(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -45.02%6.56M | -3.95%13.56M | -46.97%10.15M | -46.97%10.15M | -61.63%6.52M | -15.92%11.92M | 0.28%14.11M | 1.49%19.13M | 1.49%19.13M | -17.17%16.99M |
-Cash and cash equivalents | -44.37%3.54M | -36.80%4.78M | -31.96%8.67M | -31.96%8.67M | -74.66%2.97M | -29.03%6.37M | -25.38%7.56M | -3.27%12.74M | -3.27%12.74M | -19.37%11.72M |
-Short-term investments | -45.77%3.01M | 33.98%8.78M | -76.85%1.48M | -76.85%1.48M | -32.66%3.55M | 6.69%5.55M | 66.35%6.55M | 12.50%6.4M | 12.50%6.4M | -11.81%5.27M |
Receivables | -22.66%2.89M | -9.09%4.55M | -27.46%6.08M | -27.46%6.08M | 84.52%10.5M | -32.65%3.74M | -26.27%5M | 9.02%8.38M | 9.02%8.38M | -9.23%5.69M |
-Accounts receivable | -22.16%2.82M | 34.52%4.44M | -11.74%5.95M | -11.74%5.95M | 81.92%10.35M | -34.72%3.62M | -51.42%3.3M | -12.21%6.74M | -12.21%6.74M | -9.23%5.69M |
-Taxes receivable | -38.26%71K | -93.32%114K | -92.46%123K | -92.46%123K | --148K | --115K | --1.71M | --1.63M | --1.63M | ---- |
Inventory | -30.07%6.56M | -13.91%6.89M | 8.21%6.5M | 8.21%6.5M | -9.72%7.95M | -2.64%9.39M | -12.46%8M | -6.36%6.01M | -6.36%6.01M | 37.12%8.81M |
Prepaid assets | 384.03%6M | 57.32%1.64M | -10.16%1.53M | -10.16%1.53M | 24.47%1.28M | -3.73%1.24M | -4.65%1.05M | -12.27%1.7M | -12.27%1.7M | -16.46%1.03M |
Restricted cash | --0 | --0 | 658.00%758K | 658.00%758K | 655.00%755K | 176.78%739K | 170.33%738K | -64.16%100K | -64.16%100K | -65.03%100K |
Other current assets | -2.71%251K | 85.87%342K | -18.44%199K | -18.44%199K | 24.63%253K | 35.08%258K | 44.88%184K | -22.54%244K | -22.54%244K | -12.12%203K |
Total current assets | -18.41%22.26M | -7.24%26.98M | -29.12%25.21M | -29.12%25.21M | -16.95%27.26M | -12.32%27.29M | -7.65%29.09M | 0.22%35.56M | 0.22%35.56M | -6.11%32.82M |
Non current assets | ||||||||||
Net PPE | -16.67%4.99M | -13.68%5.3M | -13.67%5.44M | -13.67%5.44M | -3.34%5.76M | -3.95%5.99M | -5.70%6.14M | -4.82%6.3M | -4.82%6.3M | -13.44%5.96M |
-Gross PPE | -6.40%8.97M | -4.64%9.08M | -4.45%9.21M | -4.45%9.21M | 3.32%9.43M | 1.83%9.59M | -0.06%9.53M | 0.97%9.64M | 0.97%9.64M | -6.10%9.13M |
-Accumulated depreciation | -10.67%-3.98M | -11.75%-3.79M | -12.93%-3.77M | -12.93%-3.77M | -15.84%-3.67M | -13.14%-3.6M | -12.08%-3.39M | -14.06%-3.34M | -14.06%-3.34M | -11.70%-3.17M |
Goodwill and other intangible assets | 15.96%22.99M | 15.78%23.52M | -9.28%18.71M | -9.28%18.71M | -44.22%19.31M | -44.25%19.83M | -43.64%20.31M | -43.71%20.62M | -43.71%20.62M | -7.31%34.61M |
-Goodwill | 28.08%13.25M | 27.58%13.15M | 1.62%10.28M | 1.62%10.28M | -55.99%10.35M | -56.58%10.35M | -56.67%10.31M | -57.55%10.12M | -57.55%10.12M | -1.66%23.51M |
-Other intangible assets | 2.74%9.74M | 3.62%10.37M | -19.78%8.43M | -19.78%8.43M | -19.28%8.96M | -19.19%9.48M | -18.34%10M | -17.96%10.51M | -17.96%10.51M | -17.37%11.1M |
Investments and advances | ---- | ---- | --0 | --0 | -80.44%392K | -73.45%601K | -69.42%1.03M | -58.35%781K | -58.35%781K | -12.76%2M |
Non current deferred assets | ---- | ---- | --0 | --0 | -12.00%7.4M | -11.96%7.37M | -11.49%7.37M | -8.28%7.37M | -8.28%7.37M | -21.38%8.41M |
Other non current assets | 25.40%785K | 62.16%840K | -54.72%551K | -54.72%551K | -50.84%643K | -58.29%626K | -65.97%518K | -17.44%1.22M | -17.44%1.22M | -6.24%1.31M |
Total non current assets | -16.41%28.77M | -16.17%29.66M | -31.95%24.7M | -31.95%24.7M | -35.93%33.5M | -36.19%34.42M | -36.58%35.38M | -33.58%36.29M | -33.58%36.29M | -10.79%52.29M |
Total assets | -17.29%51.03M | -12.14%56.64M | -30.55%49.91M | -30.55%49.91M | -28.61%60.76M | -27.46%61.7M | -26.14%64.46M | -20.28%71.85M | -20.28%71.85M | -9.04%85.11M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -26.05%2.6M | -27.29%1.9M | -28.41%2.79M | -28.41%2.79M | 32.91%3.32M | 18.81%3.51M | 15.49%2.61M | 80.09%3.89M | 80.09%3.89M | -7.64%2.5M |
-accounts payable | -26.05%2.6M | -27.29%1.9M | 19.32%2.79M | 19.32%2.79M | 32.91%3.32M | 18.81%3.51M | 15.49%2.61M | 8.06%2.33M | 8.06%2.33M | -7.64%2.5M |
-Total tax payable | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --1.56M | --1.56M | ---- |
Current accrued expenses | 6.90%3.25M | 15.02%3M | -19.67%3.06M | -19.67%3.06M | -12.93%3.21M | -4.49%3.04M | -6.79%2.61M | -7.97%3.81M | -7.97%3.81M | 32.00%3.69M |
Current provisions | -42.67%86K | -30.82%110K | -16.98%132K | -16.98%132K | -3.16%153K | 0.00%150K | 8.90%159K | 8.90%159K | 8.90%159K | 10.49%158K |
Current debt and capital lease obligation | 4.48%1.03M | 8.07%1.03M | 6.33%1.01M | 6.33%1.01M | 13.15%998K | -15.48%983K | -20.23%954K | -20.67%948K | -20.67%948K | -25.32%882K |
-Current capital lease obligation | 4.48%1.03M | 8.07%1.03M | 6.33%1.01M | 6.33%1.01M | 13.15%998K | 9.71%983K | 5.30%954K | 5.45%948K | 5.45%948K | 0.57%882K |
Current deferred liabilities | 32.25%4.64M | -8.33%4.21M | -47.05%3.47M | -47.05%3.47M | -49.24%4.05M | -47.83%3.51M | -52.45%4.6M | -33.30%6.55M | -33.30%6.55M | -21.66%7.98M |
Other current liabilities | -55.53%330K | 82.00%1.29M | 15,960.00%803K | 15,960.00%803K | --767K | 627.45%742K | --711K | 150.00%5K | 150.00%5K | ---- |
Current liabilities | -0.05%11.93M | -0.79%11.55M | -26.72%11.26M | -26.72%11.26M | -17.79%12.5M | -16.40%11.94M | -27.56%11.64M | -12.03%15.37M | -12.03%15.37M | -11.54%15.21M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -21.44%3.77M | -19.06%4.03M | -17.46%4.28M | -17.46%4.28M | -10.01%4.55M | -8.97%4.8M | -9.27%4.98M | -9.11%5.19M | -9.11%5.19M | -15.04%5.06M |
-Long term capital lease obligation | -21.44%3.77M | -19.06%4.03M | -17.46%4.28M | -17.46%4.28M | -10.01%4.55M | -8.97%4.8M | -9.27%4.98M | -9.11%5.19M | -9.11%5.19M | -15.04%5.06M |
Non current deferred liabilities | 179.87%445K | 109.47%509K | 142.73%551K | 142.73%551K | -55.73%116K | -48.21%159K | -17.91%243K | -26.30%227K | -26.30%227K | -94.46%262K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1.02%680K | -1.02%680K | 2.89%713K |
Total non current liabilities | -14.99%4.22M | -13.08%4.54M | -20.70%4.83M | -20.70%4.83M | -22.63%4.67M | -21.31%4.96M | -19.45%5.22M | -9.07%6.1M | -9.07%6.1M | -46.96%6.03M |
Total liabilities | -4.44%16.15M | -4.60%16.09M | -25.01%16.09M | -25.01%16.09M | -19.16%17.17M | -17.91%16.9M | -25.23%16.86M | -11.21%21.46M | -11.21%21.46M | -25.64%21.24M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -39.59%-89.72M | -36.00%-82.79M | -32.59%-76.06M | -32.59%-76.06M | -51.58%-66M | -49.65%-64.28M | -43.37%-60.87M | -39.39%-57.37M | -39.39%-57.37M | -3.85%-43.54M |
Paid-in capital | 14.18%125.05M | 13.51%123.73M | 1.68%110.38M | 1.68%110.38M | 1.92%110.01M | 1.88%109.52M | 1.61%109M | 1.35%108.55M | 1.35%108.55M | 1.26%107.95M |
Gains losses not affecting retained earnings | 0.00%-445K | 26.62%-386K | 36.24%-505K | 36.24%-505K | 20.90%-424K | -429.76%-445K | -533.73%-526K | -39,700.00%-792K | -39,700.00%-792K | -265.43%-536K |
Total stockholders'equity | -22.14%34.88M | -14.81%40.55M | -32.90%33.81M | -32.90%33.81M | -31.75%43.59M | -30.51%44.8M | -26.46%47.6M | -23.60%50.39M | -23.60%50.39M | -1.74%63.87M |
Total equity | -22.14%34.88M | -14.81%40.55M | -32.90%33.81M | -32.90%33.81M | -31.75%43.59M | -30.51%44.8M | -26.46%47.6M | -23.60%50.39M | -23.60%50.39M | -1.74%63.87M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data