(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -26.84%10.45M | 2.85%11.99M | 2.85%11.99M | 34.88%18.26M | 53.50%16.49M | 49.05%14.29M | 46.47%11.65M | 46.47%11.65M | 32.36%13.54M | -26.59%10.74M |
-Cash and cash equivalents | -26.84%10.45M | 2.85%11.99M | 2.85%11.99M | 34.88%18.26M | 53.50%16.49M | 49.05%14.29M | 46.47%11.65M | 46.47%11.65M | 32.36%13.54M | -26.59%10.74M |
Inventory | ---- | 734.98%27.5M | 734.98%27.5M | ---- | ---- | ---- | --3.29M | --3.29M | ---- | ---- |
Restricted cash | -6.03%9.8M | -11.34%11.67M | -11.34%11.67M | -9.48%12.32M | -13.38%12.54M | -29.98%10.43M | 5.04%13.16M | 5.04%13.16M | -1.80%13.61M | 12.40%14.47M |
Total current assets | 30.95%38.55M | 86.59%52.44M | 86.59%52.44M | 55.33%59.93M | 50.84%65.79M | 20.25%29.44M | 37.21%28.1M | 37.21%28.1M | 37.33%38.58M | 58.56%43.62M |
Non current assets | ||||||||||
Net PPE | -18.30%4.14M | -4.72%4.89M | -4.72%4.89M | -4.59%4.95M | -4.50%5.01M | -4.41%5.07M | -4.29%5.13M | -4.29%5.13M | -4.47%5.19M | -4.13%5.25M |
-Gross PPE | -18.30%4.14M | -4.72%4.89M | -4.72%4.89M | -4.59%4.95M | -4.50%5.01M | -4.41%5.07M | -4.29%5.13M | -4.29%5.13M | -4.47%5.19M | -4.13%5.25M |
Goodwill and other intangible assets | -9.39%97.66M | -9.47%101.05M | -9.47%101.05M | -9.17%102.63M | -6.50%104.44M | -4.33%107.78M | -2.51%111.62M | -2.51%111.62M | 1.08%112.99M | 0.56%111.7M |
-Other intangible assets | -9.39%97.66M | -9.47%101.05M | -9.47%101.05M | -9.17%102.63M | -6.50%104.44M | -4.33%107.78M | -2.51%111.62M | -2.51%111.62M | 1.08%112.99M | 0.56%111.7M |
Non current deferred assets | 5.67%41.91M | 5.46%41.01M | 5.46%41.01M | 3.92%40.46M | 4.18%40.04M | 4.40%39.66M | -0.47%38.88M | -0.47%38.88M | 1.92%38.94M | 1.89%38.43M |
Other non current assets | 22.29%16.96M | -30.19%12.39M | -30.19%12.39M | 27.92%24.71M | 55.67%20.71M | 43.52%13.87M | 230.90%17.75M | 230.90%17.75M | 233.92%19.31M | 169.24%13.31M |
Total non current assets | -7.82%1.07B | -7.96%1.08B | -7.96%1.08B | -5.45%1.11B | -2.92%1.12B | 2.41%1.16B | 4.60%1.17B | 4.60%1.17B | 8.77%1.17B | 8.29%1.15B |
Total assets | -6.86%1.11B | -5.75%1.13B | -5.75%1.13B | -3.51%1.17B | -0.96%1.18B | 2.79%1.19B | 5.18%1.2B | 5.18%1.2B | 9.49%1.21B | 9.56%1.19B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 39.90%17.18M | 24.55%16.14M | 24.55%16.14M | 10.45%16.14M | 12.99%14.1M | 37.40%12.28M | 27.49%12.96M | 27.49%12.96M | 30.57%14.61M | 13.00%12.48M |
-accounts payable | 45.14%14.26M | 41.45%13.59M | 41.45%13.59M | 24.57%13.58M | 29.91%11.48M | 83.14%9.82M | 42.61%9.61M | 42.61%9.61M | 36.30%10.9M | 11.05%8.84M |
-Due to related parties current | 18.93%2.92M | -23.84%2.56M | -23.84%2.56M | -31.10%2.55M | -28.03%2.62M | -31.25%2.46M | -2.19%3.36M | -2.19%3.36M | 16.19%3.7M | 18.03%3.65M |
Current debt and capital lease obligation | 189.33%75.95M | 225.81%75.75M | 225.81%75.75M | 815.48%70.95M | -18.10%38.45M | -24.02%26.25M | -30.70%23.25M | -30.70%23.25M | 269.05%7.75M | --46.95M |
-Current debt | 189.33%75.95M | 225.81%75.75M | 225.81%75.75M | 815.48%70.95M | -18.10%38.45M | -24.02%26.25M | -30.70%23.25M | -30.70%23.25M | 269.05%7.75M | --46.95M |
Current deferred liabilities | -28.99%27.55M | -26.68%29.32M | -26.68%29.32M | -21.83%31.81M | -7.09%35.76M | 32.43%38.8M | 49.41%40M | 49.41%40M | 81.22%40.7M | 98.70%38.49M |
Other current liabilities | --676K | --676K | --676K | 3,843.75%631K | 302.16%933K | ---- | ---- | ---- | 23.08%16K | --232K |
Current liabilities | 56.94%121.36M | 59.95%121.89M | 59.95%121.89M | 89.50%119.53M | -9.08%89.25M | 6.24%77.33M | 8.12%76.21M | 8.12%76.21M | 76.38%63.08M | 222.70%98.16M |
Non current liabilities | ||||||||||
Long term provisions | 2.84%4.96M | 2.82%4.93M | 2.82%4.93M | 7.60%4.84M | 13.07%4.81M | 27.28%4.82M | 27.17%4.79M | 27.17%4.79M | 42.84%4.5M | 35.42%4.26M |
Long term debt and capital lease obligation | -10.86%647.65M | -8.62%668.2M | -8.62%668.2M | -7.60%683.21M | 4.05%720.49M | 7.43%726.55M | 7.62%731.26M | 7.62%731.26M | 9.13%739.37M | 4.02%692.44M |
-Long term debt | -10.80%643.41M | -8.66%663.11M | -8.66%663.11M | -7.62%678.06M | 4.11%715.28M | 7.52%721.3M | 7.71%725.96M | 7.71%725.96M | 9.24%734.01M | 4.09%687.03M |
-Long term capital lease obligation | -19.30%4.24M | -4.05%5.09M | -4.05%5.09M | -3.96%5.15M | -3.86%5.2M | -3.75%5.26M | -3.65%5.31M | -3.65%5.31M | -3.79%5.36M | -3.44%5.41M |
Preferred securities outside stock equity | 0.00%170.04M | -0.01%170.04M | -0.01%170.04M | -0.13%170.04M | -0.13%170.04M | -0.13%170.04M | -0.12%170.06M | -0.12%170.06M | -0.00%170.26M | -0.01%170.26M |
Other non current liabilities | -25.04%12.9M | -3.28%14.14M | -3.28%14.14M | -14.09%12.95M | -5.28%13.63M | 2.99%17.21M | -12.93%14.62M | -12.93%14.62M | -8.95%15.07M | -4.09%14.39M |
Total non current liabilities | -9.04%835.55M | -6.89%857.31M | -6.89%857.31M | -6.26%871.04M | 3.13%908.97M | 5.95%918.63M | 5.79%920.73M | 5.79%920.73M | 7.11%929.21M | 3.19%881.34M |
Total liabilities | -3.92%956.91M | -1.78%979.21M | -1.78%979.21M | -0.17%990.57M | 1.91%998.21M | 5.97%995.96M | 5.97%996.94M | 5.97%996.94M | 9.86%992.28M | 10.74%979.49M |
Shareholders'equity | ||||||||||
Share capital | 0.00%42K | 2.44%42K | 2.44%42K | 0.00%41K | 0.00%41K | 7.69%42K | 7.89%41K | 7.89%41K | 7.89%41K | 10.81%41K |
-common stock | 0.00%41K | 2.50%41K | 2.50%41K | 0.00%40K | 0.00%40K | 5.13%41K | 5.26%40K | 5.26%40K | 5.26%40K | 8.11%40K |
-Preferred stock | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | --1K | --1K | --1K | --1K | --1K |
Retained earnings | -9.86%-596.48M | -10.52%-584.78M | -10.52%-584.78M | -11.68%-574.11M | -12.46%-560.72M | -12.53%-542.94M | -12.93%-529.1M | -12.93%-529.1M | -13.11%-514.06M | -12.77%-498.57M |
Paid-in capital | 0.63%730.47M | 1.24%730.26M | 1.24%730.26M | 1.72%729.4M | 3.25%728.58M | 4.77%725.87M | 7.48%721.33M | 7.48%721.33M | 9.18%717.1M | 8.87%705.63M |
Gains losses not affecting retained earnings | 121.06%13.28M | -33.35%7.76M | -33.35%7.76M | 60.08%19.8M | 158.82%14.3M | 105.68%6.01M | 964.78%11.64M | 964.78%11.64M | 695.95%12.37M | 309.16%5.52M |
Total stockholders'equity | -22.05%147.31M | -24.83%153.28M | -24.83%153.28M | -18.72%175.12M | -14.31%182.2M | -11.38%188.99M | 1.29%203.9M | 1.29%203.9M | 7.58%215.45M | 4.54%212.62M |
Noncontrolling interests | -42.84%938K | -44.92%986K | -44.92%986K | -24.51%1.46M | 19.53%1.52M | 25.46%1.64M | 42.18%1.79M | 42.18%1.79M | 51.05%1.94M | -4.71%1.28M |
Total equity | -22.23%148.25M | -25.00%154.27M | -25.00%154.27M | -18.77%176.59M | -14.11%183.72M | -11.16%190.63M | 1.55%205.69M | 1.55%205.69M | 7.86%217.39M | 4.48%213.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data