Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 30, 2025 | (Q4)Dec 30, 2025 | (FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -20.12%38.09M | -20.12%38.09M | 18.45%47.68M | 18.45%47.68M | 6.42%40.25M | 6.42%40.25M | -48.97%37.83M | -48.97%37.83M | -76.61%74.13M | -76.61%74.13M |
| -Cash and cash equivalents | -20.12%38.09M | -20.12%38.09M | 18.45%47.68M | 18.45%47.68M | 6.42%40.25M | 6.42%40.25M | -48.97%37.83M | -48.97%37.83M | -76.61%74.13M | -76.61%74.13M |
| Receivables | -60.00%11.87M | -60.00%11.87M | 24.95%29.68M | 24.95%29.68M | 5.43%23.75M | 5.43%23.75M | 14.93%22.53M | 14.93%22.53M | 12.78%19.6M | 12.78%19.6M |
| -Accounts receivable | -46.33%10.94M | -46.33%10.94M | 7.83%20.38M | 7.83%20.38M | 5.04%18.9M | 5.04%18.9M | 10.83%17.99M | 10.83%17.99M | 21.60%16.23M | 21.60%16.23M |
| -Other receivables | -71.96%3.15M | -71.96%3.15M | 59.33%11.25M | 59.33%11.25M | 3.99%7.06M | 3.99%7.06M | 20.85%6.79M | 20.85%6.79M | -5.64%5.62M | -5.64%5.62M |
| -Recievables adjustments allowances | -14.16%-2.22M | -14.16%-2.22M | 11.73%-1.94M | 11.73%-1.94M | 2.09%-2.2M | 2.09%-2.2M | -0.13%-2.25M | -0.13%-2.25M | -17.00%-2.24M | -17.00%-2.24M |
| Inventory | 22.11%1.57M | 22.11%1.57M | -8.97%1.29M | -8.97%1.29M | -0.91%1.42M | -0.91%1.42M | -0.63%1.43M | -0.63%1.43M | -5.77%1.44M | -5.77%1.44M |
| Prepaid assets | 19.02%13.69M | 19.02%13.69M | -5.42%11.5M | -5.42%11.5M | 8.00%12.16M | 8.00%12.16M | 3.87%11.26M | 3.87%11.26M | 34.43%10.84M | 34.43%10.84M |
| Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | -35.76%11.29M | -35.76%11.29M | --17.58M | --17.58M |
| Other current assets | 937.73%7.32M | 937.73%7.32M | -14.23%705K | -14.23%705K | 4,226.32%822K | 4,226.32%822K | 0.00%19K | 0.00%19K | -97.19%19K | -97.19%19K |
| Total current assets | -20.16%72.54M | -20.16%72.54M | 15.88%90.86M | 15.88%90.86M | -7.06%78.41M | -7.06%78.41M | -31.76%84.36M | -31.76%84.36M | -64.13%123.62M | -64.13%123.62M |
| Non current assets | ||||||||||
| Net PPE | -0.15%664.49M | -0.15%664.49M | -0.19%665.49M | -0.19%665.49M | 23.91%666.75M | 23.91%666.75M | -1.92%538.08M | -1.92%538.08M | -1.34%548.62M | -1.34%548.62M |
| -Gross PPE | 6.07%1.31B | 6.07%1.31B | 4.08%1.24B | 4.08%1.24B | 18.68%1.19B | 18.68%1.19B | 0.61%1B | 0.61%1B | 7.80%996.13M | 7.80%996.13M |
| -Accumulated depreciation | -13.31%-648.64M | -13.31%-648.64M | -9.52%-572.45M | -9.52%-572.45M | -12.61%-522.71M | -12.61%-522.71M | -3.72%-464.17M | -3.72%-464.17M | -21.61%-447.51M | -21.61%-447.51M |
| Investments and advances | ---- | ---- | -29.11%1.64M | -29.11%1.64M | 8.63%2.32M | 8.63%2.32M | -5.83%2.13M | -5.83%2.13M | 159.22%2.26M | 159.22%2.26M |
| -Long term equity investment | ---- | ---- | 12.68%915K | 12.68%915K | -12.88%812K | -12.88%812K | -6.80%932K | -6.80%932K | --1M | --1M |
| -Other investment | ---- | ---- | -51.70%726K | -51.70%726K | 25.35%1.5M | 25.35%1.5M | -5.07%1.2M | -5.07%1.2M | 44.67%1.26M | 44.67%1.26M |
| Non current accounts receivable | --1.47M | --1.47M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Goodwill and other intangible assets | -33.30%699.52M | -33.30%699.52M | -0.06%1.05B | -0.06%1.05B | -0.22%1.05B | -0.22%1.05B | -0.56%1.05B | -0.56%1.05B | 0.21%1.06B | 0.21%1.06B |
| -Goodwill | -33.37%697.05M | -33.37%697.05M | 0.00%1.05B | 0.00%1.05B | -0.20%1.05B | -0.20%1.05B | -0.63%1.05B | -0.63%1.05B | 0.73%1.05B | 0.73%1.05B |
| -Other intangible assets | -1.28%2.46M | -1.28%2.46M | -20.84%2.5M | -20.84%2.5M | -6.05%3.15M | -6.05%3.15M | 26.98%3.36M | 26.98%3.36M | -67.02%2.64M | -67.02%2.64M |
| Non current deferred assets | 6.24%103.58M | 6.24%103.58M | -4.01%97.49M | -4.01%97.49M | -0.80%101.57M | -0.80%101.57M | -5.28%102.39M | -5.28%102.39M | -7.70%108.09M | -7.70%108.09M |
| Other non current assets | -63.03%1.19M | -63.03%1.19M | -27.12%3.22M | -27.12%3.22M | -11.61%4.42M | -11.61%4.42M | -15.99%5M | -15.99%5M | 5,117.54%5.95M | 5,117.54%5.95M |
| Total non current assets | -19.06%1.47B | -19.06%1.47B | -0.43%1.82B | -0.43%1.82B | 7.37%1.82B | 7.37%1.82B | -1.35%1.7B | -1.35%1.7B | -0.40%1.72B | -0.40%1.72B |
| Total assets | -19.11%1.54B | -19.11%1.54B | 0.24%1.91B | 0.24%1.91B | 6.68%1.9B | 6.68%1.9B | -3.38%1.78B | -3.38%1.78B | -10.99%1.85B | -10.99%1.85B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -3.23%70.15M | -3.23%70.15M | -12.22%72.5M | -12.22%72.5M | 0.61%82.59M | 0.61%82.59M | 12.13%82.09M | 12.13%82.09M | 5.43%73.21M | 5.43%73.21M |
| -Current debt | ---- | ---- | -53.32%612K | -53.32%612K | 42.50%1.31M | 42.50%1.31M | --920K | --920K | ---- | ---- |
| -Current capital lease obligation | -2.41%70.15M | -2.41%70.15M | -11.56%71.89M | -11.56%71.89M | 0.14%81.28M | 0.14%81.28M | 10.87%81.17M | 10.87%81.17M | 5.43%73.21M | 5.43%73.21M |
| Payables | -4.65%79.59M | -4.65%79.59M | 15.59%83.47M | 15.59%83.47M | -1.65%72.21M | -1.65%72.21M | -6.19%73.42M | -6.19%73.42M | 5.92%78.27M | 5.92%78.27M |
| -accounts payable | 42.49%13.55M | 42.49%13.55M | 40.11%9.51M | 40.11%9.51M | -29.65%6.79M | -29.65%6.79M | -27.38%9.65M | -27.38%9.65M | -28.00%13.28M | -28.00%13.28M |
| -Other payable | -10.71%66.04M | -10.71%66.04M | 13.05%73.96M | 13.05%73.96M | 2.58%65.42M | 2.58%65.42M | -1.86%63.77M | -1.86%63.77M | 17.20%64.98M | 17.20%64.98M |
| Current provisions | -11.84%21.61M | -11.84%21.61M | -58.80%24.51M | -58.80%24.51M | 37.30%59.5M | 37.30%59.5M | -10.62%43.34M | -10.62%43.34M | -44.48%48.49M | -44.48%48.49M |
| Pension and other retirement benefit plans | 8.98%55.51M | 8.98%55.51M | 9.28%50.94M | 9.28%50.94M | 9.70%46.62M | 9.70%46.62M | 2.12%42.5M | 2.12%42.5M | 25.13%41.61M | 25.13%41.61M |
| Current deferred liabilities | -77.93%2.24M | -77.93%2.24M | -21.96%10.16M | -21.96%10.16M | --13.02M | --13.02M | ---- | ---- | ---- | ---- |
| Other current liabilities | 1.78%21.25M | 1.78%21.25M | 83.13%20.88M | 83.13%20.88M | 1.48%11.4M | 1.48%11.4M | -8.98%11.23M | -8.98%11.23M | 35.56%12.34M | 35.56%12.34M |
| Current liabilities | -4.61%250.36M | -4.61%250.36M | -8.02%262.46M | -8.02%262.46M | 12.97%285.33M | 12.97%285.33M | -0.53%252.58M | -0.53%252.58M | -7.93%253.91M | -7.93%253.91M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 5.26%748.93M | 5.26%748.93M | 2.29%711.5M | 2.29%711.5M | 10.15%695.55M | 10.15%695.55M | -3.70%631.47M | -3.70%631.47M | -27.70%655.71M | -27.70%655.71M |
| -Long term debt | 35.96%155M | 35.96%155M | 15.15%114M | 15.15%114M | -22.62%99M | -22.62%99M | 33.19%127.94M | 33.19%127.94M | -67.45%96.06M | -67.45%96.06M |
| -Long term capital lease obligation | -0.60%593.93M | -0.60%593.93M | 0.16%597.5M | 0.16%597.5M | 18.47%596.55M | 18.47%596.55M | -10.03%503.53M | -10.03%503.53M | -8.53%559.65M | -8.53%559.65M |
| Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | ---- | -94.50%378K | -94.50%378K | 945.21%6.87M | 945.21%6.87M |
| Long term provisions | 6.97%12.65M | 6.97%12.65M | 4.96%11.83M | 4.96%11.83M | 4.48%11.27M | 4.48%11.27M | 10.02%10.79M | 10.02%10.79M | -15.63%9.81M | -15.63%9.81M |
| Employee benefits | -2.10%5.17M | -2.10%5.17M | 2.78%5.29M | 2.78%5.29M | 2.82%5.14M | 2.82%5.14M | -0.52%5M | -0.52%5M | 10.92%5.03M | 10.92%5.03M |
| Total non current liabilities | 5.24%766.75M | 5.24%766.75M | 2.34%728.61M | 2.34%728.61M | 9.93%711.96M | 9.93%711.96M | -4.40%647.63M | -4.40%647.63M | -26.67%677.41M | -26.67%677.41M |
| Total liabilities | 2.63%1.02B | 2.63%1.02B | -0.62%991.07M | -0.62%991.07M | 10.78%997.29M | 10.78%997.29M | -3.34%900.21M | -3.34%900.21M | -22.36%931.32M | -22.36%931.32M |
| Shareholders'equity | ||||||||||
| Share capital | -4.84%836.82M | -4.84%836.82M | -2.04%879.41M | -2.04%879.41M | -23.56%897.76M | -23.56%897.76M | -2.88%1.17B | -2.88%1.17B | 0.00%1.21B | 0.00%1.21B |
| -common stock | -4.84%836.82M | -4.84%836.82M | -2.04%879.41M | -2.04%879.41M | -23.56%897.76M | -23.56%897.76M | -2.88%1.17B | -2.88%1.17B | 0.00%1.21B | 0.00%1.21B |
| Retained earnings | -314.40%-427.34M | -314.40%-427.34M | -2.36%-103.12M | -2.36%-103.12M | 72.35%-100.75M | 72.35%-100.75M | -1.26%-364.35M | -1.26%-364.35M | -0.61%-359.83M | -0.61%-359.83M |
| Gains losses not affecting retained earnings | -17.01%116.21M | -17.01%116.21M | 29.07%140.03M | 29.07%140.03M | 48.01%108.49M | 48.01%108.49M | 12.22%73.3M | 12.22%73.3M | 43.12%65.32M | 43.12%65.32M |
| Total stockholders'equity | -42.63%525.68M | -42.63%525.68M | 1.19%916.31M | 1.19%916.31M | 2.51%905.5M | 2.51%905.5M | -3.43%883.36M | -3.43%883.36M | 1.95%914.71M | 1.95%914.71M |
| Total equity | -42.63%525.68M | -42.63%525.68M | 1.19%916.31M | 1.19%916.31M | 2.51%905.5M | 2.51%905.5M | -3.43%883.36M | -3.43%883.36M | 1.95%914.71M | 1.95%914.71M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |