US Stock MarketDetailed Quotes

GDEV GDEV Inc

Watchlist

2.270
+0.120+5.58%

Close May 13 16:00 ET

411.01MMarket Cap9.87P/E (TTM)

GDEV Inc Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q3)Sep 30, 2022

(Q2)Jun 30, 2022

(Q1)Mar 31, 2022

(FY)Dec 31, 2021

Assets

Current assets

Cash, cash equivalents and short term investments

13.78%156.03M

10.19%144.93M

50.90%137.89M

-3.97%137.14M

--137.14M

24.72%131.53M

123.43%91.38M

--83.7M

68.88%142.8M

-Cash and cash equivalents

-17.26%71.8M

-53.62%61M

-24.95%68.58M

-39.23%86.77M

--86.77M

24.72%131.53M

123.43%91.38M

--83.7M

68.88%142.8M

-Short-term investments

67.25%84.24M

--83.93M

--69.31M

--50.37M

----

--0

Receivables

13.75%48.8M

31.12%44.56M

-11.45%39.57M

0.36%42.9M

--42.9M

-24.22%33.99M

-31.44%44.68M

--46.46M

38.18%42.75M

-Accounts receivable

8.52%45.44M

25.08%41.51M

-12.90%37M

0.48%41.87M

--41.87M

-24.34%33.18M

-34.53%42.48M

--45.2M

35.66%41.68M

-Loans receivable

-71.37%148K

-30.98%410K

34.27%478K

320.33%517K

--517K

--594K

26.24%356K

--162K

1,437.50%123K

-Taxes receivable

593.91%3.19M

--2.63M

--2.07M

--460K

----

-Other receivables

-62.75%19K

-90.91%19K

-99.02%18K

-94.64%51K

--51K

-78.97%209K

--1.84M

--1.1M

355.50%952K

Prepaid assets

4.53%6.6M

2.25%6.69M

-0.13%5.34M

12.79%6.31M

--6.31M

8.45%6.54M

73.53%5.35M

--5.88M

8.01%5.6M

Other current assets

-2.75%2.44M

-25.47%2.44M

-23.11%2.51M

--2.51M

--3.27M

----

Total current assets

13.24%213.88M

13.29%198.62M

16.95%185.31M

-1.19%188.87M

--188.87M

12.14%175.32M

45.17%158.45M

--139.31M

58.40%191.15M

Non current assets

Net PPE

80.87%4.07M

76.89%4.16M

4.58%2.35M

-33.92%2.25M

--2.25M

-7.04%2.35M

-21.56%2.25M

--4.07M

180.00%3.4M

-Gross PPE

80.60%4.67M

76.89%4.16M

4.58%2.35M

-33.59%2.59M

--2.59M

-7.04%2.35M

-21.56%2.25M

--4.07M

198.39%3.9M

-Accumulated depreciation

-78.82%-608K

----

31.31%-340K

---340K

----

-443.96%-495K

Goodwill and other intangible assets

-30.39%10.31M

-81.98%11.45M

-80.45%12.6M

738.31%14.81M

--14.81M

3,826.95%63.54M

3,925.80%64.45M

--65.86M

2,225.00%1.77M

-Goodwill

0.00%1.84M

-96.27%1.84M

-96.25%1.84M

22.32%1.84M

--1.84M

3,242.91%49.24M

3,219.76%48.9M

--48.71M

--1.5M

-Other intangible assets

-34.68%8.48M

-32.78%9.61M

-30.80%10.76M

4,778.57%12.98M

--12.98M

9,760.00%14.3M

12,050.78%15.55M

--17.14M

250.00%266K

Investments and advances

0.96%18.07M

-8.51%16.21M

-15.95%18.53M

--17.9M

--17.72M

--22.05M

--26.81M

--0

Long-term notes receivables

--0

--3.32M

--25.63M

--14.45M

--9.99M

--0

Non current deferred assets

-21.81%74.12M

-20.19%76.98M

-21.04%83.26M

-18.68%94.79M

--94.79M

-14.80%96.45M

0.19%105.44M

--113.96M

30.11%116.56M

Other non current assets

0.00%107K

-94.54%107K

-98.26%107K

0.00%107K

--107K

--1.96M

--6.16M

--11.73M

--107K

Total non current assets

-19.90%106.68M

-47.55%108.9M

-45.60%116.85M

9.31%133.18M

--133.18M

76.96%207.64M

95.79%214.8M

--232.4M

34.06%121.83M

Total assets

-0.46%320.55M

-19.70%307.52M

-19.05%302.16M

2.90%322.04M

--322.04M

39.93%382.96M

70.55%373.25M

--371.72M

47.94%312.98M

Liabilities

Current liabilities

Payables

5.30%29.53M

30.40%21.28M

55.23%22.51M

19.02%28.04M

--28.04M

-20.34%16.32M

-60.77%14.5M

--26.06M

68.23%23.56M

-accounts payable

-2.63%21.71M

68.72%13.96M

167.59%14.96M

37.70%22.3M

--22.3M

-57.25%8.27M

-84.65%5.59M

--15.07M

65.33%16.19M

-Total tax payable

27.00%6.92M

-4.84%6.45M

80.72%6.62M

-21.43%5.45M

--5.45M

992.90%6.78M

585.58%3.66M

--3.19M

2,166.01%6.93M

-Other payable

201.00%900K

-31.44%868K

-82.24%932K

-31.26%299K

--299K

148.24%1.27M

--5.25M

--7.81M

-66.89%435K

Current accrued expenses

11.37%5.01M

100.70%7.76M

138.35%8.3M

48.64%4.5M

--4.5M

-15.36%3.86M

--3.48M

--6.29M

71.72%3.02M

Current debt and capital lease obligation

96.23%1.46M

73.71%1.24M

-12.98%771K

-10.59%743K

--743K

-16.86%715K

-30.46%886K

--1.54M

142.98%831K

-Current capital lease obligation

96.23%1.46M

73.71%1.24M

-12.98%771K

-10.59%743K

--743K

-16.86%715K

-30.46%886K

--1.54M

183.62%831K

Current deferred liabilities

-20.51%237.77M

-16.67%242.42M

-9.67%274.94M

1.26%299.12M

--299.12M

1.03%290.92M

17.15%304.37M

--308.99M

35.94%295.41M

Other current liabilities

--29M

--28.64M

500.72%21.56M

----

--3.59M

----

Current liabilities

-8.92%302.76M

-3.36%301.33M

0.38%328.08M

2.97%332.4M

--332.4M

-0.66%311.82M

9.66%326.83M

--342.89M

38.30%322.83M

Non current liabilities

Long term debt and capital lease obligation

121.40%983K

60.47%966K

-73.62%110K

-59.75%444K

--444K

11.28%602K

-26.58%417K

--877K

34.84%1.1M

-Long term capital lease obligation

121.40%983K

60.47%966K

-73.62%110K

-59.75%444K

--444K

11.28%602K

-26.58%417K

--877K

34.84%1.1M

Non current deferred liabilities

19.05%115.34M

10.09%113.69M

-9.40%100.55M

-24.35%96.89M

--96.89M

-13.51%103.27M

5.10%110.98M

--120.57M

61.67%128.07M

Derivative product liabilities

-96.85%1.28M

-89.31%3.04M

-70.74%9.12M

83.89%40.51M

--40.51M

53.86%28.42M

--31.15M

--28.76M

--22.03M

Other non current liabilities

----

-99.23%70K

--577K

--12.45M

--9.07M

--17.57M

----

Total non current liabilities

-15.04%117.61M

-18.69%117.7M

-27.55%109.84M

-8.46%138.42M

--138.42M

4.58%144.75M

42.82%151.62M

--167.77M

88.92%151.21M

Total liabilities

-10.72%420.37M

-8.22%419.03M

-8.47%437.93M

-0.68%470.82M

--470.82M

0.95%456.57M

18.36%478.45M

--510.66M

51.22%474.03M

Shareholders'equity

Share capital

--0

-common stock

--0

Retained earnings

14.40%-274.08M

-17.24%-285.17M

-12.54%-308.85M

2.23%-320.19M

---320.19M

28.98%-243.23M

-41.83%-274.43M

---304.07M

-187.23%-327.5M

Paid-in capital

7.79%25.53M

--24.73M

--24M

-8.48%23.69M

--23.69M

----

--25.88M

Gains losses not affecting retained earnings

47.24%5.14M

-97.12%4.89M

-97.36%4.47M

9,340.54%3.49M

--3.49M

3.50%169.63M

1,989.71%169.52M

--165.1M

-99.69%37K

Other equity interest

-0.45%143.59M

--144.04M

--144.61M

2.67%144.24M

--144.24M

----

--140.49M

Total stockholders'equity

32.91%-99.81M

-51.49%-111.51M

-29.41%-135.77M

7.65%-148.78M

---148.78M

58.79%-73.61M

43.40%-104.92M

---138.97M

-58.08%-161.09M

Noncontrolling interests

--0

---281K

--26K

--44K

Total equity

32.91%-99.81M

-51.49%-111.51M

-29.06%-135.77M

7.62%-148.78M

---148.78M

58.79%-73.61M

43.25%-105.2M

---138.95M

-58.03%-161.05M

Currency Unit

USD

Audit Opinions

Unqualified Opinion

Unqualified Opinion with Explanatory Notes

	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q3)Sep 30, 2022	(Q2)Jun 30, 2022	(Q1)Mar 31, 2022	(FY)Dec 31, 2021
Assets
Current assets
Cash, cash equivalents and short term investments	13.78%156.03M	13.78%156.03M	10.19%144.93M	50.90%137.89M	-3.97%137.14M	--137.14M	24.72%131.53M	123.43%91.38M	--83.7M	68.88%142.8M
-Cash and cash equivalents	-17.26%71.8M	-17.26%71.8M	-53.62%61M	-24.95%68.58M	-39.23%86.77M	--86.77M	24.72%131.53M	123.43%91.38M	--83.7M	68.88%142.8M
-Short-term investments	67.25%84.24M	67.25%84.24M	--83.93M	--69.31M	--50.37M	--50.37M	----	----	----	--0
Receivables	13.75%48.8M	13.75%48.8M	31.12%44.56M	-11.45%39.57M	0.36%42.9M	--42.9M	-24.22%33.99M	-31.44%44.68M	--46.46M	38.18%42.75M
-Accounts receivable	8.52%45.44M	8.52%45.44M	25.08%41.51M	-12.90%37M	0.48%41.87M	--41.87M	-24.34%33.18M	-34.53%42.48M	--45.2M	35.66%41.68M
-Loans receivable	-71.37%148K	-71.37%148K	-30.98%410K	34.27%478K	320.33%517K	--517K	--594K	26.24%356K	--162K	1,437.50%123K
-Taxes receivable	593.91%3.19M	593.91%3.19M	--2.63M	--2.07M	--460K	--460K	----	----	----	----
-Other receivables	-62.75%19K	-62.75%19K	-90.91%19K	-99.02%18K	-94.64%51K	--51K	-78.97%209K	--1.84M	--1.1M	355.50%952K
Prepaid assets	4.53%6.6M	4.53%6.6M	2.25%6.69M	-0.13%5.34M	12.79%6.31M	--6.31M	8.45%6.54M	73.53%5.35M	--5.88M	8.01%5.6M
Other current assets	-2.75%2.44M	-2.75%2.44M	-25.47%2.44M	-23.11%2.51M	--2.51M	--2.51M	--3.27M	--3.27M	--3.27M	----
Total current assets	13.24%213.88M	13.24%213.88M	13.29%198.62M	16.95%185.31M	-1.19%188.87M	--188.87M	12.14%175.32M	45.17%158.45M	--139.31M	58.40%191.15M
Non current assets
Net PPE	80.87%4.07M	80.87%4.07M	76.89%4.16M	4.58%2.35M	-33.92%2.25M	--2.25M	-7.04%2.35M	-21.56%2.25M	--4.07M	180.00%3.4M
-Gross PPE	80.60%4.67M	80.60%4.67M	76.89%4.16M	4.58%2.35M	-33.59%2.59M	--2.59M	-7.04%2.35M	-21.56%2.25M	--4.07M	198.39%3.9M
-Accumulated depreciation	-78.82%-608K	-78.82%-608K	----	----	31.31%-340K	---340K	----	----	----	-443.96%-495K
Goodwill and other intangible assets	-30.39%10.31M	-30.39%10.31M	-81.98%11.45M	-80.45%12.6M	738.31%14.81M	--14.81M	3,826.95%63.54M	3,925.80%64.45M	--65.86M	2,225.00%1.77M
-Goodwill	0.00%1.84M	0.00%1.84M	-96.27%1.84M	-96.25%1.84M	22.32%1.84M	--1.84M	3,242.91%49.24M	3,219.76%48.9M	--48.71M	--1.5M
-Other intangible assets	-34.68%8.48M	-34.68%8.48M	-32.78%9.61M	-30.80%10.76M	4,778.57%12.98M	--12.98M	9,760.00%14.3M	12,050.78%15.55M	--17.14M	250.00%266K
Investments and advances	0.96%18.07M	0.96%18.07M	-8.51%16.21M	-15.95%18.53M	--17.9M	--17.9M	--17.72M	--22.05M	--26.81M	--0
Long-term notes receivables	--0	--0	--0	--0	--3.32M	--3.32M	--25.63M	--14.45M	--9.99M	--0
Non current deferred assets	-21.81%74.12M	-21.81%74.12M	-20.19%76.98M	-21.04%83.26M	-18.68%94.79M	--94.79M	-14.80%96.45M	0.19%105.44M	--113.96M	30.11%116.56M
Other non current assets	0.00%107K	0.00%107K	-94.54%107K	-98.26%107K	0.00%107K	--107K	--1.96M	--6.16M	--11.73M	--107K
Total non current assets	-19.90%106.68M	-19.90%106.68M	-47.55%108.9M	-45.60%116.85M	9.31%133.18M	--133.18M	76.96%207.64M	95.79%214.8M	--232.4M	34.06%121.83M
Total assets	-0.46%320.55M	-0.46%320.55M	-19.70%307.52M	-19.05%302.16M	2.90%322.04M	--322.04M	39.93%382.96M	70.55%373.25M	--371.72M	47.94%312.98M
Liabilities
Current liabilities
Payables	5.30%29.53M	5.30%29.53M	30.40%21.28M	55.23%22.51M	19.02%28.04M	--28.04M	-20.34%16.32M	-60.77%14.5M	--26.06M	68.23%23.56M
-accounts payable	-2.63%21.71M	-2.63%21.71M	68.72%13.96M	167.59%14.96M	37.70%22.3M	--22.3M	-57.25%8.27M	-84.65%5.59M	--15.07M	65.33%16.19M
-Total tax payable	27.00%6.92M	27.00%6.92M	-4.84%6.45M	80.72%6.62M	-21.43%5.45M	--5.45M	992.90%6.78M	585.58%3.66M	--3.19M	2,166.01%6.93M
-Other payable	201.00%900K	201.00%900K	-31.44%868K	-82.24%932K	-31.26%299K	--299K	148.24%1.27M	--5.25M	--7.81M	-66.89%435K
Current accrued expenses	11.37%5.01M	11.37%5.01M	100.70%7.76M	138.35%8.3M	48.64%4.5M	--4.5M	-15.36%3.86M	--3.48M	--6.29M	71.72%3.02M
Current debt and capital lease obligation	96.23%1.46M	96.23%1.46M	73.71%1.24M	-12.98%771K	-10.59%743K	--743K	-16.86%715K	-30.46%886K	--1.54M	142.98%831K
-Current capital lease obligation	96.23%1.46M	96.23%1.46M	73.71%1.24M	-12.98%771K	-10.59%743K	--743K	-16.86%715K	-30.46%886K	--1.54M	183.62%831K
Current deferred liabilities	-20.51%237.77M	-20.51%237.77M	-16.67%242.42M	-9.67%274.94M	1.26%299.12M	--299.12M	1.03%290.92M	17.15%304.37M	--308.99M	35.94%295.41M
Other current liabilities	--29M	--29M	--28.64M	500.72%21.56M	----	----	----	--3.59M	----	----
Current liabilities	-8.92%302.76M	-8.92%302.76M	-3.36%301.33M	0.38%328.08M	2.97%332.4M	--332.4M	-0.66%311.82M	9.66%326.83M	--342.89M	38.30%322.83M
Non current liabilities
Long term debt and capital lease obligation	121.40%983K	121.40%983K	60.47%966K	-73.62%110K	-59.75%444K	--444K	11.28%602K	-26.58%417K	--877K	34.84%1.1M
-Long term capital lease obligation	121.40%983K	121.40%983K	60.47%966K	-73.62%110K	-59.75%444K	--444K	11.28%602K	-26.58%417K	--877K	34.84%1.1M
Non current deferred liabilities	19.05%115.34M	19.05%115.34M	10.09%113.69M	-9.40%100.55M	-24.35%96.89M	--96.89M	-13.51%103.27M	5.10%110.98M	--120.57M	61.67%128.07M
Derivative product liabilities	-96.85%1.28M	-96.85%1.28M	-89.31%3.04M	-70.74%9.12M	83.89%40.51M	--40.51M	53.86%28.42M	--31.15M	--28.76M	--22.03M
Other non current liabilities	----	----	----	-99.23%70K	--577K	--577K	--12.45M	--9.07M	--17.57M	----
Total non current liabilities	-15.04%117.61M	-15.04%117.61M	-18.69%117.7M	-27.55%109.84M	-8.46%138.42M	--138.42M	4.58%144.75M	42.82%151.62M	--167.77M	88.92%151.21M
Total liabilities	-10.72%420.37M	-10.72%420.37M	-8.22%419.03M	-8.47%437.93M	-0.68%470.82M	--470.82M	0.95%456.57M	18.36%478.45M	--510.66M	51.22%474.03M
Shareholders'equity
Share capital	--0	--0	--0	--0	--0	--0	--0	--0	--0	--0
-common stock	--0	--0	--0	--0	--0	--0	--0	--0	--0	--0
Retained earnings	14.40%-274.08M	14.40%-274.08M	-17.24%-285.17M	-12.54%-308.85M	2.23%-320.19M	---320.19M	28.98%-243.23M	-41.83%-274.43M	---304.07M	-187.23%-327.5M
Paid-in capital	7.79%25.53M	7.79%25.53M	--24.73M	--24M	-8.48%23.69M	--23.69M	----	----	----	--25.88M
Gains losses not affecting retained earnings	47.24%5.14M	47.24%5.14M	-97.12%4.89M	-97.36%4.47M	9,340.54%3.49M	--3.49M	3.50%169.63M	1,989.71%169.52M	--165.1M	-99.69%37K
Other equity interest	-0.45%143.59M	-0.45%143.59M	--144.04M	--144.61M	2.67%144.24M	--144.24M	----	----	----	--140.49M
Total stockholders'equity	32.91%-99.81M	32.91%-99.81M	-51.49%-111.51M	-29.41%-135.77M	7.65%-148.78M	---148.78M	58.79%-73.61M	43.40%-104.92M	---138.97M	-58.08%-161.09M
Noncontrolling interests	--0	--0	--0	--0	--0	--0	--0	---281K	--26K	--44K
Total equity	32.91%-99.81M	32.91%-99.81M	-51.49%-111.51M	-29.06%-135.77M	7.62%-148.78M	---148.78M	58.79%-73.61M	43.25%-105.2M	---138.95M	-58.03%-161.05M
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Audit Opinions	Unqualified Opinion	--	--	--	Unqualified Opinion	--	--	--	--	Unqualified Opinion with Explanatory Notes

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall