Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Bloomberg Crude Oil ETF
UCO
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 54.17%77.7M | 26.58%20M | 135.42%22.6M | 70.05%31.8M | -47.62%3.3M | -55.00%50.4M | 92.68%15.8M | -74.93%9.6M | -49.46%18.7M | -77.89%6.3M |
| Net income from continuing operations | 18.62%72M | 37.74%14.6M | 11.90%18.8M | 24.26%25.1M | 3.05%13.5M | -14.14%60.7M | -30.26%10.6M | -18.84%16.8M | -6.05%20.2M | -1.50%13.1M |
| Depreciation and amortization | 1.32%7.7M | 5.56%1.9M | 0.00%2M | 0.00%1.9M | 0.00%1.9M | 18.75%7.6M | -5.26%1.8M | 5.26%2M | 26.67%1.9M | 72.73%1.9M |
| Deferred tax | 220.00%600K | 250.00%600K | --300K | 0.00%-400K | -66.67%100K | -125.00%-500K | -119.05%-400K | --0 | ---400K | 200.00%300K |
| Change In working capital | 51.12%-10.9M | -36.84%1.2M | 91.75%-800K | 186.84%3.3M | -36.45%-14.6M | -183.52%-22.3M | 115.08%1.9M | -169.78%-9.7M | -130.40%-3.8M | -182.95%-10.7M |
| -Change in receivables | -868.75%-12.3M | -26.72%9.6M | 174.07%7.4M | -20.79%-12.2M | -317.07%-17.1M | 161.54%1.6M | 10.08%13.1M | 12.50%2.7M | 5.61%-10.1M | 33.87%-4.1M |
| -Change in inventory | 62.57%-6.4M | 108.33%200K | -148.05%-3.7M | 183.33%8.5M | 6.56%-11.4M | -151.35%-17.1M | 4.00%-2.4M | -24.51%7.7M | -182.93%-10.2M | -191.73%-12.2M |
| -Change in prepaid assets | 65.38%-900K | -400.00%-500K | -300.00%-2.4M | 206.25%1.7M | 200.00%300K | -225.00%-2.6M | -106.25%-100K | 78.57%-600K | -1,700.00%-1.6M | -200.00%-300K |
| -Change in payables and accrued expense | 227.12%7.5M | 10.58%-9.3M | 89.23%-2.1M | -70.72%5.3M | 130.51%13.6M | -180.95%-5.9M | 53.78%-10.4M | -575.61%-19.5M | 67.59%18.1M | 7.27%5.9M |
| -Change in other working capital | -29.41%1.2M | ---- | ---- | ---- | ---- | 254.55%1.7M | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | -66.67%100K | 0 | 100K | -200.00%-100K | 0.00%100K | 300K | 0.00%100K | 0 | 100K | 150.00%100K |
| Operating cash flow | 53.45%77.8M | 25.79%20M | 136.46%22.7M | 68.62%31.7M | -46.88%3.4M | -54.73%50.7M | 91.57%15.9M | -75.00%9.6M | -49.19%18.8M | -77.39%6.4M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -86.84%-7.1M | -14.29%-800K | 22.22%-700K | -500.00%-5.4M | 84.62%-200K | 95.01%-3.8M | -16.67%-700K | 52.63%-900K | 98.77%-900K | -85.71%-1.3M |
| Net PPE purchase and sale | 18.42%-3.1M | -14.29%-800K | 22.22%-700K | -55.56%-1.4M | 84.62%-200K | 2.56%-3.8M | -16.67%-700K | 52.63%-900K | -28.57%-900K | -85.71%-1.3M |
| Net business purchase and sale | ---4M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -86.84%-7.1M | -14.29%-800K | 22.22%-700K | -500.00%-5.4M | 84.62%-200K | 95.01%-3.8M | -16.67%-700K | 52.63%-900K | 98.77%-900K | -85.71%-1.3M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -29.43%-47.5M | -95.83%-18.8M | -13.95%-9.8M | -13.48%-10.1M | 8.33%-8.8M | -23.57%-36.7M | -29.73%-9.6M | 81.78%-8.6M | -127.13%-8.9M | -21.52%-9.6M |
| Net issuance payments of debt | --0 | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
| Net common stock issuance | -455.56%-6.4M | ---8.6M | 150.00%1M | --0 | 71.43%1.2M | 200.00%1.8M | --0 | 300.00%400K | 250.00%700K | 600.00%700K |
| Cash dividends paid | -4.95%-40.3M | -5.21%-10.1M | -5.21%-10.1M | -4.17%-10M | -5.21%-10.1M | -25.49%-38.4M | -26.32%-9.6M | -24.68%-9.6M | -26.32%-9.6M | -24.68%-9.6M |
| Proceeds from stock option exercised by employees | 0.00%1.5M | --0 | 0.00%700K | --0 | 0.00%800K | 7.14%1.5M | --0 | 0.00%700K | --0 | 14.29%800K |
| Net other financing activities | -43.75%-2.3M | ---100K | -1,300.00%-1.4M | ---100K | 53.33%-700K | -220.00%-1.6M | --0 | ---100K | --0 | -275.00%-1.5M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -29.43%-47.5M | -95.83%-18.8M | -13.95%-9.8M | -13.48%-10.1M | 8.33%-8.8M | -23.57%-36.7M | -29.73%-9.6M | 81.78%-8.6M | -127.13%-8.9M | -21.52%-9.6M |
| Net cash flow | ||||||||||
| Beginning cash position | 29.65%44.6M | 72.75%67.2M | 42.01%55.1M | 30.43%39M | 29.65%44.6M | 20.70%34.4M | 13.41%38.9M | -13.59%38.8M | -37.97%29.9M | 20.70%34.4M |
| Current changes in cash | 127.45%23.2M | -92.86%400K | 12,100.00%12.2M | 80.00%16.2M | -24.44%-5.6M | 67.21%10.2M | 1,766.67%5.6M | 100.93%100K | 381.25%9M | -122.84%-4.5M |
| Effect of exchange rate changes | ---300K | -200.00%-100K | ---100K | 0.00%-100K | --0 | --0 | 150.00%100K | --0 | 0.00%-100K | --0 |
| End cash Position | 51.35%67.5M | 51.35%67.5M | 72.75%67.2M | 42.01%55.1M | 30.43%39M | 29.65%44.6M | 29.65%44.6M | 13.41%38.9M | -13.59%38.8M | -37.97%29.9M |
| Free cash flow | 59.28%74.7M | 26.32%19.2M | 152.87%22M | 69.27%30.3M | -37.25%3.2M | -56.61%46.9M | 97.40%15.2M | -76.16%8.7M | -50.69%17.9M | -81.52%5.1M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |