(FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2020 | |
---|---|---|---|---|
Assets | ||||
Current assets | ||||
Cash, cash equivalents and short term investments | -76.39%3.1M | --3.1M | --13.11M | --19.91M |
-Cash and cash equivalents | -71.24%3.05M | --3.05M | --10.62M | --19.91M |
-Accounts receivable | 80.40%2.16M | --2.16M | --1.2M | --759.63K |
-Notes receivable | 22.79%555K | --555K | --452K | ---- |
-Other receivables | 14.52%4.11M | --4.11M | --3.59M | --1.53M |
Holding assets for sale | --835K | --835K | ---- | ---- |
Total current assets | -56.05%7.47M | --7.47M | --16.99M | --21.21M |
Non current assets | ||||
-Accumulated depreciation | 3.14%-834K | ---834K | ---861K | ---- |
-Long term equity investment | -47.19%920K | --920K | --1.74M | --841.9K |
Non current note receivables | ---- | ---- | ---- | --96.88K |
-Goodwill | -12.58%11.8M | --11.8M | --13.5M | --7.46M |
Regulatory assets | 10.52%3.19M | --3.19M | --2.89M | --1.03M |
Liabilities | ||||
Current liabilities | ||||
Current debt and capital lease obligation | 14.67%1.88M | --1.88M | --1.64M | --957.23K |
-Current debt | 37.15%1.48M | --1.48M | --1.08M | --658.14K |
-Current capital lease obligation | -28.70%400K | --400K | --561K | --299.09K |
-accounts payable | 26.72%441K | --441K | --348K | --262.95K |
-Total tax payable | -43.07%3.97M | --3.97M | --6.97M | --3.55M |
Current deferred liabilities | ---- | ---- | --509K | --1.72M |
Current liabilities | -4.41%7.78M | --7.78M | --8.14M | --4.86M |
Non current liabilities | ||||
-Long term debt | -59.47%516K | --516K | --1.27M | --714.27K |
Non current accrued expenses | -32.24%1.84M | --1.84M | --2.71M | --1.7M |
Long term provisions | -13.86%404K | --404K | --469K | --127.63K |
Employee benefits | 22.79%555K | --555K | --452K | ---- |
Total non current liabilities | -22.24%11.75M | --11.75M | --15.11M | --8.41M |
Shareholders'equity | ||||
Share capital | 0.20%45.81M | --45.81M | --45.72M | --36.46M |
-common stock | 0.20%45.81M | --45.81M | --45.72M | --36.46M |
Gains losses not affecting retained earnings | 21.08%7.41M | --7.41M | --6.12M | --11.99M |
Other equity interest | 31.66%341K | --341K | --259K | --271.41K |
Noncontrolling interests | -60.85%435K | --435K | --1.11M | ---- |
Total equity | -34.09%23.6M | --23.6M | --35.81M | --31.97M |
No Data