Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 372.81%48.76M | -79.18%17.73M | 103.19%34.67M | 67.01%144.55M | 135.77%60.2M | -142.69%-17.88M | 260.25%85.16M | 479.62%17.06M | -47.46%86.55M | 47.19%25.53M |
| Net income from continuing operations | -114.85%-8.75M | 57.97%48.73M | 134.45%16.16M | 189.49%121.41M | 1,786.97%78.56M | 142.48%58.92M | 26.66%30.85M | -181.30%-46.92M | -203.02%-135.67M | -106.75%-4.66M |
| Operating gains losses | 157.31%23.32M | -439.16%-46.61M | -127.23%-14.54M | 136.91%26.03M | 176.30%21.98M | -113.80%-40.69M | 50.21%-8.64M | 1,102.46%53.39M | -504.72%-70.53M | -335.78%-28.81M |
| Depreciation and amortization | 15.23%20.32M | 16.74%20.18M | 22.19%21.75M | 18.90%80.73M | 76.87%28.01M | 22.44%17.63M | 0.19%17.29M | -12.76%17.8M | 0.04%67.89M | -11.06%15.84M |
| Deferred tax | ---100K | --8.64M | --3.21M | -537.84%-84.88M | -427.97%-84.88M | --0 | --0 | --0 | 122.11%19.39M | 129.52%25.88M |
| Other non cash items | -57.46%2.08M | -51.42%2.5M | -28.72%1.76M | -91.45%14.55M | 230.28%2.06M | -97.16%4.88M | 184.08%5.15M | -56.18%2.46M | 454.89%170.15M | -107.90%-1.58M |
| Change In working capital | 117.57%10.71M | -142.45%-16.11M | 148.29%5.08M | -176.99%-19.64M | -26.27%13.91M | -723.32%-60.98M | 1,711.74%37.96M | -101.44%-10.53M | 614.65%25.51M | 419.85%18.86M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 372.81%48.76M | -79.18%17.73M | 103.19%34.67M | 67.01%144.55M | 135.77%60.2M | -142.69%-17.88M | 260.25%85.16M | 479.62%17.06M | -47.46%86.55M | 47.19%25.53M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 83.71%-2.73M | -12.96%-17.95M | 26.19%-27.81M | -680.01%-94.41M | -228.27%-24.09M | -25.88%-16.74M | -75.29%-15.89M | -342.21%-37.68M | 81.01%-12.1M | 208.45%18.78M |
| Capital expenditure reported | 15.49%-17.9M | 50.33%-10.84M | 17.61%-26.3M | -161.47%-87.4M | 35.69%-12.49M | -120.87%-21.18M | -1,042.02%-21.82M | -1,167.67%-31.92M | 15.57%-33.43M | -57.02%-19.41M |
| Net PPE purchase and sale | ---- | ---- | 53.13%-1.52M | ---- | ---- | ---- | ---- | -65.49%-3.23M | ---- | ---- |
| Net business purchase and sale | --0 | --0 | --0 | ---4.39M | ---676K | --0 | ---1.19M | ---2.53M | --0 | --0 |
| Net other investing changes | 242.11%15.17M | -199.92%-7.11M | ---- | -112.24%-2.61M | -128.62%-10.93M | 219.45%4.43M | 199.47%7.12M | ---- | 188.29%21.33M | 870.84%38.2M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 83.71%-2.73M | -12.96%-17.95M | 26.19%-27.81M | -680.01%-94.41M | -228.27%-24.09M | -25.88%-16.74M | -75.29%-15.89M | -342.21%-37.68M | 81.01%-12.1M | 208.45%18.78M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 97.48%-2.24M | -140.82%-118K | -3,698.04%-1.94M | -4,771,400.00%-95.43M | -13,119.61%-6.74M | -136,383.08%-88.58M | -716.67%-49K | -750.00%-51K | 100.00%2K | 99.92%-51K |
| Net issuance payments of debt | 97.47%-2.13M | -140.82%-118K | -3,698.04%-1.94M | -204.00%-91.21M | -13,119.61%-6.74M | -196.13%-84.37M | -716.67%-49K | -750.00%-51K | 170.94%87.71M | 99.92%-51K |
| Net common stock issuance | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --25.65M | --0 |
| Cash dividends paid | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---59.39M | --0 |
| Net other financing activities | 97.58%-102K | ---- | ---- | 92.19%-4.21M | --0 | 92.19%-4.21M | ---- | ---- | ---53.97M | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 97.48%-2.24M | -140.82%-118K | -3,698.04%-1.94M | -4,771,400.00%-95.43M | -13,119.61%-6.74M | -136,383.08%-88.58M | -716.67%-49K | -750.00%-51K | 100.00%2K | 99.92%-51K |
| Net cash flow | ||||||||||
| Beginning cash position | -56.26%69.98M | -19.94%72.24M | -38.44%67.42M | 209.72%109.53M | -42.84%37.71M | 333.75%159.98M | 302.78%90.23M | 209.72%109.53M | -41.90%35.36M | -33.91%65.98M |
| Current changes in cash | 135.55%43.8M | -100.49%-337K | 123.81%4.92M | -160.83%-45.28M | -33.66%29.36M | -530.18%-123.2M | 375.16%69.22M | -58.72%-20.67M | 428.58%74.45M | 170.35%44.26M |
| Effect of exchange rate changes | -6.22%874K | -468.71%-1.92M | -107.48%-103K | 1,215.09%3.18M | 148.81%348K | 104.84%932K | 685.39%521K | 2,120.97%1.38M | 90.00%-285K | 53.70%-713K |
| End cash Position | 204.05%114.66M | -56.26%69.98M | -19.94%72.24M | -38.44%67.42M | -38.44%67.42M | -42.84%37.71M | 333.75%159.98M | 302.78%90.23M | 209.72%109.53M | 209.72%109.53M |
| Free cash flow | 179.05%30.87M | -89.12%6.89M | 137.92%6.86M | 7.57%57.14M | 679.83%47.71M | -220.95%-39.05M | 191.50%63.34M | -101.74%-18.09M | -57.55%53.12M | 22.78%6.12M |
| Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |