(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 28.94%125.92M | 55.84%521.13M | 52.52%124.76M | 49.56%141.04M | 51.54%157.66M | 80.03%97.66M | -1.05%334.4M | -14.43%81.8M | 74.09%94.31M | -6.29%104.04M |
Net income from continuing operations | 459.50%18.96M | 13.33%146.35M | -56.01%20.5M | 678.98%66.78M | -19.91%55.68M | -23.85%3.39M | 193.55%129.14M | 178.99%46.6M | 162.00%8.57M | 294.28%69.52M |
Operating gains losses | -324.80%-21.52M | 72.79%-29.56M | 106.54%2.32M | -432.23%-29.54M | 82.39%-11.92M | 166.73%9.57M | -299.47%-108.65M | -178.58%-35.5M | 174.42%8.89M | -12,274.46%-67.69M |
Depreciation and amortization | 0.84%73.77M | -5.41%280.19M | -11.20%70.22M | -7.53%68.38M | -7.12%68.43M | 5.26%73.16M | -4.37%296.21M | -27.30%79.08M | 10.12%73.95M | 9.08%73.67M |
Deferred tax | 21.19%509K | -126.50%-624K | -215.17%-1.55M | -8.78%374K | -68.88%131K | 134.64%420K | 140.31%2.36M | 284.29%1.35M | 79.82%410K | 27.58%421K |
Other non cash items | -14.03%5.85M | 1.57%30.25M | -26.73%6.21M | 45.83%9.51M | 9.29%7.73M | -11.85%6.81M | -69.15%29.78M | -54.49%8.47M | -73.63%6.52M | -73.15%7.07M |
Change In working capital | 261.34%28.47M | 104.75%4.17M | 101.45%570K | 111.85%2.65M | 533.04%18.61M | 39.50%-17.65M | -392.30%-87.82M | -266.37%-39.24M | 9.95%-22.35M | -91.91%2.94M |
-Change in receivables | -48.73%92.7M | 160.88%159.43M | 215.06%104.95M | 23.57%-93.53M | -139.54%-32.81M | 237.76%180.81M | -248.37%-261.85M | -0.62%-91.21M | -231.19%-122.37M | 282.07%82.98M |
-Change in inventory | 186.39%20.44M | -1,900.00%-37.57M | -156.12%-8.29M | -747.53%-9.09M | 130.70%3.48M | -8,291.13%-23.66M | -89.75%2.09M | 59.40%14.76M | 89.72%-1.07M | -91.90%-11.32M |
-Change in payables and accrued expense | 50.69%-86.24M | -219.76%-164.41M | -358.54%-116.39M | 8.83%99.78M | 129.56%27.09M | -289.62%-174.89M | 134.11%137.28M | -49.31%45.02M | 181.36%91.68M | -537.20%-91.66M |
-Change in other current assets | 56.63%-4.93M | 69.73%-2.11M | 209.18%2.46M | -18.23%-4.44M | 554.40%11.24M | -324.54%-11.37M | -485.80%-6.97M | -124.65%-2.25M | 31.69%-3.76M | 167.57%1.72M |
-Change in other working capital | -43.26%6.5M | 17.30%48.84M | 420.89%17.83M | -24.62%9.93M | -54.68%9.62M | -10.50%11.46M | 52.00%41.63M | -179.07%-5.56M | 24.95%13.17M | 914.20%21.22M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 28.94%125.92M | 55.84%521.13M | 52.52%124.76M | 49.56%141.04M | 51.54%157.66M | 80.03%97.66M | -1.05%334.4M | -14.43%81.8M | 74.09%94.31M | -6.29%104.04M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -36.80%-166.71M | -58.51%-593.65M | -80.92%-217.66M | -19.93%-144.27M | -88.12%-109.86M | -61.37%-121.86M | -36.63%-374.52M | -49.70%-120.31M | -21.04%-120.3M | 9.20%-58.4M |
Net PPE purchase and sale | -32.33%-174.17M | -46.16%-620.02M | -86.25%-224.25M | -21.30%-148.41M | -14.32%-115.74M | -64.12%-131.63M | -40.74%-424.2M | -44.33%-120.41M | -14.82%-122.35M | -40.57%-101.24M |
Net business purchase and sale | 76.05%-285K | 56.42%-4.49M | 99.47%-26K | 8.07%-2.27M | 39.08%-1.01M | 10.05%-1.19M | -2,826.42%-10.3M | -2,079.37%-4.86M | -1,810.85%-2.47M | ---1.65M |
Net other investing changes | -95.31%204K | -88.07%4.81M | 242.00%171K | -30.00%105K | --180K | --4.35M | 6,577.32%40.33M | -86.88%50K | -21.47%150K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -36.80%-166.71M | -58.51%-593.65M | -80.92%-217.66M | -19.93%-144.27M | -88.12%-109.86M | -61.37%-121.86M | -36.63%-374.52M | -49.70%-120.31M | -21.04%-120.3M | 9.20%-58.4M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 38.20%47.6M | 77.45%73.99M | 99.63%81.03M | -41.62%12.82M | -71.40%-54.3M | 218.05%34.44M | 163.31%41.7M | 807.99%40.59M | 52.26%21.96M | 7.40%-31.68M |
Net issuance payments of debt | 5.21%81.92M | 269.18%310.7M | 149.20%158.83M | 19.57%64.8M | -97.00%9.2M | 70.01%77.87M | 120.22%84.16M | 15.94%-322.8M | 266.19%54.2M | 1,532.73%306.96M |
Net common stock issuance | ---- | -163.70%-76.04M | -121.82%-26.04M | ---25M | ---- | ---- | 28.22%119.37M | --119.37M | --0 | ---- |
Cash dividends paid | 5.01%-40.26M | -12.93%-167.46M | -10.51%-40.97M | -12.49%-41.7M | -14.39%-42.4M | -14.35%-42.39M | 0.00%-148.28M | 0.00%-37.07M | 0.00%-37.07M | 0.00%-37.07M |
Net other financing activities | 674.47%5.94M | 150.20%6.8M | -104.21%-11.84M | 226.13%15.77M | 101.30%3.91M | -149.24%-1.03M | -103.34%-13.55M | -32.32%281.09M | 242.64%4.83M | -2,643.04%-301.57M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 38.20%47.6M | 77.45%73.99M | 99.63%81.03M | -41.62%12.82M | -71.40%-54.3M | 218.05%34.44M | 163.31%41.7M | 807.99%40.59M | 52.26%21.96M | 7.40%-31.68M |
Net cash flow | ||||||||||
Beginning cash position | 5.54%28.04M | 6.30%26.57M | 62.98%39.91M | 6.29%30.31M | 152.93%36.81M | 6.30%26.57M | -7.50%24.99M | 58.01%24.49M | -38.39%28.52M | -56.93%14.55M |
Current changes in cash | -33.46%6.81M | -6.60%1.47M | -669.98%-11.87M | 338.03%9.6M | -146.52%-6.5M | 198.07%10.24M | 177.74%1.58M | -78.07%2.08M | 86.91%-4.03M | 11.70%13.96M |
End cash Position | -5.31%34.85M | 5.54%28.04M | 5.54%28.04M | 62.98%39.91M | 6.29%30.31M | 152.93%36.81M | 6.30%26.57M | 6.30%26.57M | 58.01%24.49M | -38.39%28.52M |
Free cash flow | -42.05%-48.25M | -10.13%-98.89M | -157.70%-99.49M | 73.74%-7.36M | 1,397.43%41.93M | -30.88%-33.97M | -345.65%-89.8M | -417.20%-38.61M | 46.48%-28.04M | -92.82%2.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data