(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -32.28%-25.17M | -45.49%-10.28M | -34.13%-5.1M | -57.48%-6.04M | 13.16%-3.76M | -69.97%-19.03M | -5.70%-7.06M | -132.55%-3.8M | -204.61%-3.83M | -167.31%-4.33M |
Net income from continuing operations | -85.20%-25.97M | -41.02%-7.59M | -111.91%-8.41M | -164.43%-5.93M | -66.34%-4.04M | 24.50%-14.02M | 60.83%-5.38M | -103.44%-3.97M | -70.60%-2.24M | -55.33%-2.43M |
Depreciation and amortization | 31.78%74.17K | 57.86%22.21K | -2.01%17.32K | 41.15%17.32K | 41.16%17.32K | 46.11%56.28K | 20.11%14.07K | 97.82%17.68K | -8.12%12.27K | 171.62%12.27K |
Change In working capital | 94.03%-356K | -52.61%-2.97M | 3,534.27%3M | 78.12%-396.36K | 100.55%11.69K | -186.14%-5.97M | -128.09%-1.95M | -810.39%-87.29K | -1,521.39%-1.81M | -1,421.36%-2.12M |
-Change in receivables | --0 | --0 | --0 | --0 | --0 | -63.33%49.01K | --0 | --0 | --99.53K | -127.66%-50.52K |
-Change in prepaid assets | 90.18%-114.49K | 590.40%592.6K | 97.34%-8.3K | 107.14%57.19K | -446.35%-755.97K | -7,064.75%-1.17M | 169.64%85.83K | -975.08%-312.05K | -2,346.55%-801.12K | -488.03%-138.37K |
-Change in payables and accrued expense | 54.31%-1.23M | -74.47%-3.56M | 110.77%3M | -240.41%-453.54K | 89.20%-208.84K | -139.46%-2.69M | -128.75%-2.04M | 6,182.22%1.42M | -245.18%-133.24K | -440.48%-1.93M |
-Change in other current assets | 145.60%986.5K | --0 | 100.84%10K | --0 | --976.5K | ---2.16M | --10K | ---1.2M | ---976.5K | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -32.28%-25.17M | -45.49%-10.28M | -34.13%-5.1M | -57.48%-6.04M | 13.16%-3.76M | -69.97%-19.03M | -5.70%-7.06M | -132.55%-3.8M | -204.61%-3.83M | -167.31%-4.33M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 63.54%-48.95K | -18.95K | 88.06%-6.19K | -17.86%-23.81K | 0 | -181.36%-134.26K | 0 | -86.67%-51.88K | -1.34%-20.2K | -62.19K |
Net PPE purchase and sale | 63.54%-48.95K | ---18.95K | 88.06%-6.19K | -17.86%-23.81K | --0 | -181.36%-134.26K | --0 | -86.67%-51.88K | -1.34%-20.2K | ---62.19K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 63.54%-48.95K | ---18.95K | 88.06%-6.19K | -17.86%-23.81K | --0 | -181.36%-134.26K | --0 | -86.67%-51.88K | -1.34%-20.2K | ---62.19K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -88.51%4.06M | 4.06M | 0 | 0 | 0 | 176.54%35.35M | 0 | 3,215.45%7.63M | 71,796.88%18.5M | -26.64%9.23M |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | 194.69%27.73M | --0 | --0 | --18.5M | -1.91%9.23M |
Proceeds from stock option exercised by employees | -46.73%4.06M | --4.06M | --0 | --0 | --0 | 124.02%7.63M | --0 | 3,215.45%7.63M | --567 | -100.00%24 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -88.51%4.06M | --4.06M | --0 | --0 | --0 | 176.54%35.35M | --0 | 3,215.45%7.63M | 71,796.88%18.5M | -26.64%9.23M |
Net cash flow | ||||||||||
Beginning cash position | 141.71%27.61M | -63.41%12.69M | -42.44%17.79M | 46.70%23.85M | 141.71%27.61M | 15.58%11.42M | 91.51%34.68M | 58.16%30.9M | -22.00%16.26M | 15.58%11.42M |
Current changes in cash | -230.71%-21.16M | 11.75%-6.23M | -235.17%-5.1M | -141.39%-6.06M | -177.84%-3.76M | 951.17%16.19M | -5.70%-7.06M | 363.68%3.77M | 1,222.83%14.64M | -55.89%4.83M |
End cash Position | -76.63%6.45M | -76.63%6.45M | -63.41%12.69M | -42.44%17.79M | 46.70%23.85M | 141.71%27.61M | 141.71%27.61M | 91.51%34.68M | 58.16%30.9M | -22.00%16.26M |
Free cash flow | -31.61%-25.22M | -45.76%-10.3M | -32.48%-5.1M | -57.27%-6.06M | 14.39%-3.76M | -70.44%-19.16M | -5.70%-7.06M | -131.78%-3.85M | -201.44%-3.85M | -171.15%-4.4M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data