(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -82.52%6.39M | -82.52%6.39M | 21.20%8.26M | -85.23%4.99M | -93.60%6.72M | -83.72%36.59M | -83.72%36.59M | -98.36%6.82M | -94.00%33.8M | -83.65%104.93M |
-Cash and cash equivalents | -82.52%6.39M | -82.52%6.39M | 21.20%8.26M | -85.23%4.99M | -93.60%6.72M | -83.72%36.59M | -83.72%36.59M | -98.36%6.82M | -94.00%33.8M | -83.65%104.93M |
Receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
-Related party accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Inventory | 108.29%6.15M | 108.29%6.15M | 343.37%5.68M | --5.31M | --5.11M | --2.95M | --2.95M | --1.28M | ---- | ---- |
Prepaid assets | 75.65%15.61M | 75.65%15.61M | 38.71%12.48M | -14.69%11.2M | -27.26%11.28M | -25.28%8.89M | -25.28%8.89M | -38.14%9M | -1.60%13.13M | -0.82%15.51M |
Restricted cash | 13.98%3.91M | 13.98%3.91M | -8.60%3.85M | 7.37%3.79M | 8.03%3.73M | 23.64%3.43M | 23.64%3.43M | 198.44%4.21M | --3.53M | --3.45M |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --18.3M | --18.3M | --18.3M |
Other current assets | 5.41%487K | 5.41%487K | -61.31%313K | -88.54%207K | -69.75%170K | -85.47%462K | -85.47%462K | --809K | --1.81M | --562K |
Total current assets | -37.78%32.55M | -37.78%32.55M | -18.86%32.79M | -63.86%25.5M | -81.09%27M | -82.04%52.32M | -82.04%52.32M | -90.62%40.41M | -87.77%70.57M | -78.29%142.75M |
Non current assets | ||||||||||
Net PPE | 17.85%413.34M | 17.85%413.34M | 22.75%405.62M | 32.61%400.56M | 46.75%367.69M | 61.97%350.73M | 61.97%350.73M | 112.68%330.44M | 192.72%302.05M | 322.70%250.56M |
-Gross PPE | 19.90%460.57M | 19.90%460.57M | 24.45%449.64M | 34.49%443.08M | 47.47%405.65M | 61.14%384.12M | 61.14%384.12M | 106.93%361.3M | 173.85%329.45M | 270.16%275.07M |
-Accumulated depreciation | -41.46%-47.23M | -41.46%-47.23M | -42.67%-44.02M | -55.18%-42.53M | -54.88%-37.96M | -52.92%-33.39M | -52.92%-33.39M | -60.45%-30.85M | -60.07%-27.4M | -63.01%-24.51M |
Related parties assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Financial assets | 0.00%50.18M | 0.00%50.18M | 0.00%50.18M | --50.18M | --50.18M | --50.18M | --50.18M | --50.18M | ---- | ---- |
Non current deferred assets | 0.00%30M | 0.00%30M | --30M | --30M | --30M | 156.41%30M | 156.41%30M | ---- | ---- | ---- |
Other non current assets | 20.31%15.94M | 20.31%15.94M | -33.67%15.76M | -36.30%15.86M | -50.27%13.26M | 275.69%13.25M | 275.69%13.25M | -16.11%23.76M | -20.77%24.9M | 2,583.99%26.65M |
Total non current assets | 14.70%509.45M | 14.70%509.45M | 24.03%501.56M | 51.89%496.59M | 66.34%461.12M | 91.64%444.15M | 91.64%444.15M | 120.14%404.37M | 142.88%326.95M | 359.96%277.21M |
Total assets | 9.17%542.01M | 9.17%542.01M | 20.14%534.35M | 31.34%522.1M | 16.23%488.12M | -5.09%496.47M | -5.09%496.47M | -27.62%444.79M | -44.13%397.51M | -41.50%419.96M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -36.71%65.31M | -36.71%65.31M | -19.19%78.05M | -9.84%84.43M | 9.77%88.84M | 97.42%103.19M | 97.42%103.19M | 52.52%96.58M | 80.85%93.64M | 354.84%80.93M |
-accounts payable | -36.71%65.31M | -36.71%65.31M | -19.19%78.05M | -9.84%84.43M | 9.77%88.84M | 97.42%103.19M | 97.42%103.19M | 52.52%96.58M | 80.85%93.64M | 354.84%80.93M |
Current accrued expenses | 1.28%63.9M | 1.28%63.9M | -14.45%63.41M | -5.96%80.96M | 65.37%85.95M | -24.82%63.09M | -24.82%63.09M | 70.83%74.12M | 33.54%86.09M | 178.74%51.97M |
Current debt and capital lease obligation | 46.95%51.18M | 46.95%51.18M | 201.36%37.67M | --24.98M | ---- | --34.83M | --34.83M | --12.5M | ---- | ---- |
-Current debt | 46.95%51.18M | 46.95%51.18M | 201.36%37.67M | --24.98M | ---- | --34.83M | --34.83M | --12.5M | ---- | ---- |
Other current liabilities | -76.36%4.06M | -76.36%4.06M | --8.51M | --11.99M | ---- | --17.17M | --17.17M | ---- | ---- | ---- |
Current liabilities | -15.50%184.45M | -15.50%184.45M | 2.43%187.64M | 12.59%202.36M | 31.51%174.78M | 60.27%218.28M | 60.27%218.28M | 71.67%183.19M | 54.61%179.73M | 264.73%132.9M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -7.48%35.72M | -7.48%35.72M | 195.50%81.36M | 47.36%37.31M | 47.82%38.08M | 179.24%38.61M | 179.24%38.61M | 96.22%27.53M | 81.61%25.32M | 22.29%25.76M |
-Long term debt | ---- | ---- | --44.84M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -7.48%35.72M | -7.48%35.72M | 32.65%36.52M | 47.36%37.31M | 47.82%38.08M | 179.24%38.61M | 179.24%38.61M | 96.22%27.53M | 81.61%25.32M | 82.42%25.76M |
Derivative product liabilities | --43.31M | --43.31M | --75.65M | --25.27M | --23M | --0 | --0 | ---- | ---- | ---- |
Other non current liabilities | 860.87%28.95M | 860.87%28.95M | 288.59%24.05M | 492.48%24.42M | -96.26%508K | -89.63%3.01M | -89.63%3.01M | -80.86%6.19M | -92.91%4.12M | -72.85%13.59M |
Total non current liabilities | 159.44%107.98M | 159.44%107.98M | 436.92%181.06M | 195.50%86.99M | 56.50%61.58M | -2.94%41.62M | -2.94%41.62M | -27.28%33.72M | -59.14%29.44M | -44.67%39.35M |
Total liabilities | 12.52%292.43M | 12.52%292.43M | 69.97%368.69M | 38.33%289.35M | 37.22%236.36M | 45.13%259.9M | 45.13%259.9M | 41.70%216.92M | 11.09%209.17M | 60.15%172.25M |
Shareholders'equity | ||||||||||
Share capital | 16,162.86%5.69M | 16,162.86%5.69M | 124.14%65K | 115.38%56K | 95.83%47K | 45.83%35K | 45.83%35K | 20.83%29K | 8.33%26K | 0.00%24K |
-common stock | 142.86%85K | 142.86%85K | 124.14%65K | 115.38%56K | 95.83%47K | 45.83%35K | 45.83%35K | 20.83%29K | 8.33%26K | 0.00%24K |
-Preferred stock | --5.61M | --5.61M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -25.60%-1.48B | -25.60%-1.48B | -32.18%-1.45B | -36.62%-1.34B | -55.42%-1.27B | -70.46%-1.18B | -70.46%-1.18B | -98.48%-1.1B | -107.53%-981.89M | -126.71%-817.5M |
Paid-in capital | 21.84%1.73B | 21.84%1.73B | 21.96%1.62B | 34.52%1.57B | 42.91%1.52B | 36.70%1.42B | 36.70%1.42B | 30.72%1.33B | 17.45%1.17B | 9.72%1.07B |
Total stockholders'equity | 5.50%249.58M | 5.50%249.58M | -27.30%165.65M | 23.57%232.75M | 1.63%251.75M | -31.23%236.57M | -31.23%236.57M | -50.62%227.87M | -64.00%188.35M | -59.41%247.71M |
Total equity | 5.50%249.58M | 5.50%249.58M | -27.30%165.65M | 23.57%232.75M | 1.63%251.75M | -31.23%236.57M | -31.23%236.57M | -50.62%227.87M | -64.00%188.35M | -59.41%247.71M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data