(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 66.83%-6.14M | 77.68%-898K | 30.09%-2.18M | 76.87%-1.37M | 68.91%-1.7M | 43.75%-18.5M | 42.43%-4.02M | 65.34%-3.11M | 22.54%-5.91M | 41.29%-5.45M |
Net income from continuing operations | 61.31%-6.91M | 23.61%-2.02M | 72.47%-1.47M | 57.34%-1.59M | 70.21%-1.83M | 44.97%-17.87M | 64.59%-2.64M | 30.65%-5.35M | 55.53%-3.73M | 31.02%-6.14M |
Operating gains losses | -97.51%13K | -105.75%-44K | 118.51%82K | -201.79%-57K | -77.93%32K | 1,513.51%523K | 15,400.00%765K | ---443K | --56K | --145K |
Depreciation and amortization | -11.43%31K | -33.33%6K | 0.00%8K | 0.00%9K | -11.11%8K | -16.67%35K | -10.00%9K | -27.27%8K | -10.00%9K | -18.18%9K |
Other non cash items | -30.56%-47K | 93.13%-32K | -99.36%3K | 593.75%158K | -1,660.00%-176K | -376.92%-36K | -7,866.67%-466K | 3,271.43%472K | -966.67%-32K | -150.00%-10K |
Change In working capital | 105.39%132K | 154.68%993K | -152.24%-1.03M | 107.59%202K | -161.02%-36K | -0.04%-2.45M | -2,489.47%-1.82M | 206.50%1.97M | -1,337.21%-2.66M | 106.59%59K |
-Change in receivables | 15.00%345K | -11.04%290K | 20.11%-429K | -0.87%227K | -8.87%257K | 195.85%300K | -40.62%326K | 54.76%-537K | -22.90%229K | 907.14%282K |
-Change in payables and accrued expense | 92.26%-213K | 132.82%703K | -123.89%-598K | 99.13%-25K | -31.39%-293K | -28.73%-2.75M | -352.85%-2.14M | 479.82%2.5M | -3,423.17%-2.89M | 75.84%-223K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 66.83%-6.14M | 77.68%-898K | 30.09%-2.18M | 76.87%-1.37M | 68.91%-1.7M | 43.75%-18.5M | 42.43%-4.02M | 65.34%-3.11M | 22.54%-5.91M | 41.29%-5.45M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -95.44%800K | 15.16%2.28M | -168.98%-3.54M | -83.01%705K | -78.59%1.35M | 53.23%17.56M | -69.01%1.98M | 12.59%5.13M | 91.33%4.15M | 483.76%6.31M |
Net PPE purchase and sale | --0 | --0 | --0 | ---- | ---- | 63.64%-4K | 0.00%-1K | --0 | ---- | ---- |
Net business purchase and sale | ---1.5M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net investment purchase and sale | -86.91%2.3M | 15.10%2.28M | -168.98%-3.54M | -46.91%2.21M | -78.59%1.35M | 53.10%17.57M | 134.85%1.98M | -69.17%5.13M | 90.85%4.15M | 483.99%6.31M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -95.44%800K | 15.16%2.28M | -168.98%-3.54M | -83.01%705K | -78.59%1.35M | 53.23%17.56M | -69.01%1.98M | 12.59%5.13M | 91.33%4.15M | 483.76%6.31M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 8,735.71%6.19M | 0 | -99.60%70K | 0 | ||||||
Net common stock issuance | 8,735.71%6.19M | --0 | ---- | ---- | ---- | -99.60%70K | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 8,735.71%6.19M | --0 | ---- | ---- | ---- | -99.60%70K | --0 | ---- | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | -28.95%2.13M | -61.75%1.6M | -46.32%1.12M | -53.67%1.79M | -28.95%2.13M | -57.54%3M | 15.88%4.18M | -73.94%2.09M | -71.44%3.86M | -57.54%3M |
Current changes in cash | 197.70%848K | 167.53%1.38M | -77.27%473K | 62.41%-662K | -140.14%-344K | 78.63%-868K | -238.02%-2.05M | 146.94%2.08M | 67.76%-1.76M | -86.69%857K |
End cash Position | 39.81%2.98M | 39.81%2.98M | -61.75%1.6M | -46.32%1.12M | -53.67%1.79M | -28.95%2.13M | -28.95%2.13M | 15.88%4.18M | -73.94%2.09M | -71.44%3.86M |
Free cash flow | 66.84%-6.14M | 77.69%-898K | 30.09%-2.18M | 76.89%-1.37M | 68.91%-1.7M | 43.76%-18.51M | 42.43%-4.03M | 65.35%-3.11M | 22.57%-5.91M | 41.29%-5.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data