Less:Impairment of capital assets ---------96.19%29.19K--766.98K----------------422.10%170.65K-83.96%32.69K
Other non-operating income (expenses) 213.10%3.62M-11.48%1.16M-12.61%1.31M478.46%1.5M-8.09%258.45K-78.86%281.19K820.77%1.33M-29.08%144.45K141.83%203.66K--84.22K
Income before tax -116.82%-490K-51.89%2.91M265.23%6.06M-192.75%-3.66M25.37%3.95M4.57%3.15M208.20%3.01M183.32%977.88K-143.80%-1.17M-135.46%-481.43K
Income tax -135.88%-333K-47.86%928.12K216.51%1.78M-217.38%-1.53M19.66%1.3M8.81%1.09M173.51%999.75K205.38%365.53K-232.94%-346.88K-121.03%-104.19K
Earnings from equity interest net of tax
Net income -107.91%-157K-53.57%1.99M300.07%4.28M-180.65%-2.14M28.38%2.65M2.46%2.06M228.91%2.01M174.06%612.35K-119.17%-826.82K-143.76%-377.24K
Net income continuous operations -107.91%-157K-53.57%1.99M300.07%4.28M-180.65%-2.14M28.38%2.65M2.46%2.06M228.91%2.01M174.06%612.35K-119.17%-826.82K-143.76%-377.24K
Noncontrolling interests
Net income attributable to the company -107.91%-157K-53.57%1.99M300.07%4.28M-180.65%-2.14M28.38%2.65M2.46%2.06M228.91%2.01M174.06%612.35K-119.17%-826.82K-143.76%-377.24K
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -107.91%-157K-53.57%1.99M300.07%4.28M-180.65%-2.14M28.38%2.65M2.46%2.06M228.91%2.01M174.06%612.35K-119.17%-826.82K-143.76%-377.24K
Diluted earnings per share -107.74%-0.0012-54.41%0.0155278.95%0.034-173.08%-0.0198.33%0.026-11.11%0.024122.75%0.027171.43%0.0121-110.00%-0.017-140.00%-0.0081
Basic earnings per share -107.74%-0.0012-54.41%0.0155278.95%0.034-176.00%-0.0198.70%0.025-14.81%0.023122.75%0.027171.43%0.0121-110.00%-0.017-140.00%-0.0081
Dividend per share
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg