(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||||
Cash flow from continuing operating activities | 479.62%17.06M | -47.46%86.55M | 47.19%25.53M | -14.82%41.87M | -4.5M | 415.01%164.73M | 17.35M | 49.16M | 31.99M |
Net income from continuing operations | -181.30%-46.92M | -203.02%-135.67M | -106.75%-4.66M | -224.28%-138.69M | ---16.68M | -80.09%131.7M | --68.99M | --111.59M | --661.44M |
Operating gains losses | 1,102.46%53.39M | -504.72%-70.53M | -335.78%-28.81M | 80.47%-19.03M | ---5.33M | -53.14%17.43M | ---6.61M | ---97.45M | --37.19M |
Depreciation and amortization | -12.76%17.8M | 0.04%67.89M | -11.06%15.84M | -2.44%14.4M | --20.4M | 142.42%67.87M | --17.81M | --14.76M | --28M |
Deferred tax | --0 | 122.11%19.39M | 129.52%25.88M | ---5.98M | ---3.61M | ---87.68M | ---87.68M | --0 | --0 |
Other non cash items | -56.18%2.46M | 454.89%170.15M | -107.90%-1.58M | 11,552.91%172.23M | --5.62M | 104.46%30.66M | --20.03M | --1.48M | ---687.73M |
Change In working capital | -101.44%-10.53M | 614.65%25.51M | 419.85%18.86M | -47.90%9.78M | ---5.23M | 151.66%3.57M | --3.63M | --18.78M | ---6.91M |
Cash from discontinued investing activities | |||||||||
Operating cash flow | 479.62%17.06M | -47.46%86.55M | 47.19%25.53M | -14.82%41.87M | ---4.5M | 415.01%164.73M | --17.35M | --49.16M | --31.99M |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | -342.21%-37.68M | 81.01%-12.1M | 208.45%18.78M | 43.05%-13.3M | -8.52M | 81.06%-63.75M | -17.32M | -23.35M | -336.53M |
Capital expenditure reported | -1,167.67%-31.92M | 15.57%-33.43M | -57.02%-19.41M | 33.08%-9.59M | ---2.52M | -761.82%-39.59M | ---12.36M | ---14.33M | ---4.59M |
Net PPE purchase and sale | -65.49%-3.23M | ---- | ---- | ---- | ---1.95M | ---- | ---- | ---- | ---- |
Net business purchase and sale | ---2.53M | --0 | ---- | ---- | --0 | --0 | ---- | ---- | ---359.54M |
Net other investing changes | ---- | 188.29%21.33M | 870.84%38.2M | 58.87%-3.71M | ---4.05M | -187.51%-24.15M | ---4.96M | ---9.03M | --27.6M |
Cash from discontinued investing activities | |||||||||
Investing cash flow | -342.21%-37.68M | 81.01%-12.1M | 208.45%18.78M | 43.05%-13.3M | ---8.52M | 81.06%-63.75M | ---17.32M | ---23.35M | ---336.53M |
Financing cash flow | |||||||||
Cash flow from continuing financing activities | -750.00%-51K | 100.00%2K | 99.92%-51K | 65K | -6K | -133.82%-123.64M | -62.95M | 0 | 365.61M |
Net issuance payments of debt | -750.00%-51K | 170.94%87.71M | 99.92%-51K | --87.77M | ---6K | -133.82%-123.64M | ---62.95M | --0 | --365.59M |
Net common stock issuance | ---- | --25.65M | --0 | --25.65M | ---- | --0 | --0 | --0 | --15K |
Cash dividends paid | ---- | ---59.39M | --0 | ---59.39M | ---- | --0 | --0 | --0 | --0 |
Net other financing activities | ---- | ---53.97M | --0 | ---53.97M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | |||||||||
Financing cash flow | -750.00%-51K | 100.00%2K | 99.92%-51K | --65K | ---6K | -133.82%-123.64M | ---62.95M | --0 | --365.61M |
Net cash flow | |||||||||
Beginning cash position | 209.72%109.53M | -41.90%35.36M | -33.91%65.98M | -49.73%36.88M | --35.36M | --60.87M | --99.82M | --73.38M | --0 |
Current changes in cash | -58.72%-20.67M | 428.58%74.45M | 170.35%44.26M | 10.96%28.64M | ---13.02M | -137.10%-22.66M | ---62.92M | --25.81M | --61.06M |
Effect of exchange rate changes | 2,120.97%1.38M | 90.00%-285K | 53.70%-713K | -28.57%455K | --62K | -1,368.56%-2.85M | ---1.54M | --637K | ---194K |
End cash Position | 302.78%90.23M | 209.72%109.53M | 209.72%109.53M | -33.91%65.98M | --22.4M | -41.90%35.36M | --35.36M | --99.82M | --60.87M |
Free cash flow | -101.74%-18.09M | -57.55%53.12M | 22.78%6.12M | -7.32%32.29M | ---8.97M | 356.85%125.14M | --4.98M | --34.84M | --27.39M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data