(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 5,741.56%23.19M | 5,741.56%23.19M | 2,080.22%29.87M | 545.88%27.14M | 44.08%10.34M | -91.17%397K | -91.17%397K | --1.37M | --4.2M | --7.18M |
-Cash and cash equivalents | 2,272.29%9.42M | 2,272.29%9.42M | 2,080.22%29.87M | 545.88%27.14M | 44.08%10.34M | -91.17%397K | -91.17%397K | --1.37M | --4.2M | --7.18M |
-Short-term investments | --13.77M | --13.77M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.49M | --1.84M | --950K |
Other current assets | -32.31%1.01M | -32.31%1.01M | --1.31M | --1.54M | --1.72M | 12.66%1.5M | 12.66%1.5M | ---- | ---- | ---- |
Total current assets | 1,179.23%24.2M | 1,179.23%24.2M | 989.79%31.18M | 374.65%28.68M | 48.38%12.06M | -67.50%1.89M | -67.50%1.89M | --2.86M | --6.04M | --8.13M |
Non current assets | ||||||||||
Net PPE | 81.81%3.6M | 81.81%3.6M | 26.00%2.8M | 6.41%2.59M | 24.21%2.47M | -10.53%1.98M | -10.53%1.98M | --2.22M | --2.43M | --1.99M |
-Gross PPE | 42.97%7.05M | 42.97%7.05M | 22.24%6.16M | 13.77%5.81M | 22.82%5.55M | 6.94%4.93M | 6.94%4.93M | --5.04M | --5.11M | --4.52M |
-Accumulated depreciation | -16.92%-3.45M | -16.92%-3.45M | -19.27%-3.35M | -20.46%-3.22M | -21.74%-3.09M | -23.07%-2.95M | -23.07%-2.95M | ---2.81M | ---2.67M | ---2.54M |
Non current deferred assets | --0 | --0 | --0 | --0 | --0 | --1.57M | --1.57M | --1.01M | --564K | ---- |
Other non current assets | 0.00%92K | 0.00%92K | 0.00%92K | 0.00%92K | 0.00%92K | 0.00%92K | 0.00%92K | --92K | --92K | --92K |
Total non current assets | 1.40%3.69M | 1.40%3.69M | -13.07%2.89M | -13.21%2.68M | 23.14%2.56M | 57.94%3.64M | 57.94%3.64M | --3.33M | --3.09M | --2.08M |
Total assets | 404.30%27.89M | 404.30%27.89M | 450.53%34.07M | 243.48%31.36M | 43.24%14.62M | -31.93%5.53M | -31.93%5.53M | --6.19M | --9.13M | --10.2M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -44.15%3.78M | -44.15%3.78M | -25.09%4.01M | -16.99%4.48M | 18.42%5.29M | 51.84%6.78M | 51.84%6.78M | --5.35M | --5.4M | --4.47M |
-accounts payable | -44.15%3.78M | -44.15%3.78M | -25.09%4.01M | -16.99%4.48M | 18.42%5.29M | 51.84%6.78M | 51.84%6.78M | --5.35M | --5.4M | --4.47M |
Current accrued expenses | -73.02%2.12M | -73.02%2.12M | -12.73%4.14M | -98.67%60K | -97.46%108K | 90.97%7.85M | 90.97%7.85M | --4.74M | --4.5M | --4.25M |
Current debt and capital lease obligation | -96.08%653K | -96.08%653K | -92.73%607K | -91.71%650K | -71.59%2.23M | 154.16%16.67M | 154.16%16.67M | --8.35M | --7.84M | --7.86M |
-Current debt | ---- | ---- | -99.50%40K | -99.13%65K | -77.59%1.67M | 166.43%16.4M | 166.43%16.4M | --8.03M | --7.48M | --7.43M |
-Current capital lease obligation | 145.49%653K | 145.49%653K | 81.15%567K | 63.41%585K | 31.79%568K | -33.83%266K | -33.83%266K | --313K | --358K | --431K |
Current deferred liabilities | --0 | --0 | --0 | --0 | --0 | -96.22%170K | -96.22%170K | --60K | --9.96M | --9.96M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | --169K | --169K | ---- | ---- | ---- |
Current liabilities | -79.28%6.55M | -79.28%6.55M | -59.18%8.76M | -74.22%7.88M | -64.21%10.54M | 40.67%31.63M | 40.67%31.63M | --21.45M | --30.56M | --29.46M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -80.74%1.87M | -80.74%1.87M | -92.45%1.29M | -93.03%1.23M | -92.01%1.38M | -48.34%9.69M | -48.34%9.69M | --17.07M | --17.63M | --17.29M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | -52.70%8.52M | -52.70%8.52M | --15.85M | --16.35M | --16.67M |
-Long term capital lease obligation | 60.31%1.87M | 60.31%1.87M | 5.40%1.29M | -3.76%1.23M | 122.19%1.38M | 59.23%1.16M | 59.23%1.16M | --1.22M | --1.28M | --622K |
Total non current liabilities | -80.74%1.87M | -80.74%1.87M | -92.45%1.29M | -93.03%1.23M | -92.01%1.38M | -48.34%9.69M | -48.34%9.69M | --17.07M | --17.63M | --17.29M |
Total liabilities | -79.62%8.42M | -79.62%8.42M | -73.93%10.04M | -81.10%9.11M | -74.49%11.93M | 0.19%41.31M | 0.19%41.31M | --38.52M | --48.19M | --46.74M |
Shareholders'equity | ||||||||||
Share capital | -12.90%27K | -12.90%27K | -12.90%27K | -16.13%26K | -48.98%25K | 0.00%31K | 0.00%31K | --31K | --31K | --49K |
-common stock | 200.00%27K | 200.00%27K | 200.00%27K | 188.89%26K | -7.41%25K | 0.00%9K | 0.00%9K | --9K | --9K | --27K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | 0.00%22K | 0.00%22K | --22K | --22K | --22K |
Retained earnings | -16.72%-221.52M | -16.72%-221.52M | -15.28%-214.76M | -9.53%-209.41M | -8.08%-203.59M | -2.82%-189.78M | -2.82%-189.78M | ---186.29M | ---191.2M | ---188.38M |
Paid-in capital | 56.34%241.39M | 56.34%241.39M | 54.96%239.19M | 52.14%232.07M | 35.01%206.69M | 1.67%154.4M | 1.67%154.4M | --154.36M | --152.54M | --153.09M |
Less: Treasury stock | 0.00%433K | 0.00%433K | 0.00%433K | 0.00%433K | -66.69%433K | 0.00%433K | 0.00%433K | --433K | --433K | --1.3M |
Gains losses not affecting retained earnings | 600.00%14K | 600.00%14K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | --2K | --2K | --2K |
Total stockholders'equity | 154.42%19.47M | 154.42%19.47M | 174.32%24.03M | 156.97%22.26M | 107.36%2.69M | -8.07%-35.78M | -8.07%-35.78M | ---32.33M | ---39.06M | ---36.54M |
Total equity | 154.42%19.47M | 154.42%19.47M | 174.32%24.03M | 156.97%22.26M | 107.36%2.69M | -8.07%-35.78M | -8.07%-35.78M | ---32.33M | ---39.06M | ---36.54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data