(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -34.55%979.53K | 78.96%2.51M | 186.94%3.47M | 186.94%3.47M | 69.68%4.77M | -58.12%1.5M | -0.74%1.4M | -23.27%1.21M | -23.27%1.21M | -13.99%2.81M |
-Cash and cash equivalents | -34.55%979.53K | 78.96%2.51M | 186.94%3.47M | 186.94%3.47M | 69.68%4.77M | -58.12%1.5M | -0.74%1.4M | -23.27%1.21M | -23.27%1.21M | -13.99%2.81M |
Receivables | -18.58%112.38K | 162.49%119.86K | -73.74%110.82K | -73.74%110.82K | 55.58%108.2K | 91.46%138.03K | 28.68%45.66K | 417.01%422.07K | 417.01%422.07K | -26.15%69.55K |
-Accrued interest receivable | --31.6K | --56.54K | --38.63K | --38.63K | ---- | ---- | ---- | --0 | --0 | ---- |
-Taxes receivable | -27.65%80.79K | 93.28%63.32K | 14.11%72.19K | 14.11%72.19K | -18.34%56.8K | 54.88%111.66K | -4.21%32.76K | -22.50%63.27K | -22.50%63.27K | -18.98%69.55K |
-Related party accounts receivable | ---- | ---- | --0 | --0 | --51.4K | --26.37K | --2.45K | --358.81K | --358.81K | ---- |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | 712.20%10.45K | ---- | ---- | ---- |
Prepaid assets | -23.73%94.62K | -12.92%73.38K | -23.14%106.38K | -23.14%106.38K | -29.43%132.99K | -21.00%124.06K | -29.33%84.27K | 40.96%138.42K | 40.96%138.42K | 52.51%188.44K |
Restricted cash | 3.63%17.32K | 5.78%17.67K | -13.72%16.71K | -13.72%16.71K | 0.00%19.37K | -13.72%16.71K | -13.72%16.71K | -36.03%19.37K | -36.03%19.37K | -6.58%19.37K |
Total current assets | -32.19%1.2M | 75.64%2.73M | 106.98%3.7M | 106.98%3.7M | 62.88%5.03M | -53.54%1.78M | -2.38%1.55M | 0.18%1.79M | 0.18%1.79M | -11.93%3.09M |
Non current assets | ||||||||||
Net PPE | -18.95%31.34M | -19.33%30.14M | -19.80%29.42M | -19.80%29.42M | 8.47%39.2M | 9.14%38.67M | 11.33%37.36M | 10.00%36.68M | 10.00%36.68M | 10.89%36.14M |
-Gross PPE | -18.79%31.51M | -19.17%30.3M | -19.64%29.57M | -19.64%29.57M | 8.54%39.34M | 9.21%38.8M | 11.30%37.49M | 9.90%36.8M | 9.90%36.8M | 10.80%36.25M |
-Accumulated depreciation | -25.81%-167.75K | -27.76%-159.24K | -29.99%-150.72K | -29.99%-150.72K | -32.62%-142.03K | -35.67%-133.33K | -3.97%-124.64K | 13.50%-115.95K | 13.50%-115.95K | 13.34%-107.1K |
Investments and advances | ---- | ---- | --0 | --0 | --249.94K | --249.94K | --249.94K | --249.94K | --249.94K | ---- |
Related parties assets | ---- | ---- | --0 | --0 | --51.4K | --26.37K | --2.45K | --358.81K | --358.81K | ---- |
Non current prepaid assets | -9.30%20.41K | -8.79%21.04K | -7.59%21.39K | -7.59%21.39K | -6.04%22.02K | 0.89%22.51K | 1.09%23.07K | -93.17%23.14K | -93.17%23.14K | -1.67%23.43K |
Other non current assets | -2.35%289.65K | -1.36%296.09K | 1.59%289.96K | 1.59%289.96K | 7.08%296.37K | 5.62%296.61K | 6.37%300.18K | 3.97%285.42K | 3.97%285.42K | -0.63%276.79K |
Total non current assets | -19.33%31.65M | -19.71%30.46M | -20.16%29.73M | -20.16%29.73M | 9.14%39.77M | 9.80%39.24M | 12.02%37.94M | 9.65%37.24M | 9.65%37.24M | 10.78%36.44M |
Total assets | -19.89%32.86M | -15.96%33.18M | -14.34%33.43M | -14.34%33.43M | 13.34%44.8M | 3.68%41.02M | 11.37%39.49M | 9.18%39.03M | 9.18%39.03M | 8.59%39.53M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -61.90%126.57K | 38.19%300.07K | 1.90%137.21K | 1.90%137.21K | -44.07%348.59K | 33.75%332.22K | 77.64%217.14K | -3.53%134.65K | -3.53%134.65K | 28.31%623.28K |
-accounts payable | -61.90%126.57K | 38.19%300.07K | 1.90%137.21K | 1.90%137.21K | -41.21%348.59K | 57.38%332.22K | 77.64%217.14K | -3.53%134.65K | -3.53%134.65K | 22.06%592.93K |
-Due to related parties current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --30.34K |
Current accrued expenses | 166.05%155.35K | 103.82%183.31K | 51.54%95.37K | 51.54%95.37K | -1.18%79.21K | -52.85%58.39K | -19.17%89.94K | -21.29%62.93K | -21.29%62.93K | -13.61%80.15K |
Current debt and capital lease obligation | -51.19%33.36K | 162.56%71.7K | 168.12%70.54K | 168.12%70.54K | 206.56%69.42K | 115.17%68.34K | -26.13%27.31K | -24.73%26.31K | -24.73%26.31K | -31.40%22.65K |
-Current debt | ---- | --40K | --40K | --40K | --40K | --40K | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 17.68%33.36K | 16.08%31.7K | 16.07%30.54K | 16.07%30.54K | 29.92%29.42K | -10.76%28.34K | -26.13%27.31K | -24.73%26.31K | -24.73%26.31K | -31.40%22.65K |
Current deferred liabilities | 0.00%20.04K | 0.00%20.04K | 0.00%20.04K | 0.00%20.04K | 0.00%20.04K | 0.00%20.04K | 0.00%20.04K | 0.00%20.04K | 0.00%20.04K | 0.00%20.04K |
Other current liabilities | -17.09%198.96K | 228.12%447.63K | 202.36%647.86K | 202.36%647.86K | 114.08%810.14K | -55.64%239.98K | -47.84%136.42K | -44.21%214.27K | -44.21%214.27K | -42.12%378.44K |
Current liabilities | -25.69%534.28K | 108.36%1.02M | 111.92%971.02K | 111.92%971.02K | 18.04%1.33M | -25.50%718.98K | -11.09%490.85K | -30.42%458.2K | -30.42%458.2K | -12.51%1.12M |
Non current liabilities | ||||||||||
Long term provisions | -6.41%278.31K | -6.82%275.1K | -7.23%271.89K | -7.23%271.89K | -8.83%299.53K | -9.42%297.38K | -10.02%295.23K | -10.62%293.08K | -10.62%293.08K | 0.25%328.52K |
Long term debt and capital lease obligation | -49.61%33.88K | -62.50%43.03K | -57.85%51.4K | -57.85%51.4K | 48.67%59.47K | 68.09%67.24K | 164.60%114.72K | 129.29%121.94K | 129.29%121.94K | -36.15%40K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%40K | 0.00%40K | 0.00%40K | 0.00%40K |
-Long term capital lease obligation | -49.61%33.88K | -42.42%43.03K | -37.27%51.4K | -37.27%51.4K | --59.47K | --67.24K | 2,125.92%74.72K | 521.68%81.94K | 521.68%81.94K | --0 |
Total non current liabilities | -14.38%312.19K | -22.40%318.13K | -22.10%323.29K | -22.10%323.29K | -2.59%358.99K | -1.01%364.61K | 10.36%409.96K | 8.90%415.02K | 8.90%415.02K | -5.59%368.52K |
Total liabilities | -21.88%846.47K | 48.85%1.34M | 48.22%1.29M | 48.22%1.29M | 12.95%1.69M | -18.73%1.08M | -2.46%900.8K | -16.01%873.22K | -16.01%873.22K | -10.90%1.49M |
Shareholders'equity | ||||||||||
Share capital | 7.53%52.91M | 11.86%52.59M | 11.86%52.59M | 11.86%52.59M | 12.62%52.66M | 5.24%49.21M | 9.46%47.02M | 9.46%47.02M | 9.46%47.02M | 8.86%46.76M |
-common stock | 7.53%52.91M | 11.86%52.59M | 11.86%52.59M | 11.86%52.59M | 12.62%52.66M | 5.24%49.21M | 9.46%47.02M | 9.46%47.02M | 9.46%47.02M | 8.86%46.76M |
Retained earnings | -102.87%-23.49M | -104.92%-23.29M | -106.87%-22.94M | -106.87%-22.94M | -10.25%-12.01M | -9.52%-11.58M | -8.90%-11.37M | -8.41%-11.09M | -8.41%-11.09M | -7.46%-10.9M |
Gains losses not affecting retained earnings | 12.49%2.59M | 11.86%2.54M | 11.47%2.48M | 11.47%2.48M | 13.66%2.47M | 12.98%2.3M | 12.70%2.27M | 12.42%2.22M | 12.42%2.22M | 13.76%2.17M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | --665.24K | ---- | ---- | ---- |
Total stockholders'equity | -19.83%32.01M | -17.48%31.84M | -15.77%32.14M | -15.77%32.14M | 13.35%43.11M | 4.47%39.93M | 11.74%38.59M | 9.94%38.15M | 9.94%38.15M | 9.54%38.03M |
Total equity | -19.83%32.01M | -17.48%31.84M | -15.77%32.14M | -15.77%32.14M | 13.35%43.11M | 4.47%39.93M | 11.74%38.59M | 9.94%38.15M | 9.94%38.15M | 9.54%38.03M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data